ValueScreener

ValueScreener company report

Amazon.com, Inc. (AMZN)

NASDAQ / Consumer Cyclical / Specialty Retail

Share price

254.08 USD Market dataClose of Oct 14, 2026

Market capitalisation

2.73T USD Market dataClose of Oct 14, 2026
Market data
Oct 14, 2026
Filed accounts
FY2025, filed Feb 6, 2026
Ratios computed
Oct 14, 2026
Filed years
10, FY2016 to FY2025
Four kinds of sourceSEC filingCompany statementMarket dataComputedWhat each means
SEC filingFiled with the SEC
Read from a statement the company filed with the SEC, with the form, fiscal year, filing date and accession beside it.
Company statementCompany statement
What the company says about itself in a filing: an 8-K item, the auditor, its own segment names.
Market dataMarket data
Prices, market value and what analysts publish, with the date they are as of.
ComputedComputed by ValueScreener
Worked out by us from the other three, with the inputs and the formula one press away. A score is a research output, not a rating or a recommendation.
Reading

1 of 10

Overview

What the business is, what it costs, and how it reads on four questions.

Market dataSEC filingComputed

Four questions, at a glance

Quality

Return on invested capital, after tax

13.0% Computed

From the FY2025 filing

Read quality

Valuation

Price to earnings

34.85x Computed

FY2025 accounts, priced at the latest close

Read valuation

Cash generation

Free cash flow yield

0.3% Computed

FY2025 accounts, priced at the latest close

Read cash generation

Revenue and net income, as filed

FY2016 Revenue: 135.99B USDFY2016 Net income: 2.37B USDFY2017 Revenue: 177.87B USDFY2017 Net income: 3.03B USDFY2018 Revenue: 232.89B USDFY2018 Net income: 10.07B USDFY2019 Revenue: 280.52B USDFY2019 Net income: 11.59B USDFY2020 Revenue: 386.06B USDFY2020 Net income: 21.33B USDFY2021 Revenue: 469.82B USDFY2021 Net income: 33.36B USDFY2022 Revenue: 513.98B USDFY2022 Net income: -2.72B USDFY2023 Revenue: 574.78B USDFY2023 Net income: 30.43B USDFY2024 Revenue: 637.96B USDFY2024 Net income: 59.25B USDFY2025 Revenue: 716.92B USDFY2025 Net income: 77.67B USD
Revenue Net income10 filed fiscal years, from the annual reports; the table in Filings names each document.
Named tests met
3 of 30 Which tests
The business, and the score behind its five axes

The reading, in brief

Is it cheap

Price to earnings is 34.85x at the close of 2026-10-14 on FY2025 figures; the lines are 15.00x (Graham's defensive ceiling) and, by market convention, 10.00x, 25.00x and 40.00x, and this sits between 25.00x and 40.00x.

Today, against the Specialty Retail industry (44 companies), 34.85x sits at the 65th percentile; the middle half of that group runs from 15.21x to 47.00x.

Is it good

Return on invested capital was 13.0% in FY2025, in the band labelled "Above the cost of capital" (12.0% to 20.0%), on lines anchored on Damodaran's cost-of-capital data.

Today, against the Consumer Cyclical sector (213 companies), 13.0% sits at the 69th percentile; the middle half of that group runs from 3.8% to 14.9%.

Is it safe

Interest coverage was 35.17x in FY2025, in the band labelled "Comfortable" (6.00x and above), on lines anchored on Damodaran's interest-coverage table, suggesting an interest bill operating profit covers many times over.

Year by year against peers
Whether Amazon.com, Inc.'s return on invested capital stayed above the median of the Consumer Cyclical sector, year by year. (FY2023 to FY2025, 3 fiscal years of Amazon.com, Inc. with a comparable figure)
The direction
Which way Amazon.com, Inc.'s return on equity has moved, and how steadily. (FY2016 to FY2025, 10 filed years of Amazon.com, Inc.)
What could explain it
What in Amazon.com, Inc.'s filed statements could explain the movements. (10 readings drawn from the statement lines Amazon.com, Inc. filed)
What to check next
What to check next on Amazon.com, Inc., and where in its filings. (3 questions for Amazon.com, Inc.)
In one paragraph
One paragraph on Amazon.com, Inc.'s returns, cash, balance sheet and price. (15 of sixteen figures read for Amazon.com, Inc.)

These are AMZN’s filed figures. The research desk says what they mean, against peers and its own years, with what to check next.

Research AMZNPart of Serious. New accounts start with 30 days of Professional, free, no card.

2 of 10

What changed

The newest filing, what it moved, and when the next one is due.

SEC filingCompany statement

The newest accounts on file are the FY2025 annual report: 10-K, filed Feb 6, 2026, accession 0001018724-26-000004.

3 of 10

Quality

The returns the business earns on its capital, and the margins behind them.

SEC filingComputed

Amazon.com, Inc: returns on capital and margins, each with its source
FigureValue, source and document
Return on invested capital, after tax13.0% ComputedFY2025 10-K, filed Feb 6, 2026, 0001018724-26-000004
Return on equity18.9% ComputedFY2025 10-K, filed Feb 6, 2026, 0001018724-26-000004
Return on capital employed, pre-tax13.3% ComputedFY2025 10-K, filed Feb 6, 2026, 0001018724-26-000004
Return on assets9.5% ComputedFY2025 10-K, filed Feb 6, 2026, 0001018724-26-000004
Gross margin50.3% ComputedFY2025 10-K, filed Feb 6, 2026, 0001018724-26-000004
Operating margin11.2% ComputedFY2025 10-K, filed Feb 6, 2026, 0001018724-26-000004
Net margin10.8% ComputedFY2025 10-K, filed Feb 6, 2026, 0001018724-26-000004
AMZN 10.8%
HD 8.6%BABA 10.1%TM 9.9%TSLA 4.0%
4.0%10.8%
Net margin: AMZN against the 4 companies named under Valuation context, each as filed for its own latest year. Placement only: no average is drawn.

4 of 10

Financial strength

What it owes against what it owns, and whether it can meet what falls due.

SEC filingComputedCompany statement

Amazon.com, Inc: leverage, liquidity and distress, each with its source
FigureValue, source and document
Debt to equity0.41 ComputedFY2025 10-K, filed Feb 6, 2026, 0001018724-26-000004
Current ratio1.05 ComputedFY2025 10-K, filed Feb 6, 2026, 0001018724-26-000004
Quick ratio0.88 ComputedFY2025 10-K, filed Feb 6, 2026, 0001018724-26-000004
Interest coverage35.17x ComputedFY2025 10-K, filed Feb 6, 2026, 0001018724-26-000004
Altman Z-score5.70 ComputedClose of Oct 14, 2026 · FY2025 10-K, filed Feb 6, 2026, 0001018724-26-000004
Net debt47.36B ComputedFY2025 10-K, filed Feb 6, 2026, 0001018724-26-000004
Total assets 818.04BTotal liabilities 406.98BShareholders' equity 411.06BOwnsOwes, and equity
Total assets Total liabilities Shareholders’ equity
The balance sheet, line by line

Financial health

What Amazon.com, Inc owned and owed at the end of fiscal 2025, from the balance sheet it filed (10-K, filed Feb 6, 2026, 0001018724-26-000004).

Amazon.com, Inc: balance sheet position
Total assets818.04B FiledFY2025 10-K, filed Feb 6, 2026
Total liabilities406.98B FiledFY2025 10-K, filed Feb 6, 2026
Shareholders' equity411.06B FiledFY2025 10-K, filed Feb 6, 2026
Cash123.03B FiledFY2025 10-K, filed Feb 6, 2026
Total debt170.39B FiledFY2025 10-K, filed Feb 6, 2026
Net debt47.36B
Current ratio1.05
Debt to equity0.41

Read from the filed balance sheet for each year, with the income statement of the same year supplying operating profit where a ratio needs it. Nothing here is a view on whether this company is sound.

5 of 10

Valuation context

What the market charges for it, against its own record and companies like it.

Market dataSEC filingComputed

Amazon.com, Inc: what the market charges, each with its source
FigureValue, source and document
Price to earnings34.85x ComputedClose of Oct 14, 2026 · FY2025 10-K, filed Feb 6, 2026, 0001018724-26-000004
P/E on trailing twelve months20.80x ComputedClose of Oct 14, 2026 · Trailing four quarters, each as known on the day; the quarterly filings are listed under Filings
Price to book6.69x ComputedClose of Oct 14, 2026 · FY2025 10-K, filed Feb 6, 2026, 0001018724-26-000004
Price to sales3.84x ComputedClose of Oct 14, 2026 · FY2025 10-K, filed Feb 6, 2026, 0001018724-26-000004
Enterprise value to EBIT35.44x ComputedClose of Oct 14, 2026 · FY2025 10-K, filed Feb 6, 2026, 0001018724-26-000004
Enterprise value to EBITDA19.45x ComputedClose of Oct 14, 2026 · FY2025 10-K, filed Feb 6, 2026, 0001018724-26-000004
Price to earnings over growth1.25 ComputedClose of Oct 14, 2026 · FY2025 10-K, filed Feb 6, 2026, 0001018724-26-000004
Diluted earnings per share7.17 USD FiledFY2025 10-K, filed Feb 6, 2026, 0001018724-26-000004
Graham number78.91 USD ComputedFY2025 10-K, filed Feb 6, 2026, 0001018724-26-000004

We publish no fair value or price target of our own. Value AMZN on your own assumptions in the DCF workbench, starting from the filed figures.

Its own record, and companies like it

Valuation

What the market charges for Amazon.com, Inc today, and the multiples it has carried. No value of ours: the figures are the filings’ and the market’s.

Amazon.com, Inc: valuation
Share price254.08 USD
Market capitalisation2.73T USD
Enterprise value to EBITDA19.45x
Graham number78.91 USD
Diluted earnings per share, FY20257.17 USD

Price to earnings on trailing twelve months, a different basis from the fiscal-year P/E above, since Jul 28, 2017: low 19.79x, median 76.64x, high 496.85x, latest 20.80x. 2,257 trading days with a meaningful ratio, 58 more on a loss and left out. Each close over the trailing twelve months of earnings as known that day: a quarter counts from the day it was filed.

Companies like Amazon.com, Inc

  1. The Home Depot, Inc. (HD)Market cap 294.80B USD
  2. Alibaba Group Holding Limited (BABA)Market cap 275.10B USD
  3. Toyota Motor Corporation (TM)Market cap 223.30B USD
  4. Tesla, Inc. (TSLA)Market cap 1.45T USD

Same sector (Consumer Cyclical) and size band (Mega, 200B and over), nearest in market value, net margin and current ratio. Each of those counts equally, by how many of the companies considered sit between the two on it. Closest first: the order is likeness and nothing else.

6 of 10

Cash generation

Whether profit arrives as cash, and what is paid back to shareholders.

SEC filingComputed

Amazon.com, Inc: cash generation and what is paid out, each with its source
FigureValue, source and document
Free cash flow yield0.3% ComputedClose of Oct 14, 2026 · FY2025 10-K, filed Feb 6, 2026, 0001018724-26-000004
Free cash flow7.70B USD ComputedFY2025 10-K, filed Feb 6, 2026, 0001018724-26-000004
Free cash flow margin1.1% ComputedFY2025 10-K, filed Feb 6, 2026, 0001018724-26-000004
Dividend yield
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedClose of Oct 14, 2026 · FY2025 10-K, filed Feb 6, 2026, 0001018724-26-000004
Payout ratio
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedFY2025 10-K, filed Feb 6, 2026, 0001018724-26-000004
FY2016 Free cash flow: 10.47B USDFY2016 Net income: 2.37B USDFY2017 Free cash flow: 6.41B USDFY2017 Net income: 3.03B USDFY2018 Free cash flow: 17.30B USDFY2018 Net income: 10.07B USDFY2019 Free cash flow: 21.65B USDFY2019 Net income: 11.59B USDFY2020 Free cash flow: 25.92B USDFY2020 Net income: 21.33B USDFY2021 Free cash flow: -14.73B USDFY2021 Net income: 33.36B USDFY2022 Free cash flow: -16.89B USDFY2022 Net income: -2.72B USDFY2023 Free cash flow: 32.22B USDFY2023 Net income: 30.43B USDFY2024 Free cash flow: 32.88B USDFY2024 Net income: 59.25B USDFY2025 Free cash flow: 7.70B USDFY2025 Net income: 77.67B USD
Free cash flow Net incomeProfit that arrives as cash stands level with net income; a gap year after year is worth reading about.

7 of 10

Filings

Every figure, the year it is for and the document it was read from.

SEC filingMarket data

The filed figures

Computed from the accounts this company filed with the SEC and, in a ratio with a price in it, the last close, dated on this page. Every filed figure below carries the fiscal year and the filing date its accounts were read from, and every blank carries the reason it is blank. Nothing here is a view on this company.

Amazon.com, Inc.: the eight ratios, with the fiscal year and filing date behind each.
FigureValueYearAs of
34.85xFY2025Oct 14, 2026
6.69xFY2025Oct 14, 2026
35.44xFY2025Oct 14, 2026
0.3%FY2025Oct 14, 2026
13.0%FY2025Feb 6, 2026
n/aFY2025Oct 14, 2026
n/a The filed cash flow statement reports no dividend paid at all. That is not the same as a filed zero, and we will not read it as one.
0.41FY2025Feb 6, 2026
1.05FY2025Feb 6, 2026
3.84xFY2025Oct 14, 2026
1.25FY2025Oct 14, 2026
5.70FY2025Oct 14, 2026
-2.68FY2025Feb 6, 2026
6/9FY2025Feb 6, 2026

The figures are computed from the accounts for fiscal 2025, the newest full year on file. 10 filed fiscal years on record, FY2016 to FY2025, from SEC EDGAR. Prices as of Oct 14, 2026. Ratios recomputed Oct 14, 2026. Two facts, because a recompute is not a fresh quote.

The year and the filing date name the statement each figure’s accounts are read from, and they stand even where the figure itself could not be computed: the line beneath a blank says what that statement did not carry. A figure’s name opens its formula and the filings behind it; a statement that names no SEC filing has no filing date, and reads n/a.

Ten years of filed figures, year by year

Ten years of filed figures

10 filed fiscal years, FY2016 to FY2025, read from the annual reports Amazon.com, Inc filed with the SEC. Each year names its filing. Amounts in USD, as filed.

Amazon.com, Inc: revenue, earnings, free cash flow and returns, by fiscal year, with the filing each year was read from
YearRevenueOperating incomeNet incomeEPS, dilutedFree cash flowOperating marginReturn on equityFiling
FY2025716.92B79.97B77.67B7.177.70B11.2%18.9%10-K, Feb 6, 20260001018724-26-000004
FY2024637.96B68.59B59.25B5.5332.88B10.8%20.7%10-K, Feb 7, 20250001018724-25-000004
FY2023574.78B36.85B30.43B2.9032.22B6.4%15.1%10-K, Feb 2, 20240001018724-24-000008
FY2022513.98B12.25B-2.72B-0.27-16.89B2.4%-1.9%10-K, Feb 3, 20230001018724-23-000004
FY2021469.82B24.88B33.36B3.24-14.73B5.3%24.1%10-K, Feb 4, 20220001018724-22-000005
FY2020386.06B22.90B21.33B2.0925.92B5.9%22.8%10-K, Feb 3, 20210001018724-21-000004
FY2019280.52B14.54B11.59B1.1521.65B5.2%18.7%10-K, Jan 31, 20200001018724-20-000004
FY2018232.89B12.42B10.07B1.0117.30B5.3%23.1%10-K, Feb 1, 20190001018724-19-000004
FY2017177.87B4.11B3.03B0.316.41B2.3%10.9%10-K, Feb 2, 20180001018724-18-000005
FY2016135.99B4.19B2.37B0.2510.47B3.1%12.3%10-K, Feb 10, 20170001018724-17-000011
  • Revenue, compound annual growth FY2016 to FY2025: 20.3%
  • Earnings, compound annual growth FY2016 to FY2025: 47.4%
  • Earnings per share, compound annual growth FY2016 to FY2025: 45.5%
  • Free cash flow, compound annual growth FY2016 to FY2025: -3.4%

Every figure in this section is a line of a filed annual statement or a ratio of two of them. Nothing here is estimated or smoothed. Earnings per share filed before a share split are put on today's share count, and say so. Nothing here is a verdict on the company.

8 of 10

Risks and guardrails

The accounting screens, the published tests, and the lines you can set to be told.

ComputedCompany statement

Amazon.com, Inc: accounting screens and published tests, each with its source
FigureValue, source and document
Beneish M-score-2.68 ComputedFY2025 10-K, filed Feb 6, 2026, 0001018724-26-000004
Piotroski F-score6/9 ComputedFY2025 10-K, filed Feb 6, 2026, 0001018724-26-000004
Named tests met3 of 30 Computed
Beta1.47 ComputedClose of Oct 14, 2026

The named tests

Of 30 tests value investors published: 3 met, 26 not met, 1 we could not complete. Counts, never a score: a single figure would have to decide that meeting one investor’s criteria and meeting another’s are worth the same.

Which tests, by name(all 30)
Meets
High returns and growth; Gross margin, turnover (Robert Novy-Marx); ROIC at or above WACC
Does not
Defensive investor (Benjamin Graham); Deep value; Large cap, low P/E; Earnings yield and ROIC (Joel Greenblatt); High F-score, low P/B (Joseph Piotroski); Three forensic scores; Low PEG, low debt (Peter Lynch); EV/EBITDA and coverage; High yield, low payout; Dividends and buybacks; Low beta, profitable; Near the 52-week low; Z-score and coverage (Edward Altman); Two thirds of NCAV (Benjamin Graham); P/E times P/B (Benjamin Graham); High returns, low debt; Owner earnings yield; High return on tangibles; Low P/S, rising earnings (James O'Shaughnessy); Book or below, low debt (Walter Schloss); Tangible book or below; Cash-flow yield and ROIC; Clean books, high ROIC; Cheapest quarter on P/E (David Dreman); Cheapest quarter on P/B (David Dreman); Low P/E, growth, yield (John Neff)
Not measured
Cash-covered dividend. A test with a figure we could not read is incomplete, never met and never failed.
Figures we could not read(4)
  • Dividend Yield: We do not hold this figure for this company, so there is nothing to show.
  • Payout Ratio: We do not hold this figure for this company, so there is nothing to show.
  • Dividend Coverage Ratio: We do not hold this figure for this company, so there is nothing to show.
  • Dividend Streak: We do not hold this figure for this company, so there is nothing to show.

9 of 10

Declared positions

Whether anybody here owns this company.

Positions declared by the founder: no holding in any company shown here, as of October 3, 2026.

10 of 10

Next step

What to do with what you have read.

A thesis is your reason for owning it, in your words, with the figures that must stay true. Checking those figures every night against the newest filed accounts, and telling you once when one breaks, is what the subscription adds.

More on this company

What this cannot tell you

  • 4 figures could not be read on this company, among them Dividend Yield, Payout Ratio, Dividend Coverage Ratio. Each blank in the table above names the rest, with its reason. 1 named test comes back incomplete because of them, which is neither met nor missed.

And the one that is true of all of it: This is what the numbers say today. It cannot tell you the day one of them stops being true. Nothing here can, because the reasons are not written down.

Running this once is arithmetic on public documents and you are welcome to it. Writing down why you own each company, in your own words and with the numbers that have to stay true for it to hold, and then having those numbers re-checked every night against the newest filed accounts, and against the latest close where a rule watches a price, is Professional, the plan a new account starts on for 30 days, one trial per person. It writes to you the day one breaks, and stays quiet when nothing does. The check runs every night at 23:30 UTC. A filing is picked up the night after it is published.

No card. 30 free days, and nothing is charged unless you choose a plan.

Analyze your own portfolio

ValueScreener · valuescreener.ai · Computed from accounts filed with the SEC by this company, read from EDGAR, and from dated closing prices. On this page a filed figure opens into its formula, its inputs and the statement, fiscal year and filing date it was read from, and a price into the day of its close. A figure that cannot show that trail says so.

A computation on accounts filed with the SEC, not a recommendation and not advice. Past filings do not indicate future results. Risk disclaimer.

Once a week, what changed in the filings of US-listed companies, why it can matter to a thesis, and what deserves a closer review. Grounded in filings, not market noise.

Site map
  • Android app coming soon
  • iPhone app coming soon
ValueScreener

Discover companies, research each one to its filings, track what matters, and take your work into your own spreadsheet.

ValueScreener is a trading name of Oliva Real Estate Technologies LLC, a Delaware limited liability company. Legal notices: legal@valuescreener.ai. © 2026 Oliva Real Estate Technologies LLC. All rights reserved.

Risk disclaimer. This service is provided for research and education only. Nothing on it is investment advice, a recommendation, or an offer to buy or sell any security. Capital is at risk, and past performance does not indicate future results. Figures come from filed accounts and may be incomplete, delayed or later restated, so verify a number against the filing before you act on it.