ValueScreener

ValueScreener company report

Eldorado Gold Corporation (EGO)

NYSE / Basic Materials / Gold

Share price

36.23 USD Market dataClose of Oct 15, 2026

Market capitalisation

9.45B USD Market dataClose of Oct 15, 2026
Market data
Oct 15, 2026
Filed accounts
FY2025, filed Mar 27, 2026
Ratios computed
Oct 15, 2026
Filed years
10, FY2016 to FY2025
Four kinds of sourceSEC filingCompany statementMarket dataComputedWhat each means
SEC filingFiled with the SEC
Read from a statement the company filed with the SEC, with the form, fiscal year, filing date and accession beside it.
Company statementCompany statement
What the company says about itself in a filing: an 8-K item, the auditor, its own segment names.
Market dataMarket data
Prices, market value and what analysts publish, with the date they are as of.
ComputedComputed by ValueScreener
Worked out by us from the other three, with the inputs and the formula one press away. A score is a research output, not a rating or a recommendation.
Reading

1 of 10

Overview

What the business is, what it costs, and how it reads on four questions.

Market dataSEC filingComputed

Four questions, at a glance

Quality

Return on invested capital, after tax

14.8% Computed

From the FY2025 filing

Read quality

Valuation

Price to earnings

18.63x Computed

FY2025 accounts, priced at the latest close

Read valuation

Cash generation

Free cash flow yield

-1.3% Computed

FY2025 accounts, priced at the latest close

Read cash generation

Revenue and net income, as filed

FY2016 Net income: -344.2M USDFY2017 Revenue: 391.4M USDFY2017 Net income: -9.9M USDFY2018 Revenue: 459.0M USDFY2018 Net income: -361.9M USDFY2019 Revenue: 617.8M USDFY2019 Net income: 80.6M USDFY2020 Revenue: 1.03B USDFY2020 Net income: 124.8M USDFY2021 Revenue: 940.9M USDFY2021 Net income: -136.0M USDFY2022 Revenue: 872.0M USDFY2022 Net income: -353.8M USDFY2023 Revenue: 1.01B USDFY2023 Net income: 104.6M USDFY2024 Revenue: 1.32B USDFY2024 Net income: 289.1M USDFY2025 Revenue: 1.82B USDFY2025 Net income: 507.3M USD
Revenue Net income10 filed fiscal years, from the annual reports; the table in Filings names each document.
Named tests met
2 of 30 Which tests
The business, and the score behind its five axes

The reading, in brief

Is it cheap

Price to earnings is 18.63x at the close of 2026-10-15 on FY2025 figures; the lines are 15.00x (Graham's defensive ceiling) and, by market convention, 10.00x, 25.00x and 40.00x, and this sits between 15.00x and 25.00x.

Today, against the Basic Materials sector (124 companies), 18.63x sits at the 41st percentile; the middle half of that group runs from 15.03x to 34.97x.

Is it good

Return on invested capital was 14.8% in FY2025, in the band labelled "Above the cost of capital" (12.0% to 20.0%), on lines anchored on Damodaran's cost-of-capital data.

Today, against the Basic Materials sector (99 companies), 14.8% sits at the 79th percentile; the middle half of that group runs from 1.5% to 12.9%.

Is it safe

Interest coverage was 23.01x in FY2025, in the band labelled "Comfortable" (6.00x and above), on lines anchored on Damodaran's interest-coverage table, suggesting an interest bill operating profit covers many times over.

Year by year against peers
Whether Eldorado Gold Corporation's return on invested capital stayed above the median of the Basic Materials sector, year by year. (FY2023 to FY2025, 3 fiscal years of Eldorado Gold Corporation with a comparable figure)
The direction
Which way Eldorado Gold Corporation's return on equity has moved, and how steadily. (FY2016 to FY2025, 10 filed years of Eldorado Gold Corporation)
What could explain it
What in Eldorado Gold Corporation's filed statements could explain the movements. (7 readings drawn from the statement lines Eldorado Gold Corporation filed)
What to check next
What to check next on Eldorado Gold Corporation, and where in its filings. (3 questions for Eldorado Gold Corporation)
In one paragraph
One paragraph on Eldorado Gold Corporation's returns, cash, balance sheet and price. (14 of sixteen figures read for Eldorado Gold Corporation)

These are EGO’s filed figures. The research desk says what they mean, against peers and its own years, with what to check next.

Research EGOPart of Serious. New accounts start with 30 days of Professional, free, no card.

2 of 10

What changed

The newest filing, what it moved, and when the next one is due.

SEC filingCompany statement

The newest accounts on file are the FY2025 annual report: 40-F, filed Mar 27, 2026, accession 0000918608-26-000007.

3 of 10

Quality

The returns the business earns on its capital, and the margins behind them.

SEC filingComputed

Eldorado Gold Corporation: returns on capital and margins, each with its source
FigureValue, source and document
Return on invested capital, after tax14.8% ComputedFY2025 40-F, filed Mar 27, 2026, 0000918608-26-000007
Return on equity11.8% ComputedFY2025 40-F, filed Mar 27, 2026, 0000918608-26-000007
Return on capital employed, pre-tax12.3% ComputedFY2025 40-F, filed Mar 27, 2026, 0000918608-26-000007
Return on assets7.5% ComputedFY2025 40-F, filed Mar 27, 2026, 0000918608-26-000007
Gross margin48.5% ComputedFY2025 40-F, filed Mar 27, 2026, 0000918608-26-000007
Operating margin40.0% ComputedFY2025 40-F, filed Mar 27, 2026, 0000918608-26-000007
Net margin27.9% ComputedFY2025 40-F, filed Mar 27, 2026, 0000918608-26-000007
EGO 27.9%
SSRM 24.3%SBSW -6.5%AAUC -3.9%OR 74.3%DRD 28.5%
-6.5%74.3%
Net margin: EGO against the 5 companies named under Valuation context, each as filed for its own latest year. Placement only: no average is drawn.

4 of 10

Financial strength

What it owes against what it owns, and whether it can meet what falls due.

SEC filingComputedCompany statement

Eldorado Gold Corporation: leverage, liquidity and distress, each with its source
FigureValue, source and document
Debt to equity0.30 ComputedFY2025 40-F, filed Mar 27, 2026, 0000918608-26-000007
Current ratio1.83 ComputedFY2025 40-F, filed Mar 27, 2026, 0000918608-26-000007
Quick ratio1.46 ComputedFY2025 40-F, filed Mar 27, 2026, 0000918608-26-000007
Interest coverage23.01x ComputedFY2025 40-F, filed Mar 27, 2026, 0000918608-26-000007
Altman Z-score2.74 ComputedClose of Oct 15, 2026 · FY2025 40-F, filed Mar 27, 2026, 0000918608-26-000007
Net debt420.3M ComputedFY2025 40-F, filed Mar 27, 2026, 0000918608-26-000007
Total assets 6.73BTotal liabilities 2.44BShareholders' equity 4.28BOwnsOwes, and equity
Total assets Total liabilities Shareholders’ equity
The balance sheet, line by line

Financial health

What Eldorado Gold Corporation owned and owed at the end of fiscal 2025, from the balance sheet it filed (40-F, filed Mar 27, 2026, 0000918608-26-000007).

Eldorado Gold Corporation: balance sheet position
Total assets6.73B FiledFY2025 40-F, filed Mar 27, 2026
Total liabilities2.44B FiledFY2025 40-F, filed Mar 27, 2026
Shareholders' equity4.28B FiledFY2025 40-F, filed Mar 27, 2026
Cash869.4M FiledFY2025 40-F, filed Mar 27, 2026
Total debt1.29B FiledFY2025 40-F, filed Mar 27, 2026
Net debt420.3M
Current ratio1.83
Debt to equity0.30

Read from the filed balance sheet for each year, with the income statement of the same year supplying operating profit where a ratio needs it. Nothing here is a view on whether this company is sound.

5 of 10

Valuation context

What the market charges for it, against its own record and companies like it.

Market dataSEC filingComputed

Eldorado Gold Corporation: what the market charges, each with its source
FigureValue, source and document
Price to earnings18.63x ComputedClose of Oct 15, 2026 · FY2025 40-F, filed Mar 27, 2026, 0000918608-26-000007
P/E on trailing twelve months
Why n/a

A trailing figure needs 4 filed quarters with the dates they were filed on, and we hold 0 for this company. Nothing is drawn rather than a line built from fewer.

n/a ComputedClose of Oct 15, 2026 · Trailing four quarters, each as known on the day; the quarterly filings are listed under Filings
Price to book2.21x ComputedClose of Oct 15, 2026 · FY2025 40-F, filed Mar 27, 2026, 0000918608-26-000007
Price to sales5.20x ComputedClose of Oct 15, 2026 · FY2025 40-F, filed Mar 27, 2026, 0000918608-26-000007
Enterprise value to EBIT13.57x ComputedClose of Oct 15, 2026 · FY2025 40-F, filed Mar 27, 2026, 0000918608-26-000007
Enterprise value to EBITDA10.01x ComputedClose of Oct 15, 2026 · FY2025 40-F, filed Mar 27, 2026, 0000918608-26-000007
Price to earnings over growth0.67 ComputedClose of Oct 15, 2026 · FY2025 40-F, filed Mar 27, 2026, 0000918608-26-000007
Diluted earnings per share
Why n/a

The FY2025 filing carries no diluted earnings per share we could read.

n/a FiledFY2025 40-F, filed Mar 27, 2026, 0000918608-26-000007
Graham number
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedFY2025 40-F, filed Mar 27, 2026, 0000918608-26-000007

We publish no fair value or price target of our own. Value EGO on your own assumptions in the DCF workbench, starting from the filed figures.

Its own record, and companies like it

Valuation

What the market charges for Eldorado Gold Corporation today, and the multiples it has carried. No value of ours: the figures are the filings’ and the market’s.

Eldorado Gold Corporation: valuation
Share price36.23 USD
Market capitalisation9.45B USD
Enterprise value to EBITDA10.01x
Graham numbern/a
Diluted earnings per sharen/a

Price to earnings on trailing twelve months: A trailing figure needs 4 filed quarters with the dates they were filed on, and we hold 0 for this company. Nothing is drawn rather than a line built from fewer.

Companies like Eldorado Gold Corporation

  1. SSR Mining Inc. (SSRM)Market cap 6.47B USD
  2. Sibanye Stillwater Limited (SBSW)Market cap 7.04B USD
  3. Allied Gold Corporation (AAUC)Market cap 2.86B USD
  4. OR Royalties Inc. (OR)Market cap 6.59B USD
  5. DRDGOLD Limited (DRD)Market cap 2.15B USD

Same industry (Gold) and size band (Mid, 2B to 10B), nearest in market value, net margin and current ratio. Each of those counts equally, by how many of the companies considered sit between the two on it. Closest first: the order is likeness and nothing else.

6 of 10

Cash generation

Whether profit arrives as cash, and what is paid back to shareholders.

SEC filingComputed

Eldorado Gold Corporation: cash generation and what is paid out, each with its source
FigureValue, source and document
Free cash flow yield-1.3% ComputedClose of Oct 15, 2026 · FY2025 40-F, filed Mar 27, 2026, 0000918608-26-000007
Free cash flow-123.9M USD ComputedFY2025 40-F, filed Mar 27, 2026, 0000918608-26-000007
Free cash flow margin-6.8% ComputedFY2025 40-F, filed Mar 27, 2026, 0000918608-26-000007
Dividend yield
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedClose of Oct 15, 2026 · FY2025 40-F, filed Mar 27, 2026, 0000918608-26-000007
Payout ratio
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedFY2025 40-F, filed Mar 27, 2026, 0000918608-26-000007
FY2016 Free cash flow: -160.9M USDFY2016 Net income: -344.2M USDFY2017 Free cash flow: -278.4M USDFY2017 Net income: -9.9M USDFY2018 Free cash flow: -164.1M USDFY2018 Net income: -361.9M USDFY2019 Free cash flow: -48.7M USDFY2019 Net income: 80.6M USDFY2020 Free cash flow: 236.7M USDFY2020 Net income: 124.8M USDFY2021 Free cash flow: 84.6M USDFY2021 Net income: -136.0M USDFY2022 Free cash flow: -78.7M USDFY2022 Net income: -353.8M USDFY2023 Free cash flow: -19.0M USDFY2023 Net income: 104.6M USDFY2024 Free cash flow: 61.9M USDFY2024 Net income: 289.1M USDFY2025 Free cash flow: -123.9M USDFY2025 Net income: 507.3M USD
Free cash flow Net incomeProfit that arrives as cash stands level with net income; a gap year after year is worth reading about.

7 of 10

Filings

Every figure, the year it is for and the document it was read from.

SEC filing

The filed figures

Computed from the accounts this company filed with the SEC and, in a ratio with a price in it, the last close, dated on this page. Every filed figure below carries the fiscal year and the filing date its accounts were read from, and every blank carries the reason it is blank. Nothing here is a view on this company.

Eldorado Gold Corporation: the eight ratios, with the fiscal year and filing date behind each.
FigureValueYearAs of
18.63xFY2025Oct 15, 2026
2.21xFY2025Oct 15, 2026
13.57xFY2025Oct 15, 2026
-1.3%FY2025Oct 15, 2026
14.8%FY2025Mar 27, 2026
n/aFY2025Oct 15, 2026
n/a The filed cash flow statement reports no dividend paid at all. That is not the same as a filed zero, and we will not read it as one.
0.30FY2025Mar 27, 2026
1.83FY2025Mar 27, 2026
5.20xFY2025Oct 15, 2026
0.67FY2025Oct 15, 2026
2.74FY2025Oct 15, 2026
-2.45FY2025Mar 27, 2026
6/9FY2025Mar 27, 2026

The figures are computed from the accounts for fiscal 2025, the newest full year on file. 10 filed fiscal years on record, FY2016 to FY2025, from SEC EDGAR. Prices as of Oct 15, 2026. Ratios recomputed Oct 15, 2026. Two facts, because a recompute is not a fresh quote.

The year and the filing date name the statement each figure’s accounts are read from, and they stand even where the figure itself could not be computed: the line beneath a blank says what that statement did not carry. A figure’s name opens its formula and the filings behind it; a statement that names no SEC filing has no filing date, and reads n/a.

Ten years of filed figures, year by year

Ten years of filed figures

10 filed fiscal years, FY2016 to FY2025, read from the annual reports Eldorado Gold Corporation filed with the SEC. Each year names its filing. Amounts in USD, as filed.

Eldorado Gold Corporation: revenue, earnings, free cash flow and returns, by fiscal year, with the filing each year was read from
YearRevenueOperating incomeNet incomeEPS, dilutedFree cash flowOperating marginReturn on equityFiling
FY20251.82B727.4M507.3Mn/a-123.9M40.0%11.8%40-F, Mar 27, 20260000918608-26-000007
FY20241.32B419.4M289.1Mn/a61.9M31.7%7.4%40-F, Mar 28, 20250000918608-25-000006
FY20231.01B182.0M104.6Mn/a-19.0M18.1%3.0%40-F, Mar 28, 20240000918608-24-000006
FY2022872.0M41.7M-353.8Mn/a-78.7M4.8%-11.0%40-F, Mar 30, 20230000918608-23-000008
FY2021940.9M217.9M-136.0Mn/a84.6M23.2%-3.8%40-F, Mar 31, 20220000918608-22-000008
FY20201.03B260.5M124.8Mn/a236.7M25.4%3.4%40-F, Mar 31, 20210000918608-21-000007
FY2019617.8M146.8M80.6Mn/a-48.7M23.8%2.4%40-F, Mar 30, 20200000918608-20-000006
FY2018459.0M-476.8M-361.9Mn/a-164.1M-103.9%-11.0%40-F, Mar 29, 20190000918608-19-000008
FY2017391.4M-38.5M-9.9Mn/a-278.4M-9.8%-0.3%40-F, Mar 29, 20180001193125-18-102194
FY2016n/a67.0M-344.2Mn/a-160.9Mn/a-9.9%40-F, Mar 29, 20180001193125-18-102194
  • Revenue, compound annual growth FY2017 to FY2025: 21.2%
  • Earnings: Earnings was not positive in both 2016 and 2025, so a compound rate across the window is not defined. Both figures are in the table.
  • Earnings per share: Fewer than two filed years carry earnings per share.
  • Free cash flow: Free cash flow was not positive in both 2016 and 2025, so a compound rate across the window is not defined. Both figures are in the table.

Every figure in this section is a line of a filed annual statement or a ratio of two of them. Nothing here is estimated or smoothed. Earnings per share filed before a share split are put on today's share count, and say so. Nothing here is a verdict on the company.

8 of 10

Risks and guardrails

The accounting screens, the published tests, and the lines you can set to be told.

ComputedCompany statement

Eldorado Gold Corporation: accounting screens and published tests, each with its source
FigureValue, source and document
Beneish M-score-2.45 ComputedFY2025 40-F, filed Mar 27, 2026, 0000918608-26-000007
Piotroski F-score6/9 ComputedFY2025 40-F, filed Mar 27, 2026, 0000918608-26-000007
Named tests met2 of 30 Computed
Beta0.65 ComputedClose of Oct 15, 2026

The named tests

Of 30 tests value investors published: 2 met, 25 not met, 3 we could not complete. Counts, never a score: a single figure would have to decide that meeting one investor’s criteria and meeting another’s are worth the same.

Which tests, by name(all 30)
Meets
Low beta, profitable; ROIC at or above WACC
Does not
Defensive investor (Benjamin Graham); Deep value; Large cap, low P/E; Earnings yield and ROIC (Joel Greenblatt); High F-score, low P/B (Joseph Piotroski); Three forensic scores; High returns and growth; Gross margin, turnover (Robert Novy-Marx); EV/EBITDA and coverage; High yield, low payout; Dividends and buybacks; Near the 52-week low; Z-score and coverage (Edward Altman); Two thirds of NCAV (Benjamin Graham); High returns, low debt; Owner earnings yield; High return on tangibles; Low P/S, rising earnings (James O'Shaughnessy); Book or below, low debt (Walter Schloss); Tangible book or below; Cash-flow yield and ROIC; Clean books, high ROIC; Cheapest quarter on P/E (David Dreman); Cheapest quarter on P/B (David Dreman); Low P/E, growth, yield (John Neff)
Not measured
Low PEG, low debt (Peter Lynch); P/E times P/B (Benjamin Graham); Cash-covered dividend. A test with a figure we could not read is incomplete, never met and never failed.
Figures we could not read(8)
  • Positive Earnings Streak: The latest filed year has no per-share earnings we can read; the test needs 10.
  • Eps Growth 5Y: We do not hold this figure for this company, so there is nothing to show.
  • Dividend Yield: We do not hold this figure for this company, so there is nothing to show.
  • Payout Ratio: We do not hold this figure for this company, so there is nothing to show.
  • Share Count Change Yoy: We do not hold this figure for this company, so there is nothing to show.
  • Price To Graham: We do not hold this figure for this company, so there is nothing to show.
  • Dividend Coverage Ratio: We do not hold this figure for this company, so there is nothing to show.
  • Dividend Streak: The stored figure is a zero that can stand for data we do not hold, so this test is not measured.

9 of 10

Declared positions

Whether anybody here owns this company.

Positions declared by Javier Sanz Alvarez: no holding in any company shown here, as of October 3, 2026.

10 of 10

Next step

What to do with what you have read.

A thesis is your reason for owning it, in your words, with the figures that must stay true. Checking those figures every night against the newest filed accounts, and telling you once when one breaks, is what the subscription adds.

More on this company

What this cannot tell you

  • 8 figures could not be read on this company, among them Positive Earnings Streak, Eps Growth 5Y, Dividend Yield. Each blank in the table above names the rest, with its reason. 3 named tests come back incomplete because of them, which is neither met nor missed.

And the one that is true of all of it: This is what the numbers say today. It cannot tell you the day one of them stops being true. Nothing here can, because the reasons are not written down.

Running this once is arithmetic on public documents and you are welcome to it. Writing down why you own each company, in your own words and with the numbers that have to stay true for it to hold, and then having those numbers re-checked every night against the newest filed accounts, and against the latest close where a rule watches a price, is Professional, the plan a new account starts on for 30 days, one trial per person. It writes to you the day one breaks, and stays quiet when nothing does. The check runs every night at 23:30 UTC. A filing is picked up the night after it is published.

No card. 30 free days, and nothing is charged unless you choose a plan.

Analyze your own portfolio

ValueScreener · valuescreener.ai · Computed from accounts filed with the SEC by this company, read from EDGAR, and from dated closing prices. On this page a filed figure opens into its formula, its inputs and the statement, fiscal year and filing date it was read from, and a price into the day of its close. A figure that cannot show that trail says so.

A computation on accounts filed with the SEC, not a recommendation and not advice. Past filings do not indicate future results. Risk disclaimer.

Once a week, what changed in the filings of US-listed companies, why it can matter to a thesis, and what deserves a closer review. Grounded in filings, not market noise.

Site map
  • Android app coming soon
  • iPhone app coming soon
ValueScreener

Discover companies, research each one to its filings, track what matters, and take your work into your own spreadsheet.

ValueScreener is a trading name of Oliva Real Estate Technologies LLC, a Delaware limited liability company. Legal notices: legal@valuescreener.ai. © 2026 Oliva Real Estate Technologies LLC. All rights reserved.

Risk disclaimer. This service is provided for research and education only. Nothing on it is investment advice, a recommendation, or an offer to buy or sell any security. Capital is at risk, and past performance does not indicate future results. Figures come from filed accounts and may be incomplete, delayed or later restated, so verify a number against the filing before you act on it.