Quality
Return on equity
-15.2% Computed
From the FY2025 filing
ValueScreener company report
Mobile Infrastructure Corporation (BEEP)
NASDAQ / Real Estate / Real Estate - General
Share price
2.56 USD Market dataClose of Oct 15, 2026Market capitalisation
105.7M USD Market dataClose of Oct 15, 2026- Market data
- Oct 15, 2026
- Filed accounts
- FY2025, filed Mar 5, 2026
- Ratios computed
- Oct 15, 2026
- Filed years
- 4, FY2022 to FY2025
Four kinds of sourceSEC filingCompany statementMarket dataComputedWhat each means
- SEC filingFiled with the SEC
- Read from a statement the company filed with the SEC, with the form, fiscal year, filing date and accession beside it.
- Company statementCompany statement
- What the company says about itself in a filing: an 8-K item, the auditor, its own segment names.
- Market dataMarket data
- Prices, market value and what analysts publish, with the date they are as of.
- ComputedComputed by ValueScreener
- Worked out by us from the other three, with the inputs and the formula one press away. A score is a research output, not a rating or a recommendation.
Reading
1 of 10
Overview
What the business is, what it costs, and how it reads on four questions.
Market dataSEC filingComputed
Four questions, at a glance
Financial strength
Debt to equity
n/a Computed
From the FY2025 filing
Why n/a
The debt total on file was summed from short-term debt, long-term debt and lease obligations, and at least one of those was never captured. An absent term is spent as a zero inside that sum, and this balance sheet does not show the term is empty, so we will not build a leverage ratio, an enterprise value or a return on capital on it, or rank the company on one.
Valuation
Price to book
0.73x Computed
FY2025 accounts, priced at the latest close
Cash generation
Free cash flow yield
n/a Computed
FY2025 accounts, priced at the latest close
Why n/a
We do not hold this figure for this company, so there is nothing to show.
Revenue and net income, by fiscal year
- Named tests met
- 1 of 30 Which tests
The business, and the score behind its five axes
The reading, in brief
- Is it good
Return on equity was -15.2% in FY2025, in the band labelled "Likely below the cost of equity" (below 8.0%), on lines anchored on Damodaran's cost-of-capital data, suggesting returns on shareholders' money below the usual cost of equity.
Today, against the Real Estate sector (221 companies), -15.2% sits at the 15th percentile; the middle half of that group runs from -4.0% to 9.5%.
- Year by year against peers
- Whether Mobile Infrastructure Corporation's return on equity stayed above the median of the Real Estate sector, year by year. (FY2020 to FY2025, 6 fiscal years of Mobile Infrastructure Corporation with a comparable figure)
- The direction
- Which way Mobile Infrastructure Corporation's return on equity has moved, and how steadily. (FY2020 to FY2025, 6 filed years of Mobile Infrastructure Corporation)
- What could explain it
- What in Mobile Infrastructure Corporation's filed statements could explain the movements. (1 reading drawn from the statement lines Mobile Infrastructure Corporation filed)
- What to check next
- What to check next on Mobile Infrastructure Corporation, and where in its filings. (1 question for Mobile Infrastructure Corporation)
- In one paragraph
- One paragraph on Mobile Infrastructure Corporation's returns, cash, balance sheet and price. (3 of sixteen figures read for Mobile Infrastructure Corporation)
These are BEEP’s filed figures. The research desk says what they mean, against peers and its own years, with what to check next.
Research BEEPPart of Serious. New accounts start with 30 days of Professional, free, no card.
2 of 10
What changed
The newest filing, what it moved, and when the next one is due.
SEC filingCompany statement
The newest accounts on file are the FY2025 annual report: 10-K, filed Mar 5, 2026, accession 0001437749-26-007063.
3 of 10
Quality
The returns the business earns on its capital, and the margins behind them.
SEC filingComputed
| Figure | Value, source and document |
|---|---|
Return on invested capital, after taxWhy n/aThe debt total on file was summed from short-term debt, long-term debt and lease obligations, and at least one of those was never captured. An absent term is spent as a zero inside that sum, and this balance sheet does not show the term is empty, so we will not build a leverage ratio, an enterprise value or a return on capital on it, or rank the company on one. | n/a ComputedFY2025 10-K, filed Mar 5, 2026, 0001437749-26-007063 |
| Return on equity | -15.2% ComputedFY2025 10-K, filed Mar 5, 2026, 0001437749-26-007063 |
Return on capital employed, pre-taxWhy n/aWe do not hold this figure for this company, so there is nothing to show. | n/a ComputedFY2025 10-K, filed Mar 5, 2026, 0001437749-26-007063 |
| Return on assets | -5.6% ComputedFY2025 10-K, filed Mar 5, 2026, 0001437749-26-007063 |
Gross marginWhy n/aOur archived statements for this filer carry no gross profit line, so there is nothing to compute a gross margin from and trace back to source. That may be because the filer presents no cost of revenue, or because we have not captured the concept. We do not guess which. | n/a ComputedFY2025 10-K, filed Mar 5, 2026, 0001437749-26-007063 |
Operating marginWhy n/aNo operating income line is filed for this year. | n/a ComputedFY2025 10-K, filed Mar 5, 2026, 0001437749-26-007063 |
| Net margin | -61.1% ComputedFY2025 10-K, filed Mar 5, 2026, 0001437749-26-007063 |
BEEP -61.1%
-374.7%-3.2%
4 of 10
Financial strength
What it owes against what it owns, and whether it can meet what falls due.
SEC filingComputedCompany statement
| Figure | Value, source and document |
|---|---|
Debt to equityWhy n/aThe debt total on file was summed from short-term debt, long-term debt and lease obligations, and at least one of those was never captured. An absent term is spent as a zero inside that sum, and this balance sheet does not show the term is empty, so we will not build a leverage ratio, an enterprise value or a return on capital on it, or rank the company on one. | n/a ComputedFY2025 10-K, filed Mar 5, 2026, 0001437749-26-007063 |
Current ratioWhy n/aOur archived statements for this filer carry no current assets line, so we cannot compute this from source and show you where it came from. | n/a ComputedFY2025 10-K, filed Mar 5, 2026, 0001437749-26-007063 |
Quick ratioWhy n/aOur archived statements for this filer carry no current assets line, so we cannot compute this from source and show you where it came from. | n/a ComputedFY2025 10-K, filed Mar 5, 2026, 0001437749-26-007063 |
Interest coverageWhy n/aNo operating income line is filed for this year. | n/a ComputedFY2025 10-K, filed Mar 5, 2026, 0001437749-26-007063 |
Altman Z-scoreWhy n/aWe do not hold this figure for this company, so there is nothing to show. | n/a ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Mar 5, 2026, 0001437749-26-007063 |
Net debtWhy n/aThe FY2025 balance sheet carries no net debt we could read. | n/a ComputedFY2025 10-K, filed Mar 5, 2026, 0001437749-26-007063 |
The balance sheet, line by line
Financial health
What Mobile Infrastructure Corporation owned and owed at the end of fiscal 2025, from the balance sheet it filed (10-K, filed Mar 5, 2026, 0001437749-26-007063).
| Total assets | 382.5M FiledFY2025 10-K, filed Mar 5, 2026 |
|---|---|
| Total liabilities | 223.4M FiledFY2025 10-K, filed Mar 5, 2026 |
| Shareholders' equity | 141.3M FiledFY2025 10-K, filed Mar 5, 2026 |
| Cash | 8.3M FiledFY2025 10-K, filed Mar 5, 2026 |
| Total debt | n/a FiledFY2025 10-K, filed Mar 5, 2026 |
| Net debt | n/a |
| Current ratio | n/a |
| Debt to equity | n/a |
- Debt to equity: FY2025: The debt total on file was summed from short-term debt, long-term debt and lease obligations, and at least one of those was never captured. An absent term is spent as a zero inside that sum, and this balance sheet does not show the term is empty, so we will not build a leverage ratio, an enterprise value or a return on capital on it, or rank the company on one.
- Current ratio: FY2025: Our archived statements for this filer carry no current assets line, so we cannot compute this from source and show you where it came from.
- Interest cover: FY2025: No operating income line is filed for this year.
Read from the filed balance sheet for each year, with the income statement of the same year supplying operating profit where a ratio needs it. Nothing here is a view on whether this company is sound.
5 of 10
Valuation context
What the market charges for it, against its own record and companies like it.
Market dataSEC filingComputed
| Figure | Value, source and document |
|---|---|
Price to earningsWhy n/mEarnings are zero or negative, so a price to earnings multiple is not meaningful. A negative P/E is not a cheap company and a large positive one from a near-zero denominator is not an expensive one. | n/m ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Mar 5, 2026, 0001437749-26-007063 |
P/E on trailing twelve monthsWhy n/aFewer than twenty trading days carry a meaningful trailing price to earnings ratio, so no range is stated. | n/a ComputedClose of Oct 15, 2026 · Trailing four quarters, each as known on the day; the quarterly filings are listed under Filings |
| Price to book | 0.73x ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Mar 5, 2026, 0001437749-26-007063 |
| Price to sales | 2.96x ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Mar 5, 2026, 0001437749-26-007063 |
Enterprise value to EBITWhy n/aThe debt total on file was summed from short-term debt, long-term debt and lease obligations, and at least one of those was never captured. An absent term is spent as a zero inside that sum, and this balance sheet does not show the term is empty, so we will not build a leverage ratio, an enterprise value or a return on capital on it, or rank the company on one. | n/a ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Mar 5, 2026, 0001437749-26-007063 |
Enterprise value to EBITDAWhy n/aThe debt total on file was summed from short-term debt, long-term debt and lease obligations, and at least one of those was never captured. An absent term is spent as a zero inside that sum, and this balance sheet does not show the term is empty, so we will not build a leverage ratio, an enterprise value or a return on capital on it, or rank the company on one. | n/a ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Mar 5, 2026, 0001437749-26-007063 |
Price to earnings over growthWhy n/mEarnings are zero or negative, so a price to earnings multiple is not meaningful. A negative P/E is not a cheap company and a large positive one from a near-zero denominator is not an expensive one. | n/m ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Mar 5, 2026, 0001437749-26-007063 |
| Diluted earnings per share | -0.55 USD FiledFY2025 10-K, filed Mar 5, 2026, 0001437749-26-007063 |
Graham numberWhy n/mEarnings are zero or negative, so a price to earnings multiple is not meaningful. A negative P/E is not a cheap company and a large positive one from a near-zero denominator is not an expensive one. | n/m ComputedFY2025 10-K, filed Mar 5, 2026, 0001437749-26-007063 |
We publish no fair value or price target of our own. Value BEEP on your own assumptions in the DCF workbench, starting from the filed figures.
Its own record, and companies like it
Valuation
What the market charges for Mobile Infrastructure Corporation today, and the multiples it has carried. No value of ours: the figures are the filings’ and the market’s.
| Share price | 2.56 USD |
|---|---|
| Market capitalisation | 105.7M USD |
| Enterprise value to EBITDA | n/a |
| Graham number | n/m |
| Diluted earnings per share, FY2025 | -0.55 USD |
Price to earnings on trailing twelve months: Fewer than twenty trading days carry a meaningful trailing price to earnings ratio, so no range is stated.
Companies like Mobile Infrastructure Corporation
- Star Holdings (STHO)Market cap 96.8M USD
- Orion Properties Inc. (ONL)Market cap 117.5M USD
- Braemar Hotels & Resorts Inc. (BHR)Market cap 95.5M USD
- Net Lease Office Properties (NLOP)Market cap 143.8M USD
- Seritage Growth Properties (SRG)Market cap 92.9M USD
Same sector (Real Estate) and size band (Micro, 50M to 300M), nearest in market value and net margin. Each of those counts equally, by how many of the companies considered sit between the two on it. Closest first: the order is likeness and nothing else.
6 of 10
Cash generation
Whether profit arrives as cash, and what is paid back to shareholders.
Computed
| Figure | Value, source and document |
|---|---|
Free cash flow yieldWhy n/aWe do not hold this figure for this company, so there is nothing to show. | n/a ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Mar 5, 2026, 0001437749-26-007063 |
Free cash flowWhy n/aThe FY2025 filing carries no free cash flow we could read. | n/a ComputedFY2025 10-K, filed Mar 5, 2026, 0001437749-26-007063 |
Free cash flow marginWhy n/aNo free cash flow, and no operating cash flow and capital expenditure pair, is filed for this year. | n/a ComputedFY2025 10-K, filed Mar 5, 2026, 0001437749-26-007063 |
Dividend yieldWhy n/aThe dividends on file cannot be split between common and preferred holders, so the common dividend cannot be stated. | n/a ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Mar 5, 2026, 0001437749-26-007063 |
Payout ratioWhy n/aWe do not hold this figure for this company, so there is nothing to show. | n/a ComputedFY2025 10-K, filed Mar 5, 2026, 0001437749-26-007063 |
7 of 10
Filings
Every figure, the year it is for and the document it was read from.
SEC filingMarket data
The filed figures
Computed from the accounts this company filed with the SEC and, in a ratio with a price in it, the last close, dated on this page. Every filed figure below carries the fiscal year and the filing date its accounts were read from, and every blank carries the reason it is blank. Nothing here is a view on this company.
| Figure | Value | Year | As of |
|---|---|---|---|
| n/m | FY2025 | Oct 15, 2026 | |
| n/m Not meaningful for this company, such as a P/E on negative earnings or a bank's EV/EBIT. | |||
FormulaShare price / earnings per share. Where the filing states no earnings per share this listing can be priced on, which is every 20-F and 40-F filer because theirs is stated per ordinary share, it is market capitalisation / net income: the same multiple, undiluted. As ofThe close on Oct 15, 2026, over the filed figures of FY2025: a price is in this figure, and it moved after the filing. Form10-KFiledMar 5, 2026PeriodFY2025Accession0001437749-26-007063What we read from itIncome statementFY2025Open on SEC.gov, accession 0001437749-26-007063, leaves this page and opens in a new tab | |||
| 0.73x | FY2025 | Oct 15, 2026 | |
FormulaMarket capitalisation / shareholders equity As ofThe close on Oct 15, 2026, over the filed figures of FY2025: a price is in this figure, and it moved after the filing. Form10-KFiledMar 5, 2026PeriodFY2025Accession0001437749-26-007063What we read from itBalance sheetFY2025Open on SEC.gov, accession 0001437749-26-007063, leaves this page and opens in a new tab | |||
| n/a | FY2025 | Oct 15, 2026 | |
| n/a The debt total on file was summed from short-term debt, long-term debt and lease obligations, and at least one of those was never captured. An absent term is spent as a zero inside that sum, and this balance sheet does not show the term is empty, so we will not build a leverage ratio, an enterprise value or a return on capital on it, or rank the company on one. | |||
Formula(Market capitalisation + total debt - cash) / operating income, or over the filing's own EBIT (income before tax + interest expense) where the filer tags no operating line, as Johnson & Johnson does not in any of its ten filed years. As ofThe close on Oct 15, 2026, over the filed figures of FY2025: a price is in this figure, and it moved after the filing. Form10-KFiledMar 5, 2026PeriodFY2025Accession0001437749-26-007063What we read from itIncome statementFY2025Open on SEC.gov, accession 0001437749-26-007063, leaves this page and opens in a new tabForm10-KFiledMar 5, 2026PeriodFY2025Accession0001437749-26-007063What we read from itBalance sheetFY2025Open on SEC.gov, accession 0001437749-26-007063, leaves this page and opens in a new tab | |||
| n/a | FY2025 | Oct 15, 2026 | |
| n/a The filed cash flow statement reports neither free cash flow nor the operating cash flow and capital spending it is built from. | |||
FormulaFree cash flow per share / share price x 100 As ofThe close on Oct 15, 2026, over the filed figures of FY2025: a price is in this figure, and it moved after the filing. Form10-KFiledMar 5, 2026PeriodFY2025Accession0001437749-26-007063What we read from itCash flow statementFY2025Open on SEC.gov, accession 0001437749-26-007063, leaves this page and opens in a new tab | |||
| n/a | FY2025 | Mar 5, 2026 | |
| n/a The debt total on file was summed from short-term debt, long-term debt and lease obligations, and at least one of those was never captured. An absent term is spent as a zero inside that sum, and this balance sheet does not show the term is empty, so we will not build a leverage ratio, an enterprise value or a return on capital on it, or rank the company on one. | |||
FormulaVendor trailing-twelve-month return on invested capital where one is published, which uses after-tax operating profit over total assets less current liabilities. Otherwise our own recompute: NOPAT / (shareholders equity + total debt - cash) x 100, where NOPAT is the filed operating profit after tax, or the filing's own EBIT after tax where the filer tags no operating line. As ofThe filing date of the statements below, for FY2025. Form10-KFiledMar 5, 2026PeriodFY2025Accession0001437749-26-007063What we read from itIncome statementFY2025Open on SEC.gov, accession 0001437749-26-007063, leaves this page and opens in a new tabForm10-KFiledMar 5, 2026PeriodFY2025Accession0001437749-26-007063What we read from itBalance sheetFY2025Open on SEC.gov, accession 0001437749-26-007063, leaves this page and opens in a new tab | |||
| n/a | FY2025 | Oct 15, 2026 | |
| n/a The dividends on file cannot be split between common and preferred holders, so the common dividend cannot be stated. | |||
FormulaCommon dividends paid in the latest filed year / market capitalisation x 100. n/a where the filing cannot support it: a special or first-year payment, a total that mixes preferred dividends, or a cash-flow statement over 15 months old. As ofThe close on Oct 15, 2026, over the filed figures of FY2025: a price is in this figure, and it moved after the filing. Form10-KFiledMar 5, 2026PeriodFY2025Accession0001437749-26-007063What we read from itCash flow statementFY2025Open on SEC.gov, accession 0001437749-26-007063, leaves this page and opens in a new tab | |||
| n/a | FY2025 | Mar 5, 2026 | |
| n/a The debt total on file was summed from short-term debt, long-term debt and lease obligations, and at least one of those was never captured. An absent term is spent as a zero inside that sum, and this balance sheet does not show the term is empty, so we will not build a leverage ratio, an enterprise value or a return on capital on it, or rank the company on one. | |||
FormulaTotal debt / shareholders equity As ofThe filing date of the statements below, for FY2025. Form10-KFiledMar 5, 2026PeriodFY2025Accession0001437749-26-007063What we read from itBalance sheetFY2025Open on SEC.gov, accession 0001437749-26-007063, leaves this page and opens in a new tab | |||
| n/a | FY2025 | Mar 5, 2026 | |
| n/a Our archived statements for this filer carry no current assets line, so we cannot compute this from source and show you where it came from. | |||
FormulaCurrent assets / current liabilities As ofThe filing date of the statements below, for FY2025. Form10-KFiledMar 5, 2026PeriodFY2025Accession0001437749-26-007063What we read from itBalance sheetFY2025Open on SEC.gov, accession 0001437749-26-007063, leaves this page and opens in a new tab | |||
| 2.96x | FY2025 | Oct 15, 2026 | |
FormulaMarket capitalisation / revenue As ofThe close on Oct 15, 2026, over the filed figures of FY2025: a price is in this figure, and it moved after the filing. Form10-KFiledMar 5, 2026PeriodFY2025Accession0001437749-26-007063What we read from itIncome statementFY2025Open on SEC.gov, accession 0001437749-26-007063, leaves this page and opens in a new tab | |||
| n/m | FY2025 | Oct 15, 2026 | |
| n/m Not meaningful for this company, such as a P/E on negative earnings or a bank's EV/EBIT. | |||
FormulaPrice to earnings / the annual earnings growth rate, in percentage points As ofThe close on Oct 15, 2026, over the filed figures of FY2025: a price is in this figure, and it moved after the filing. Form10-KFiledMar 5, 2026PeriodFY2025Accession0001437749-26-007063What we read from itIncome statementFY2025Open on SEC.gov, accession 0001437749-26-007063, leaves this page and opens in a new tab | |||
| n/a | FY2025 | Oct 15, 2026 | |
| n/a We hold no figure here and no stored reason for its absence. The gap is ours, not the company's. | |||
Formula1.2 x working capital/assets + 1.4 x retained earnings/assets + 3.3 x EBIT/assets + 0.6 x market value of equity/total liabilities + 1.0 x revenue/assets As ofThe close on Oct 15, 2026, over the filed figures of FY2025: a price is in this figure, and it moved after the filing. Form10-KFiledMar 5, 2026PeriodFY2025Accession0001437749-26-007063What we read from itIncome statementFY2025Open on SEC.gov, accession 0001437749-26-007063, leaves this page and opens in a new tabForm10-KFiledMar 5, 2026PeriodFY2025Accession0001437749-26-007063What we read from itBalance sheetFY2025Open on SEC.gov, accession 0001437749-26-007063, leaves this page and opens in a new tab | |||
| -2.64 | FY2025 | Mar 5, 2026 | |
FormulaAn eight-variable index of year-on-year changes in receivables, gross margin, asset quality, revenue, depreciation, overheads, leverage and accruals As ofThe filing date of the statements below, for FY2025. Form10-KFiledMar 5, 2026PeriodFY2025Accession0001437749-26-007063What we read from itIncome statementFY2025Open on SEC.gov, accession 0001437749-26-007063, leaves this page and opens in a new tabForm10-KFiledMar 5, 2026PeriodFY2025Accession0001437749-26-007063What we read from itBalance sheetFY2025Open on SEC.gov, accession 0001437749-26-007063, leaves this page and opens in a new tabForm10-KFiledMar 5, 2026PeriodFY2025Accession0001437749-26-007063What we read from itCash flow statementFY2025Open on SEC.gov, accession 0001437749-26-007063, leaves this page and opens in a new tab | |||
| 3/9 | FY2025 | Mar 5, 2026 | |
FormulaOne point each for: positive return on assets, positive operating cash flow, rising return on assets, operating cash flow above net income, falling leverage, rising current ratio, no new shares issued, rising gross margin, rising asset turnover. As ofThe filing date of the statements below, for FY2025. Form10-KFiledMar 5, 2026PeriodFY2025Accession0001437749-26-007063What we read from itIncome statementFY2025Open on SEC.gov, accession 0001437749-26-007063, leaves this page and opens in a new tabForm10-KFiledMar 5, 2026PeriodFY2025Accession0001437749-26-007063What we read from itBalance sheetFY2025Open on SEC.gov, accession 0001437749-26-007063, leaves this page and opens in a new tabForm10-KFiledMar 5, 2026PeriodFY2025Accession0001437749-26-007063What we read from itCash flow statementFY2025Open on SEC.gov, accession 0001437749-26-007063, leaves this page and opens in a new tab | |||
The figures are computed from the accounts for fiscal 2025, the newest full year on file. 4 filed fiscal years on record, FY2022 to FY2025, from SEC EDGAR. Prices as of Oct 15, 2026. Ratios recomputed Oct 15, 2026. Two facts, because a recompute is not a fresh quote.
The year and the filing date name the statement each figure’s accounts are read from, and they stand even where the figure itself could not be computed: the line beneath a blank says what that statement did not carry. A figure’s name opens its formula and the filings behind it; a statement that names no SEC filing has no filing date, and reads n/a.
Ten years of filed figures, year by year
Ten years of filed figures
6 fiscal years, FY2020 to FY2025. 4 read from the annual reports Mobile Infrastructure Corporation filed with the SEC, each naming its filing; the rest from statements that name none, which are market data. Amounts in USD, as reported.
| Year | Revenue | Operating income | Net income | EPS, diluted | Free cash flow | Operating margin | Return on equity | Filing |
|---|---|---|---|---|---|---|---|---|
| FY2025 | 35.1M | n/a | -21.4M | -0.55 | n/a | n/a | -15.2% | 10-K, Mar 5, 20260001437749-26-007063 |
| FY2024 | 37.0M | n/a | -5.8M | -0.24 | n/a | n/a | -3.4% | 10-K, Mar 11, 20250001437749-25-007028 |
| FY2023 | 30.3M | n/a | -25.1M | -2.45 | n/a | n/a | -19.1% | 10-K, Mar 22, 20240001437749-24-008931 |
| FY2022 | 29.1M | -2.7M | -8.1M | -0.85 | n/a | -9.2% | -9.3% | 10-K, Apr 7, 20230001193125-23-094205 |
| FY2021 | 20.4M | -1.6M | -11.1M | -1.07 | -20.8M | -7.7% | -11.2% | Market data, supplied Oct 15, 2026accession n/a |
| FY2020 | 16.6M | 9.6M | -23.5M | -3.61 | -6.3M | 57.8% | -21.6% | Market data, supplied Oct 15, 2026accession n/a |
- Revenue, compound annual growth FY2020 to FY2025: 16.1%
- Earnings: Earnings was not positive in both 2020 and 2025, so a compound rate across the window is not defined. Both figures are in the table.
- Earnings per share: Earnings per share was not positive in both 2020 and 2025, so a compound rate across the window is not defined. Both figures are in the table.
- Free cash flow: Free cash flow was not positive in both 2020 and 2021, so a compound rate across the window is not defined. Both figures are in the table.
Every figure in this section is a line of a filed annual statement or a ratio of two of them. Nothing here is estimated or smoothed. Earnings per share filed before a share split are put on today's share count, and say so. Nothing here is a verdict on the company.
8 of 10
Risks and guardrails
The accounting screens, the published tests, and the lines you can set to be told.
ComputedCompany statement
| Figure | Value, source and document |
|---|---|
| Beneish M-score | -2.64 ComputedFY2025 10-K, filed Mar 5, 2026, 0001437749-26-007063 |
| Piotroski F-score | 3/9 ComputedFY2025 10-K, filed Mar 5, 2026, 0001437749-26-007063 |
| Named tests met | 1 of 30 Computed |
| Beta | 0.91 ComputedClose of Oct 15, 2026 |
The named tests
Of 30 tests value investors published: 1 met, 16 not met, 13 we could not complete. Counts, never a score: a single figure would have to decide that meeting one investor’s criteria and meeting another’s are worth the same.
Which tests, by name(all 30)
- Meets
- Cheapest quarter on P/B (David Dreman)
- Does not
- Defensive investor (Benjamin Graham); Deep value; Large cap, low P/E; High F-score, low P/B (Joseph Piotroski); Three forensic scores; High returns and growth; Gross margin, turnover (Robert Novy-Marx); Dividends and buybacks; Low beta, profitable; Near the 52-week low; High returns, low debt; Owner earnings yield; High return on tangibles; Low P/S, rising earnings (James O'Shaughnessy); Tangible book or below; Clean books, high ROIC
- Not measured
- Earnings yield and ROIC (Joel Greenblatt); Low PEG, low debt (Peter Lynch); EV/EBITDA and coverage; High yield, low payout; ROIC at or above WACC; Z-score and coverage (Edward Altman); Two thirds of NCAV (Benjamin Graham); P/E times P/B (Benjamin Graham); Book or below, low debt (Walter Schloss); Cash-covered dividend; Cash-flow yield and ROIC; Cheapest quarter on P/E (David Dreman); Low P/E, growth, yield (John Neff). A test with a figure we could not read is incomplete, never met and never failed.
Figures we could not read(20)
- Current Ratio: Our archived statements for this filer carry no current assets line, so we cannot compute this from source and show you where it came from.
- Debt to Equity: The debt total on file was summed from short-term debt, long-term debt and lease obligations, and at least one of those was never captured. An absent term is spent as a zero inside that sum, and this balance sheet does not show the term is empty, so we will not build a leverage ratio, an enterprise value or a return on capital on it, or rank the company on one.
- P/E Ratio: Earnings are zero or negative, so a price to earnings multiple is not meaningful. A negative P/E is not a cheap company and a large positive one from a near-zero denominator is not an expensive one.
- EV/EBIT: The debt total on file was summed from short-term debt, long-term debt and lease obligations, and at least one of those was never captured. An absent term is spent as a zero inside that sum, and this balance sheet does not show the term is empty, so we will not build a leverage ratio, an enterprise value or a return on capital on it, or rank the company on one.
- Return on Invested Capital: The debt total on file was summed from short-term debt, long-term debt and lease obligations, and at least one of those was never captured. An absent term is spent as a zero inside that sum, and this balance sheet does not show the term is empty, so we will not build a leverage ratio, an enterprise value or a return on capital on it, or rank the company on one.
- Altman Z-Score: We do not hold this figure for this company, so there is nothing to show.
- PEG Ratio: Earnings are zero or negative, so a price to earnings multiple is not meaningful. A negative P/E is not a cheap company and a large positive one from a near-zero denominator is not an expensive one.
- Eps Growth 5Y: We do not hold this figure for this company, so there is nothing to show.
- Gross Margin: Our archived statements for this filer carry no gross profit line, so there is nothing to compute a gross margin from and trace back to source. That may be because the filer presents no cost of revenue, or because we have not captured the concept. We do not guess which.
- EV/EBITDA: The debt total on file was summed from short-term debt, long-term debt and lease obligations, and at least one of those was never captured. An absent term is spent as a zero inside that sum, and this balance sheet does not show the term is empty, so we will not build a leverage ratio, an enterprise value or a return on capital on it, or rank the company on one.
- Interest Coverage: No operating income line is filed for this year.
- Dividend Yield: The dividends on file cannot be split between common and preferred holders, so the common dividend cannot be stated.
- Payout Ratio: We do not hold this figure for this company, so there is nothing to show.
- Free Cash Flow Yield: We do not hold this figure for this company, so there is nothing to show.
- ROIC-WACC Spread: The debt total on file was summed from short-term debt, long-term debt and lease obligations, and at least one of those was never captured. An absent term is spent as a zero inside that sum, and this balance sheet does not show the term is empty, so we will not build a leverage ratio, an enterprise value or a return on capital on it, or rank the company on one.
- Price To Ncav: Our archived statements for this filer carry no current assets line, so we cannot compute this from source and show you where it came from.
- Price To Graham: Earnings are zero or negative, so a price to earnings multiple is not meaningful. A negative P/E is not a cheap company and a large positive one from a near-zero denominator is not an expensive one.
- Capex To Ocf: We do not hold this figure for this company, so there is nothing to show.
- Dividend Coverage Ratio: We do not hold this figure for this company, so there is nothing to show.
- Dividend Streak: The dividends on file cannot be split between common and preferred holders, so the common dividend cannot be stated.
9 of 10
Declared positions
Whether anybody here owns this company.
Positions declared by the founder: no holding in any company shown here, as of October 3, 2026.
10 of 10
Next step
What to do with what you have read.
A thesis is your reason for owning it, in your words, with the figures that must stay true. Checking those figures every night against the newest filed accounts, and telling you once when one breaks, is what the subscription adds.
What this cannot tell you
- 20 figures could not be read on this company, among them Current Ratio, Debt to Equity, P/E Ratio. Each blank in the table above names the rest, with its reason. 13 named tests come back incomplete because of them, which is neither met nor missed.
- We hold 4 filed fiscal years rather than 10, so the run above is shorter than a full decade and is counted as what it is.
And the one that is true of all of it: This is what the numbers say today. It cannot tell you the day one of them stops being true. Nothing here can, because the reasons are not written down.
Running this once is arithmetic on public documents and you are welcome to it. Writing down why you own each company, in your own words and with the numbers that have to stay true for it to hold, and then having those numbers re-checked every night against the newest filed accounts, and against the latest close where a rule watches a price, is Professional, the plan a new account starts on for 30 days, one trial per person. It writes to you the day one breaks, and stays quiet when nothing does. The check runs every night at 23:30 UTC. A filing is picked up the night after it is published.
No card. 30 free days, and nothing is charged unless you choose a plan.
ValueScreener · valuescreener.ai · Computed from accounts filed with the SEC by this company, read from EDGAR, and from dated closing prices. On this page a filed figure opens into its formula, its inputs and the statement, fiscal year and filing date it was read from, and a price into the day of its close. A figure that cannot show that trail says so.
A computation on accounts filed with the SEC, not a recommendation and not advice. Past filings do not indicate future results. Risk disclaimer.