Quality
Return on equity
4.7% Computed
From the FY2024 filing
ValueScreener company report
BrainsWay Ltd. (BWAY)
NASDAQ / Healthcare / Medical - Devices
Share price
11.82 USD Market dataClose of Oct 15, 2026Market capitalisation
463.6M USD Market dataClose of Oct 15, 2026- Market data
- Oct 15, 2026
- Filed accounts
- FY2024, filed Apr 22, 2025
- Ratios computed
- Oct 15, 2026
- Filed years
- 8, FY2017 to FY2024
Four kinds of sourceSEC filingCompany statementMarket dataComputedWhat each means
- SEC filingFiled with the SEC
- Read from a statement the company filed with the SEC, with the form, fiscal year, filing date and accession beside it.
- Company statementCompany statement
- What the company says about itself in a filing: an 8-K item, the auditor, its own segment names.
- Market dataMarket data
- Prices, market value and what analysts publish, with the date they are as of.
- ComputedComputed by ValueScreener
- Worked out by us from the other three, with the inputs and the formula one press away. A score is a research output, not a rating or a recommendation.
Reading
1 of 10
Overview
What the business is, what it costs, and how it reads on four questions.
Market dataSEC filingComputed
Four questions, at a glance
Financial strength
Current ratio
5.19 Computed
From the FY2024 filing
Valuation
Price to earnings
158.72x Computed
FY2024 accounts, priced at the latest close
Cash generation
Free cash flow yield
n/a Computed
FY2024 accounts, priced at the latest close
Why n/a
We do not hold this figure for this company, so there is nothing to show.
Revenue and net income, by fiscal year
- Named tests met
- 0 of 30 Which tests
The business, and the score behind its five axes
The reading, in brief
- Is it cheap
Price to earnings is 158.72x at the close of 2026-10-15 on FY2024 figures; the lines are 15.00x (Graham's defensive ceiling) and, by market convention, 10.00x, 25.00x and 40.00x, and this sits above the highest.
Today, against the Medical - Devices industry (32 companies), 158.72x sits at the 98th percentile; the middle half of that group runs from 20.30x to 40.71x.
- Is it good
Return on equity was 4.7% in FY2024, in the band labelled "Likely below the cost of equity" (below 8.0%), on lines anchored on Damodaran's cost-of-capital data, suggesting returns on shareholders' money below the usual cost of equity.
Today, against the Medical - Devices industry (111 companies), 4.7% sits at the 74th percentile; the middle half of that group runs from -133.7% to 5.1%.
- Is it safe
Interest coverage was 0.92x in FY2024, in the band labelled "Distress territory" (below 1.50x), on lines anchored on Damodaran's interest-coverage table.
- Year by year against peers
- Whether BrainsWay Ltd.'s return on equity stayed above the median of the Medical - Devices industry, year by year. (FY2021 to FY2024, 4 fiscal years of BrainsWay Ltd. with a comparable figure)
- The direction
- Which way BrainsWay Ltd.'s gross margin has moved, and how steadily. (FY2015 to FY2024, 10 filed years of BrainsWay Ltd.)
- What could explain it
- What in BrainsWay Ltd.'s filed statements could explain the movements. (2 readings drawn from the statement lines BrainsWay Ltd. filed)
- What to check next
- What to check next on BrainsWay Ltd., and where in its filings. (3 questions for BrainsWay Ltd.)
- In one paragraph
- One paragraph on BrainsWay Ltd.'s returns, cash, balance sheet and price. (7 of sixteen figures read for BrainsWay Ltd.)
These are BWAY’s filed figures. The research desk says what they mean, against peers and its own years, with what to check next.
Research BWAYPart of Serious. New accounts start with 30 days of Professional, free, no card.
2 of 10
What changed
The newest filing, what it moved, and when the next one is due.
SEC filingCompany statement
The newest accounts on file are the FY2024 annual report: 20-F, filed Apr 22, 2025, accession 0001171843-25-002347.
3 of 10
Quality
The returns the business earns on its capital, and the margins behind them.
SEC filingComputed
| Figure | Value, source and document |
|---|---|
Return on invested capital, after taxWhy n/aThe filed borrowings do not add up to a total we can stand behind: the filer's own liability subtotals leave room for debt we did not read. | n/a ComputedFY2024 20-F, filed Apr 22, 2025, 0001171843-25-002347 |
| Return on equity | 4.7% ComputedFY2024 20-F, filed Apr 22, 2025, 0001171843-25-002347 |
| Return on capital employed, pre-tax | 1.8% ComputedFY2024 20-F, filed Apr 22, 2025, 0001171843-25-002347 |
| Return on assets | 3.1% ComputedFY2024 20-F, filed Apr 22, 2025, 0001171843-25-002347 |
| Gross margin | 74.6% ComputedFY2024 20-F, filed Apr 22, 2025, 0001171843-25-002347 |
| Operating margin | 3.4% ComputedFY2024 20-F, filed Apr 22, 2025, 0001171843-25-002347 |
| Net margin | 7.1% ComputedFY2024 20-F, filed Apr 22, 2025, 0001171843-25-002347 |
BWAY 7.1%
-16.8%34.7%
4 of 10
Financial strength
What it owes against what it owns, and whether it can meet what falls due.
SEC filingComputedCompany statement
| Figure | Value, source and document |
|---|---|
Debt to equityWhy n/aThe filed borrowings do not add up to a total we can stand behind: the filer's own liability subtotals leave room for debt we did not read. | n/a ComputedFY2024 20-F, filed Apr 22, 2025, 0001171843-25-002347 |
| Current ratio | 5.19 ComputedFY2024 20-F, filed Apr 22, 2025, 0001171843-25-002347 |
| Quick ratio | 4.90 ComputedFY2024 20-F, filed Apr 22, 2025, 0001171843-25-002347 |
| Interest coverage | 0.92x ComputedFY2024 20-F, filed Apr 22, 2025, 0001171843-25-002347 |
| Altman Z-score | 8.53 ComputedClose of Oct 15, 2026 · FY2024 20-F, filed Apr 22, 2025, 0001171843-25-002347 |
Net debtWhy n/aThe FY2024 balance sheet carries no net debt we could read. | n/a ComputedFY2024 20-F, filed Apr 22, 2025, 0001171843-25-002347 |
The balance sheet, line by line
Financial health
What BrainsWay Ltd owned and owed at the end of fiscal 2024, from the balance sheet it filed (20-F, filed Apr 22, 2025, 0001171843-25-002347).
| Total assets | 94.3M FiledFY2024 20-F, filed Apr 22, 2025 |
|---|---|
| Total liabilities | 32.0M FiledFY2024 20-F, filed Apr 22, 2025 |
| Shareholders' equity | 62.3M FiledFY2024 20-F, filed Apr 22, 2025 |
| Cash | 69.3M FiledFY2024 20-F, filed Apr 22, 2025 |
| Total debt | n/a FiledFY2024 20-F, filed Apr 22, 2025 |
| Net debt | n/a |
| Current ratio | 5.19 |
| Debt to equity | n/a |
- Debt to equity: FY2024: The filed borrowings do not add up to a total we can stand behind: the filer's own liability subtotals leave room for debt we did not read.
Read from the filed balance sheet for each year, with the income statement of the same year supplying operating profit where a ratio needs it. Nothing here is a view on whether this company is sound.
5 of 10
Valuation context
What the market charges for it, against its own record and companies like it.
Market dataSEC filingComputed
| Figure | Value, source and document |
|---|---|
| Price to earnings | 158.72x ComputedClose of Oct 15, 2026 · FY2024 20-F, filed Apr 22, 2025, 0001171843-25-002347 |
P/E on trailing twelve monthsWhy n/aA trailing figure needs 4 filed quarters with the dates they were filed on, and we hold 0 for this company. Nothing is drawn rather than a line built from fewer. | n/a ComputedClose of Oct 15, 2026 · Trailing four quarters, each as known on the day; the quarterly filings are listed under Filings |
| Price to book | 7.44x ComputedClose of Oct 15, 2026 · FY2024 20-F, filed Apr 22, 2025, 0001171843-25-002347 |
| Price to sales | 11.30x ComputedClose of Oct 15, 2026 · FY2024 20-F, filed Apr 22, 2025, 0001171843-25-002347 |
Enterprise value to EBITWhy n/aWe do not hold this figure for this company, so there is nothing to show. | n/a ComputedClose of Oct 15, 2026 · FY2024 20-F, filed Apr 22, 2025, 0001171843-25-002347 |
Enterprise value to EBITDAWhy n/aWe do not hold this figure for this company, so there is nothing to show. | n/a ComputedClose of Oct 15, 2026 · FY2024 20-F, filed Apr 22, 2025, 0001171843-25-002347 |
Price to earnings over growthWhy n/aWe do not hold this figure for this company, so there is nothing to show. | n/a ComputedClose of Oct 15, 2026 · FY2024 20-F, filed Apr 22, 2025, 0001171843-25-002347 |
Diluted earnings per shareWhy n/aThe FY2024 filing carries no diluted earnings per share we could read. | n/a FiledFY2024 20-F, filed Apr 22, 2025, 0001171843-25-002347 |
Graham numberWhy n/aWe do not hold this figure for this company, so there is nothing to show. | n/a ComputedFY2024 20-F, filed Apr 22, 2025, 0001171843-25-002347 |
We publish no fair value or price target of our own. Value BWAY on your own assumptions in the DCF workbench, starting from the filed figures.
Its own record, and companies like it
Valuation
What the market charges for BrainsWay Ltd today, and the multiples it has carried. No value of ours: the figures are the filings’ and the market’s.
| Share price | 11.82 USD |
|---|---|
| Market capitalisation | 463.6M USD |
| Enterprise value to EBITDA | n/a |
| Graham number | n/a |
| Diluted earnings per share, FY2016 | n/a |
Diluted earnings per share, FY2016: Filed before the 2-for-1 split on 4 Mar 2026, and the filing it was read from cannot be placed against it, so it is not put on today's share count and is not shown beside figures that are.
Price to earnings on trailing twelve months: A trailing figure needs 4 filed quarters with the dates they were filed on, and we hold 0 for this company. Nothing is drawn rather than a line built from fewer.
Companies like BrainsWay Ltd
- 908 Devices Inc. (MASS)Market cap 491.5M USD
- Tactile Systems Technology, Inc. (TCMD)Market cap 527.6M USD
- Delcath Systems, Inc. (DCTH)Market cap 513.9M USD
- InMode Ltd. (INMD)Market cap 824.0M USD
- OrthoPediatrics Corp. (KIDS)Market cap 589.3M USD
Same industry (Medical - Devices) and size band (Small, 300M to 2B), nearest in market value, net margin and current ratio. Each of those counts equally, by how many of the companies considered sit between the two on it. Closest first: the order is likeness and nothing else.
6 of 10
Cash generation
Whether profit arrives as cash, and what is paid back to shareholders.
Computed
| Figure | Value, source and document |
|---|---|
Free cash flow yieldWhy n/aWe do not hold this figure for this company, so there is nothing to show. | n/a ComputedClose of Oct 15, 2026 · FY2024 20-F, filed Apr 22, 2025, 0001171843-25-002347 |
Free cash flowWhy n/aThe FY2024 filing carries no free cash flow we could read. | n/a ComputedFY2024 20-F, filed Apr 22, 2025, 0001171843-25-002347 |
Free cash flow marginWhy n/aNo free cash flow, and no operating cash flow and capital expenditure pair, is filed for this year. | n/a ComputedFY2024 20-F, filed Apr 22, 2025, 0001171843-25-002347 |
Dividend yieldWhy n/aWe do not hold this figure for this company, so there is nothing to show. | n/a ComputedClose of Oct 15, 2026 · FY2024 20-F, filed Apr 22, 2025, 0001171843-25-002347 |
Payout ratioWhy n/aWe do not hold this figure for this company, so there is nothing to show. | n/a ComputedFY2024 20-F, filed Apr 22, 2025, 0001171843-25-002347 |
7 of 10
Filings
Every figure, the year it is for and the document it was read from.
SEC filingMarket data
The filed figures
Computed from the accounts this company filed with the SEC and, in a ratio with a price in it, the last close, dated on this page. Every filed figure below carries the fiscal year and the filing date its accounts were read from, and every blank carries the reason it is blank. Nothing here is a view on this company.
| Figure | Value | Year | As of |
|---|---|---|---|
| 158.72x | FY2024 | Oct 15, 2026 | |
FormulaShare price / earnings per share. Where the filing states no earnings per share this listing can be priced on, which is every 20-F and 40-F filer because theirs is stated per ordinary share, it is market capitalisation / net income: the same multiple, undiluted. As ofThe close on Oct 15, 2026, over the filed figures of FY2024: a price is in this figure, and it moved after the filing. Form20-FFiledApr 22, 2025PeriodFY2024Accession0001171843-25-002347What we read from itIncome statementFY2024Open on SEC.gov, accession 0001171843-25-002347, leaves this page and opens in a new tab | |||
| 7.44x | FY2024 | Oct 15, 2026 | |
FormulaMarket capitalisation / shareholders equity As ofThe close on Oct 15, 2026, over the filed figures of FY2024: a price is in this figure, and it moved after the filing. Form20-FFiledApr 22, 2025PeriodFY2024Accession0001171843-25-002347What we read from itBalance sheetFY2024Open on SEC.gov, accession 0001171843-25-002347, leaves this page and opens in a new tab | |||
| n/a | FY2024 | Oct 15, 2026 | |
| n/a Enterprise value is the market value plus total debt less cash, and the filed balance sheet reports no debt total or no cash. | |||
Formula(Market capitalisation + total debt - cash) / operating income, or over the filing's own EBIT (income before tax + interest expense) where the filer tags no operating line, as Johnson & Johnson does not in any of its ten filed years. As ofThe close on Oct 15, 2026, over the filed figures of FY2024: a price is in this figure, and it moved after the filing. Form20-FFiledApr 22, 2025PeriodFY2024Accession0001171843-25-002347What we read from itIncome statementFY2024Open on SEC.gov, accession 0001171843-25-002347, leaves this page and opens in a new tabForm20-FFiledApr 22, 2025PeriodFY2024Accession0001171843-25-002347What we read from itBalance sheetFY2024Open on SEC.gov, accession 0001171843-25-002347, leaves this page and opens in a new tab | |||
| n/a | FY2024 | Oct 15, 2026 | |
| n/a The filed cash flow statement reports neither free cash flow nor the operating cash flow and capital spending it is built from. | |||
FormulaFree cash flow per share / share price x 100 As ofThe close on Oct 15, 2026, over the filed figures of FY2024: a price is in this figure, and it moved after the filing. Form20-FFiledApr 22, 2025PeriodFY2024Accession0001171843-25-002347What we read from itCash flow statementFY2024Open on SEC.gov, accession 0001171843-25-002347, leaves this page and opens in a new tab | |||
| n/a | FY2024 | Apr 22, 2025 | |
| n/a The filed borrowings do not add up to a total we can stand behind: the filer's own liability subtotals leave room for debt we did not read. | |||
FormulaVendor trailing-twelve-month return on invested capital where one is published, which uses after-tax operating profit over total assets less current liabilities. Otherwise our own recompute: NOPAT / (shareholders equity + total debt - cash) x 100, where NOPAT is the filed operating profit after tax, or the filing's own EBIT after tax where the filer tags no operating line. As ofThe filing date of the statements below, for FY2024. Form20-FFiledApr 22, 2025PeriodFY2024Accession0001171843-25-002347What we read from itIncome statementFY2024Open on SEC.gov, accession 0001171843-25-002347, leaves this page and opens in a new tabForm20-FFiledApr 22, 2025PeriodFY2024Accession0001171843-25-002347What we read from itBalance sheetFY2024Open on SEC.gov, accession 0001171843-25-002347, leaves this page and opens in a new tab | |||
| n/a | FY2024 | Oct 15, 2026 | |
| n/a The filed cash flow statement reports no dividend paid at all. That is not the same as a filed zero, and we will not read it as one. | |||
FormulaCommon dividends paid in the latest filed year / market capitalisation x 100. n/a where the filing cannot support it: a special or first-year payment, a total that mixes preferred dividends, or a cash-flow statement over 15 months old. As ofThe close on Oct 15, 2026, over the filed figures of FY2024: a price is in this figure, and it moved after the filing. Form20-FFiledApr 22, 2025PeriodFY2024Accession0001171843-25-002347What we read from itCash flow statementFY2024Open on SEC.gov, accession 0001171843-25-002347, leaves this page and opens in a new tab | |||
| n/a | FY2024 | Apr 22, 2025 | |
| n/a The filed borrowings do not add up to a total we can stand behind: the filer's own liability subtotals leave room for debt we did not read. | |||
FormulaTotal debt / shareholders equity As ofThe filing date of the statements below, for FY2024. Form20-FFiledApr 22, 2025PeriodFY2024Accession0001171843-25-002347What we read from itBalance sheetFY2024Open on SEC.gov, accession 0001171843-25-002347, leaves this page and opens in a new tab | |||
| 5.19 | FY2024 | Apr 22, 2025 | |
FormulaCurrent assets / current liabilities As ofThe filing date of the statements below, for FY2024. Form20-FFiledApr 22, 2025PeriodFY2024Accession0001171843-25-002347What we read from itBalance sheetFY2024Open on SEC.gov, accession 0001171843-25-002347, leaves this page and opens in a new tab | |||
| 11.30x | FY2024 | Oct 15, 2026 | |
FormulaMarket capitalisation / revenue As ofThe close on Oct 15, 2026, over the filed figures of FY2024: a price is in this figure, and it moved after the filing. Form20-FFiledApr 22, 2025PeriodFY2024Accession0001171843-25-002347What we read from itIncome statementFY2024Open on SEC.gov, accession 0001171843-25-002347, leaves this page and opens in a new tab | |||
| n/a | FY2024 | Oct 15, 2026 | |
| n/a The filed income statement reports no earnings per share. | |||
FormulaPrice to earnings / the annual earnings growth rate, in percentage points As ofThe close on Oct 15, 2026, over the filed figures of FY2024: a price is in this figure, and it moved after the filing. Form20-FFiledApr 22, 2025PeriodFY2024Accession0001171843-25-002347What we read from itIncome statementFY2024Open on SEC.gov, accession 0001171843-25-002347, leaves this page and opens in a new tab | |||
| 8.53 | FY2024 | Oct 15, 2026 | |
Formula1.2 x working capital/assets + 1.4 x retained earnings/assets + 3.3 x EBIT/assets + 0.6 x market value of equity/total liabilities + 1.0 x revenue/assets As ofThe close on Oct 15, 2026, over the filed figures of FY2024: a price is in this figure, and it moved after the filing. Form20-FFiledApr 22, 2025PeriodFY2024Accession0001171843-25-002347What we read from itIncome statementFY2024Open on SEC.gov, accession 0001171843-25-002347, leaves this page and opens in a new tabForm20-FFiledApr 22, 2025PeriodFY2024Accession0001171843-25-002347What we read from itBalance sheetFY2024Open on SEC.gov, accession 0001171843-25-002347, leaves this page and opens in a new tab | |||
| -4.11 | FY2024 | Apr 22, 2025 | |
FormulaAn eight-variable index of year-on-year changes in receivables, gross margin, asset quality, revenue, depreciation, overheads, leverage and accruals As ofThe filing date of the statements below, for FY2024. Form20-FFiledApr 22, 2025PeriodFY2024Accession0001171843-25-002347What we read from itIncome statementFY2024Open on SEC.gov, accession 0001171843-25-002347, leaves this page and opens in a new tabForm20-FFiledApr 22, 2025PeriodFY2024Accession0001171843-25-002347What we read from itBalance sheetFY2024Open on SEC.gov, accession 0001171843-25-002347, leaves this page and opens in a new tabForm20-FFiledApr 22, 2025PeriodFY2024Accession0001171843-25-002347What we read from itCash flow statementFY2024Open on SEC.gov, accession 0001171843-25-002347, leaves this page and opens in a new tab | |||
| 5/9 | FY2024 | Apr 22, 2025 | |
FormulaOne point each for: positive return on assets, positive operating cash flow, rising return on assets, operating cash flow above net income, falling leverage, rising current ratio, no new shares issued, rising gross margin, rising asset turnover. As ofThe filing date of the statements below, for FY2024. Form20-FFiledApr 22, 2025PeriodFY2024Accession0001171843-25-002347What we read from itIncome statementFY2024Open on SEC.gov, accession 0001171843-25-002347, leaves this page and opens in a new tabForm20-FFiledApr 22, 2025PeriodFY2024Accession0001171843-25-002347What we read from itBalance sheetFY2024Open on SEC.gov, accession 0001171843-25-002347, leaves this page and opens in a new tabForm20-FFiledApr 22, 2025PeriodFY2024Accession0001171843-25-002347What we read from itCash flow statementFY2024Open on SEC.gov, accession 0001171843-25-002347, leaves this page and opens in a new tab | |||
The figures are computed from the accounts for fiscal 2024, the newest full year on file. 8 filed fiscal years on record, FY2017 to FY2024, from SEC EDGAR. Prices as of Oct 15, 2026. Ratios recomputed Oct 15, 2026. Two facts, because a recompute is not a fresh quote.
The year and the filing date name the statement each figure’s accounts are read from, and they stand even where the figure itself could not be computed: the line beneath a blank says what that statement did not carry. A figure’s name opens its formula and the filings behind it; a statement that names no SEC filing has no filing date, and reads n/a.
Ten years of filed figures, year by year
Ten years of filed figures
10 fiscal years, FY2015 to FY2024. 8 read from the annual reports BrainsWay Ltd filed with the SEC, each naming its filing; the rest from statements that name none, which are market data. Amounts in USD, as reported.
| Year | Revenue | Operating income | Net income | EPS, diluted | Free cash flow | Operating margin | Return on equity | Filing |
|---|---|---|---|---|---|---|---|---|
| FY2024 | 41.0M | 1.4M | 2.9M | n/a | n/a | 3.4% | 4.7% | 20-F, Apr 22, 20250001171843-25-002347 |
| FY2023 | 31.8M | -5.0M | -4.2M | n/a | n/a | -15.6% | -10.1% | 20-F, Mar 28, 20240001171843-24-001696 |
| FY2022 | 27.2M | -12.7M | -13.3M | n/a | n/a | -46.7% | -29.4% | 20-F, Mar 27, 20230001171843-23-001915 |
| FY2021 | 29.7M | -5.0M | -6.5M | n/a | -1.4M | -16.9% | -11.3% | 20-F, Apr 12, 20220001171843-22-002539 |
| FY2020 | 22.1M | -4.8M | -5.4M | n/a | -3.9M | -21.9% | -27.4% | 20-F, Apr 19, 20210001171843-21-002565 |
| FY2019 | 23.1M | -8.5M | -10.3M | n/a | -10.6M | -36.7% | -42.6% | 20-F, Mar 23, 20200001213900-20-007056 |
| FY2018 | 16.4M | -5.1M | -6.5M | n/a | -5.7M | -31.2% | -93.2% | 20-F, Mar 23, 20200001213900-20-007056 |
| FY2017 | 11.1M | -6.6M | -7.1M | n/a | -4.5M | -59.3% | n/a | 20-F, Mar 23, 20200001213900-20-007056 |
| FY2016 | 11.5M | -2.1M | -2.4M | n/a | -2.8M | -17.9% | -23.3% | Market data, supplied Oct 15, 2026accession n/a |
| FY2015 | 6.8M | -4.5M | -4.1M | n/a | -6.8M | -66.3% | -31.7% | Market data, supplied Oct 15, 2026accession n/a |
- Revenue, compound annual growth FY2015 to FY2024: 22.1%
- Earnings: Earnings was not positive in both 2015 and 2024, so a compound rate across the window is not defined. Both figures are in the table.
- Earnings per share: Fewer than two filed years carry earnings per share.
- Free cash flow: Free cash flow was not positive in both 2015 and 2021, so a compound rate across the window is not defined. Both figures are in the table.
Every figure in this section is a line of a filed annual statement or a ratio of two of them. Nothing here is estimated or smoothed. Earnings per share filed before a share split are put on today's share count, and say so. Nothing here is a verdict on the company.
8 of 10
Risks and guardrails
The accounting screens, the published tests, and the lines you can set to be told.
ComputedCompany statement
| Figure | Value, source and document |
|---|---|
| Beneish M-score | -4.11 ComputedFY2024 20-F, filed Apr 22, 2025, 0001171843-25-002347 |
| Piotroski F-score | 5/9 ComputedFY2024 20-F, filed Apr 22, 2025, 0001171843-25-002347 |
| Named tests met | 0 of 30 Computed |
| Beta | 1.43 ComputedClose of Oct 15, 2026 |
The named tests
Of 30 tests value investors published: 0 met, 21 not met, 9 we could not complete. Counts, never a score: a single figure would have to decide that meeting one investor’s criteria and meeting another’s are worth the same.
Which tests, by name(all 30)
- Meets
- None of the named tests.
- Does not
- Defensive investor (Benjamin Graham); Deep value; Large cap, low P/E; High F-score, low P/B (Joseph Piotroski); Three forensic scores; High returns and growth; Gross margin, turnover (Robert Novy-Marx); EV/EBITDA and coverage; Low beta, profitable; Near the 52-week low; Z-score and coverage (Edward Altman); High returns, low debt; Owner earnings yield; High return on tangibles; Low P/S, rising earnings (James O'Shaughnessy); Book or below, low debt (Walter Schloss); Tangible book or below; Clean books, high ROIC; Cheapest quarter on P/E (David Dreman); Cheapest quarter on P/B (David Dreman); Low P/E, growth, yield (John Neff)
- Not measured
- Earnings yield and ROIC (Joel Greenblatt); Low PEG, low debt (Peter Lynch); High yield, low payout; Dividends and buybacks; ROIC at or above WACC; Two thirds of NCAV (Benjamin Graham); P/E times P/B (Benjamin Graham); Cash-covered dividend; Cash-flow yield and ROIC. A test with a figure we could not read is incomplete, never met and never failed.
Figures we could not read(17)
- Debt to Equity: The filed borrowings do not add up to a total we can stand behind: the filer's own liability subtotals leave room for debt we did not read.
- Positive Earnings Streak: The latest filed year has no per-share earnings we can read; the test needs 10.
- EV/EBIT: We do not hold this figure for this company, so there is nothing to show.
- Return on Invested Capital: The filed borrowings do not add up to a total we can stand behind: the filer's own liability subtotals leave room for debt we did not read.
- PEG Ratio: We do not hold this figure for this company, so there is nothing to show.
- Eps Growth 5Y: We do not hold this figure for this company, so there is nothing to show.
- EV/EBITDA: We do not hold this figure for this company, so there is nothing to show.
- Dividend Yield: We do not hold this figure for this company, so there is nothing to show.
- Payout Ratio: We do not hold this figure for this company, so there is nothing to show.
- Free Cash Flow Yield: We do not hold this figure for this company, so there is nothing to show.
- Share Count Change Yoy: We do not hold this figure for this company, so there is nothing to show.
- ROIC-WACC Spread: We do not hold this figure for this company, so there is nothing to show.
- Price To Ncav: We do not hold this figure for this company, so there is nothing to show.
- Price To Graham: We do not hold this figure for this company, so there is nothing to show.
- Capex To Ocf: We do not hold this figure for this company, so there is nothing to show.
- Dividend Coverage Ratio: We do not hold this figure for this company, so there is nothing to show.
- Dividend Streak: We do not hold this figure for this company, so there is nothing to show.
9 of 10
Declared positions
Whether anybody here owns this company.
Positions declared by the founder: no holding in any company shown here, as of October 3, 2026.
10 of 10
Next step
What to do with what you have read.
A thesis is your reason for owning it, in your words, with the figures that must stay true. Checking those figures every night against the newest filed accounts, and telling you once when one breaks, is what the subscription adds.
What this cannot tell you
- 17 figures could not be read on this company, among them Debt to Equity, Positive Earnings Streak, EV/EBIT. Each blank in the table above names the rest, with its reason. 9 named tests come back incomplete because of them, which is neither met nor missed.
- We hold 8 filed fiscal years rather than 10, so the run above is shorter than a full decade and is counted as what it is.
And the one that is true of all of it: This is what the numbers say today. It cannot tell you the day one of them stops being true. Nothing here can, because the reasons are not written down.
Running this once is arithmetic on public documents and you are welcome to it. Writing down why you own each company, in your own words and with the numbers that have to stay true for it to hold, and then having those numbers re-checked every night against the newest filed accounts, and against the latest close where a rule watches a price, is Professional, the plan a new account starts on for 30 days, one trial per person. It writes to you the day one breaks, and stays quiet when nothing does. The check runs every night at 23:30 UTC. A filing is picked up the night after it is published.
No card. 30 free days, and nothing is charged unless you choose a plan.
ValueScreener · valuescreener.ai · Computed from accounts filed with the SEC by this company, read from EDGAR, and from dated closing prices. On this page a filed figure opens into its formula, its inputs and the statement, fiscal year and filing date it was read from, and a price into the day of its close. A figure that cannot show that trail says so.
A computation on accounts filed with the SEC, not a recommendation and not advice. Past filings do not indicate future results. Risk disclaimer.