ValueScreener

ValueScreener company report

Excelerate Energy, Inc. (EE)

NYSE / Utilities / Renewable Utilities

Share price

32.51 USD Market dataClose of Oct 15, 2026

Market capitalisation

3.69B USD Market dataClose of Oct 15, 2026
Market data
Oct 15, 2026
Filed accounts
FY2025, filed Feb 27, 2026
Ratios computed
Oct 15, 2026
Filed years
6, FY2020 to FY2025
Four kinds of sourceSEC filingCompany statementMarket dataComputedWhat each means
SEC filingFiled with the SEC
Read from a statement the company filed with the SEC, with the form, fiscal year, filing date and accession beside it.
Company statementCompany statement
What the company says about itself in a filing: an 8-K item, the auditor, its own segment names.
Market dataMarket data
Prices, market value and what analysts publish, with the date they are as of.
ComputedComputed by ValueScreener
Worked out by us from the other three, with the inputs and the formula one press away. A score is a research output, not a rating or a recommendation.
Reading

1 of 10

Overview

What the business is, what it costs, and how it reads on four questions.

Market dataSEC filingComputed

Four questions, at a glance

Quality

Return on invested capital, after tax

16.2% Computed

From the FY2025 filing

Read quality

Valuation

Price to earnings

n/a Computed

FY2025 accounts, priced at the latest close

Why n/a

Held back: the last annual report's share count does not match today's, as after a split.

Read valuation

Cash generation

Free cash flow yield

n/a Computed

FY2025 accounts, priced at the latest close

Why n/a

Held back: the last annual report's share count does not match today's, as after a split.

Read cash generation

Revenue and net income, by fiscal year

FY2019 Revenue: 544.4M USDFY2019 Net income: 54.8M USDFY2020 Revenue: 430.8M USDFY2020 Net income: 0.00 USDFY2021 Revenue: 888.6M USDFY2021 Net income: 0.00 USDFY2022 Revenue: 2.47B USDFY2022 Net income: 13.3M USDFY2023 Revenue: 1.16B USDFY2023 Net income: 30.4M USDFY2024 Revenue: 851.4M USDFY2024 Net income: 32.9M USDFY2025 Revenue: 1.23B USDFY2025 Net income: 39.2M USD
Revenue Net income7 fiscal years; a year whose statement names no SEC filing is market data, and the table in Filings says which.
Named tests met
5 of 30 Which tests
The business, and the score behind its five axes

The reading, in brief

Is it cheap

Price to earnings is 24.82x at the close of 2026-10-15 on FY2025 figures; the lines are 15.00x (Graham's defensive ceiling) and, by market convention, 10.00x, 25.00x and 40.00x, and this sits between 15.00x and 25.00x.

Today, against the Utilities sector (87 companies), 24.82x sits at the 75th percentile; the middle half of that group runs from 15.67x to 24.77x.

Is it good

Return on invested capital was 16.2% in FY2025, in the band labelled "Above the cost of capital" (12.0% to 20.0%), on lines anchored on Damodaran's cost-of-capital data.

Today, against the Utilities sector (52 companies), 16.2% sits at the 95th percentile; the middle half of that group runs from 4.5% to 6.2%.

Is it safe

Net debt to EBITDA was 1.93x in FY2025, in the band labelled "Moderate" (1.00x to 2.50x), on lines set by credit-analyst convention.

No peer distribution is published for net debt to EBITDA today; the year-by-year comparison uses the filed annual figures.

Year by year against peers
Whether Excelerate Energy, Inc.'s return on invested capital stayed above the median of the Utilities sector, year by year. (FY2021 to FY2025, 5 fiscal years of Excelerate Energy, Inc. with a comparable figure)
The direction
Which way Excelerate Energy, Inc.'s operating margin has moved, and how steadily. (FY2019 to FY2025, 7 filed years of Excelerate Energy, Inc.)
What could explain it
What in Excelerate Energy, Inc.'s filed statements could explain the movements. (11 readings drawn from the statement lines Excelerate Energy, Inc. filed)
What to check next
What to check next on Excelerate Energy, Inc., and where in its filings. (5 questions for Excelerate Energy, Inc.)
In one paragraph
One paragraph on Excelerate Energy, Inc.'s returns, cash, balance sheet and price. (14 of sixteen figures read for Excelerate Energy, Inc.)

These are EE’s filed figures. The research desk says what they mean, against peers and its own years, with what to check next.

Research EEPart of Serious. New accounts start with 30 days of Professional, free, no card.

2 of 10

What changed

The newest filing, what it moved, and when the next one is due.

SEC filingCompany statement

The newest accounts on file are the FY2025 annual report: 10-K, filed Feb 27, 2026, accession 0001193125-26-078407.

3 of 10

Quality

The returns the business earns on its capital, and the margins behind them.

SEC filingComputed

Excelerate Energy, Inc: returns on capital and margins, each with its source
FigureValue, source and document
Return on invested capital, after tax16.2% ComputedFY2025 10-K, filed Feb 27, 2026, 0001193125-26-078407
Return on equity5.7% ComputedFY2025 10-K, filed Feb 27, 2026, 0001193125-26-078407
Return on capital employed, pre-tax7.0% ComputedFY2025 10-K, filed Feb 27, 2026, 0001193125-26-078407
Return on assets0.9% ComputedFY2025 10-K, filed Feb 27, 2026, 0001193125-26-078407
Gross margin
Why n/a

Our archived statements for this filer carry no gross profit line, so there is nothing to compute a gross margin from and trace back to source. That may be because the filer presents no cost of revenue, or because we have not captured the concept. We do not guess which.

n/a ComputedFY2025 10-K, filed Feb 27, 2026, 0001193125-26-078407
Operating margin21.7% ComputedFY2025 10-K, filed Feb 27, 2026, 0001193125-26-078407
Net margin3.2% ComputedFY2025 10-K, filed Feb 27, 2026, 0001193125-26-078407
EE 3.2%
AQN 7.4%CWEN 11.8%RNW 3.9%ORA 12.5%BEPC -62.9%
-62.9%12.5%
Net margin: EE against the 5 companies named under Valuation context, each as filed for its own latest year. Placement only: no average is drawn.

4 of 10

Financial strength

What it owes against what it owns, and whether it can meet what falls due.

SEC filingComputedCompany statement

Excelerate Energy, Inc: leverage, liquidity and distress, each with its source
FigureValue, source and document
Debt to equity1.86 ComputedFY2025 10-K, filed Feb 27, 2026, 0001193125-26-078407
Current ratio2.43 ComputedFY2025 10-K, filed Feb 27, 2026, 0001193125-26-078407
Quick ratio2.34 ComputedFY2025 10-K, filed Feb 27, 2026, 0001193125-26-078407
Interest coverage
Why n/a

No interest expense is filed for this year, so coverage is not computed.

n/a ComputedFY2025 10-K, filed Feb 27, 2026, 0001193125-26-078407
Altman Z-score0.99 ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 27, 2026, 0001193125-26-078407
Net debt730.7M ComputedFY2025 10-K, filed Feb 27, 2026, 0001193125-26-078407
Total assets 4.13BTotal liabilities 1.90BShareholders' equity 682.5MOwnsOwes, and equity
Total assets Total liabilities Shareholders’ equity
The balance sheet, line by line

Financial health

What Excelerate Energy, Inc owned and owed at the end of fiscal 2025, from the balance sheet it filed (10-K, filed Feb 27, 2026, 0001193125-26-078407).

Excelerate Energy, Inc: balance sheet position
Total assets4.13B FiledFY2025 10-K, filed Feb 27, 2026
Total liabilities1.90B FiledFY2025 10-K, filed Feb 27, 2026
Shareholders' equity682.5M FiledFY2025 10-K, filed Feb 27, 2026
Cash538.2M FiledFY2025 10-K, filed Feb 27, 2026
Total debt1.27B FiledFY2025 10-K, filed Feb 27, 2026
Net debt730.7M
Current ratio2.43
Debt to equity1.86
  • Interest cover: FY2025: No interest expense is filed for this year, so coverage is not computed.

Read from the filed balance sheet for each year, with the income statement of the same year supplying operating profit where a ratio needs it. Nothing here is a view on whether this company is sound.

5 of 10

Valuation context

What the market charges for it, against its own record and companies like it.

Market dataSEC filingComputed

Excelerate Energy, Inc: what the market charges, each with its source
FigureValue, source and document
Price to earnings
Why n/a

Held back: the last annual report's share count does not match today's, as after a split.

n/a ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 27, 2026, 0001193125-26-078407
P/E on trailing twelve months23.50x ComputedClose of Oct 15, 2026 · Trailing four quarters, each as known on the day; the quarterly filings are listed under Filings
Price to book
Why n/a

Held back: the last annual report's share count does not match today's, as after a split.

n/a ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 27, 2026, 0001193125-26-078407
Price to sales0.81x ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 27, 2026, 0001193125-26-078407
Enterprise value to EBIT
Why n/a

Held back: the last annual report's share count does not match today's, as after a split.

n/a ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 27, 2026, 0001193125-26-078407
Enterprise value to EBITDA4.57x ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 27, 2026, 0001193125-26-078407
Price to earnings over growth
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 27, 2026, 0001193125-26-078407
Diluted earnings per share1.28 USD FiledFY2025 10-K, filed Feb 27, 2026, 0001193125-26-078407
Graham number25.63 USD ComputedFY2025 10-K, filed Feb 27, 2026, 0001193125-26-078407

We publish no fair value or price target of our own. Value EE on your own assumptions in the DCF workbench, starting from the filed figures.

Its own record, and companies like it

Valuation

What the market charges for Excelerate Energy, Inc today, and the multiples it has carried. No value of ours: the figures are the filings’ and the market’s.

Excelerate Energy, Inc: valuation
Share price32.51 USD
Market capitalisation3.69B USD
Enterprise value to EBITDA4.57x
Graham number25.63 USD
Diluted earnings per share, FY20251.28 USD

Price to earnings on trailing twelve months, a different basis from the fiscal-year P/E above, since Nov 14, 2022: low 11.89x, median 20.95x, high 115.38x, latest 23.50x. 982 trading days with a meaningful ratio. Each close over the trailing twelve months of earnings as known that day: a quarter counts from the day it was filed.

Companies like Excelerate Energy, Inc

  1. Algonquin Power & Utilities Corp. (AQN)Market cap 4.00B USD
  2. Clearway Energy, Inc. (CWEN)Market cap 6.16B USD
  3. ReNew Energy Global Plc (RNW)Market cap 2.50B USD
  4. Ormat Technologies, Inc. (ORA)Market cap 5.51B USD
  5. Brookfield Renewable Corporation (BEPC)Market cap 4.37B USD

Same industry (Renewable Utilities) and size band (Mid, 2B to 10B), nearest in market value, net margin and current ratio. Each of those counts equally, by how many of the companies considered sit between the two on it. Closest first: the order is likeness and nothing else.

6 of 10

Cash generation

Whether profit arrives as cash, and what is paid back to shareholders.

SEC filingComputed

Excelerate Energy, Inc: cash generation and what is paid out, each with its source
FigureValue, source and document
Free cash flow yield
Why n/a

Held back: the last annual report's share count does not match today's, as after a split.

n/a ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 27, 2026, 0001193125-26-078407
Free cash flow298.2M USD ComputedFY2025 10-K, filed Feb 27, 2026, 0001193125-26-078407
Free cash flow margin24.3% ComputedFY2025 10-K, filed Feb 27, 2026, 0001193125-26-078407
Dividend yield
Why n/a

Held back: the last annual report's share count does not match today's, as after a split.

n/a ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 27, 2026, 0001193125-26-078407
Payout ratio21.7% ComputedFY2025 10-K, filed Feb 27, 2026, 0001193125-26-078407
FY2019 Free cash flow: 105.7M USDFY2019 Net income: 54.8M USDFY2020 Free cash flow: 67.7M USDFY2020 Net income: 0.00 USDFY2021 Free cash flow: 105.5M USDFY2021 Net income: 0.00 USDFY2022 Free cash flow: 105.8M USDFY2022 Net income: 13.3M USDFY2023 Free cash flow: -80.8M USDFY2023 Net income: 30.4M USDFY2024 Free cash flow: 131.2M USDFY2024 Net income: 32.9M USDFY2025 Free cash flow: 298.2M USDFY2025 Net income: 39.2M USD
Free cash flow Net incomeProfit that arrives as cash stands level with net income; a gap year after year is worth reading about.

7 of 10

Filings

Every figure, the year it is for and the document it was read from.

SEC filingMarket data

The filed figures

Computed from the accounts this company filed with the SEC and, in a ratio with a price in it, the last close, dated on this page. Every filed figure below carries the fiscal year and the filing date its accounts were read from, and every blank carries the reason it is blank. Nothing here is a view on this company.

Excelerate Energy, Inc.: the eight ratios, with the fiscal year and filing date behind each.
FigureValueYearAs of
n/aFY2025Oct 15, 2026
n/a Held back: the last annual report's share count does not match today's, as after a split.
n/aFY2025Oct 15, 2026
n/a Held back: the last annual report's share count does not match today's, as after a split.
n/aFY2025Oct 15, 2026
n/a Held back: the last annual report's share count does not match today's, as after a split.
n/aFY2025Oct 15, 2026
n/a Held back: the last annual report's share count does not match today's, as after a split.
16.2%FY2025Feb 27, 2026
n/aFY2025Oct 15, 2026
n/a Held back: the last annual report's share count does not match today's, as after a split.
1.86FY2025Feb 27, 2026
2.43FY2025Feb 27, 2026
0.81xFY2025Oct 15, 2026
n/aFY2025Oct 15, 2026
n/a This figure compares a year against the one before it, and we hold one filed year for this company.
0.99FY2025Oct 15, 2026
-2.67FY2025Feb 27, 2026
4/9FY2025Feb 27, 2026

The figures are computed from the accounts for fiscal 2025, the newest full year on file. 6 filed fiscal years on record, FY2020 to FY2025, from SEC EDGAR. Prices as of Oct 15, 2026. Ratios recomputed Oct 15, 2026. Two facts, because a recompute is not a fresh quote.

The year and the filing date name the statement each figure’s accounts are read from, and they stand even where the figure itself could not be computed: the line beneath a blank says what that statement did not carry. A figure’s name opens its formula and the filings behind it; a statement that names no SEC filing has no filing date, and reads n/a.

Ten years of filed figures, year by year

Ten years of filed figures

7 fiscal years, FY2019 to FY2025. 6 read from the annual reports Excelerate Energy, Inc filed with the SEC, each naming its filing; the rest from statements that name none, which are market data. Amounts in USD, as reported.

Excelerate Energy, Inc: revenue, earnings, free cash flow and returns, by fiscal year, with the filing each year was read from
YearRevenueOperating incomeNet incomeEPS, dilutedFree cash flowOperating marginReturn on equityFiling
FY20251.23B266.7M39.2M1.28298.2M21.7%5.7%10-K, Feb 27, 20260001193125-26-078407
FY2024851.4M215.0M32.9M1.27131.2M25.3%6.7%10-K, Feb 27, 20250000950170-25-029147
FY20231.16B210.6M30.4M1.11-80.8M18.2%6.0%10-K, Feb 29, 20240000950170-24-023104
FY20222.47B186.7M13.3M0.51105.8M7.5%2.8%10-K, Mar 29, 20230000950170-23-010373
FY2021888.6M139.3M0.000.00105.5M15.7%0.0%10-K, Mar 29, 20230000950170-23-010373
FY2020430.8M133.3M0.000.0067.7M30.9%n/a10-K, Mar 29, 20230000950170-23-010373
FY2019544.4M174.0M54.8M2.25105.7M32.0%6.4%Market data, supplied Oct 15, 2026accession n/a
  • Revenue, compound annual growth FY2019 to FY2025: 14.5%
  • Earnings, compound annual growth FY2019 to FY2025: -5.4%
  • Earnings per share, compound annual growth FY2019 to FY2025: -9.0%
  • Free cash flow, compound annual growth FY2019 to FY2025: 18.9%

Every figure in this section is a line of a filed annual statement or a ratio of two of them. Nothing here is estimated or smoothed. Earnings per share filed before a share split are put on today's share count, and say so. Nothing here is a verdict on the company.

8 of 10

Risks and guardrails

The accounting screens, the published tests, and the lines you can set to be told.

ComputedCompany statement

Excelerate Energy, Inc: accounting screens and published tests, each with its source
FigureValue, source and document
Beneish M-score-2.67 ComputedFY2025 10-K, filed Feb 27, 2026, 0001193125-26-078407
Piotroski F-score4/9 ComputedFY2025 10-K, filed Feb 27, 2026, 0001193125-26-078407
Named tests met5 of 30 Computed
Beta0.42 ComputedClose of Oct 15, 2026

The named tests

Of 30 tests value investors published: 5 met, 25 not met, 0 we could not complete. Counts, never a score: a single figure would have to decide that meeting one investor’s criteria and meeting another’s are worth the same.

Which tests, by name(all 30)
Meets
Earnings yield and ROIC (Joel Greenblatt); ROIC at or above WACC; Low P/S, rising earnings (James O'Shaughnessy); Cash-covered dividend; Cash-flow yield and ROIC
Does not
Defensive investor (Benjamin Graham); Deep value; Large cap, low P/E; High F-score, low P/B (Joseph Piotroski); Three forensic scores; Low PEG, low debt (Peter Lynch); High returns and growth; Gross margin, turnover (Robert Novy-Marx); EV/EBITDA and coverage; High yield, low payout; Dividends and buybacks; Low beta, profitable; Near the 52-week low; Z-score and coverage (Edward Altman); Two thirds of NCAV (Benjamin Graham); P/E times P/B (Benjamin Graham); High returns, low debt; Owner earnings yield; High return on tangibles; Book or below, low debt (Walter Schloss); Tangible book or below; Clean books, high ROIC; Cheapest quarter on P/E (David Dreman); Cheapest quarter on P/B (David Dreman); Low P/E, growth, yield (John Neff)
Figures we could not read(6)
  • Current Ratio: Graham set this test for industrial companies; for utilities he tested debt against equity.
  • Altman Z-Score: Altman fitted the Z-score on manufacturers; it is not measured for a utility.
  • PEG Ratio: We do not hold this figure for this company, so there is nothing to show.
  • Eps Growth 5Y: We do not hold this figure for this company, so there is nothing to show.
  • Gross Margin: Our archived statements for this filer carry no gross profit line, so there is nothing to compute a gross margin from and trace back to source. That may be because the filer presents no cost of revenue, or because we have not captured the concept. We do not guess which.
  • Interest Coverage: No interest expense is filed for this year, so coverage is not computed.

9 of 10

Declared positions

Whether anybody here owns this company.

Positions declared by the founder: no holding in any company shown here, as of October 3, 2026.

10 of 10

Next step

What to do with what you have read.

A thesis is your reason for owning it, in your words, with the figures that must stay true. Checking those figures every night against the newest filed accounts, and telling you once when one breaks, is what the subscription adds.

More on this company

What this cannot tell you

  • 6 figures could not be read on this company, among them Current Ratio, Altman Z-Score, PEG Ratio. Each blank in the table above names the rest, with its reason.
  • We hold 6 filed fiscal years rather than 10, so the run above is shorter than a full decade and is counted as what it is.

And the one that is true of all of it: This is what the numbers say today. It cannot tell you the day one of them stops being true. Nothing here can, because the reasons are not written down.

Running this once is arithmetic on public documents and you are welcome to it. Writing down why you own each company, in your own words and with the numbers that have to stay true for it to hold, and then having those numbers re-checked every night against the newest filed accounts, and against the latest close where a rule watches a price, is Professional, the plan a new account starts on for 30 days, one trial per person. It writes to you the day one breaks, and stays quiet when nothing does. The check runs every night at 23:30 UTC. A filing is picked up the night after it is published.

No card. 30 free days, and nothing is charged unless you choose a plan.

Analyze your own portfolio

ValueScreener · valuescreener.ai · Computed from accounts filed with the SEC by this company, read from EDGAR, and from dated closing prices. On this page a filed figure opens into its formula, its inputs and the statement, fiscal year and filing date it was read from, and a price into the day of its close. A figure that cannot show that trail says so.

A computation on accounts filed with the SEC, not a recommendation and not advice. Past filings do not indicate future results. Risk disclaimer.

Once a week, what changed in the filings of US-listed companies, why it can matter to a thesis, and what deserves a closer review. Grounded in filings, not market noise.

Site map
  • Android app coming soon
  • iPhone app coming soon
ValueScreener

Discover companies, research each one to its filings, track what matters, and take your work into your own spreadsheet.

ValueScreener is a trading name of Oliva Real Estate Technologies LLC, a Delaware limited liability company. Legal notices: legal@valuescreener.ai. © 2026 Oliva Real Estate Technologies LLC. All rights reserved.

Risk disclaimer. This service is provided for research and education only. Nothing on it is investment advice, a recommendation, or an offer to buy or sell any security. Capital is at risk, and past performance does not indicate future results. Figures come from filed accounts and may be incomplete, delayed or later restated, so verify a number against the filing before you act on it.