ValueScreener

ValueScreener company report

Equinox Gold Corp. (EQX)

AMEX / Basic Materials / Gold

Share price

11.11 USD Market dataClose of Oct 15, 2026

Market capitalisation

12.97B USD Market dataClose of Oct 15, 2026
Market data
Oct 15, 2026
Filed accounts
FY2025, filed Mar 31, 2026
Ratios computed
Oct 15, 2026
Filed years
8, FY2018 to FY2025
Four kinds of sourceSEC filingCompany statementMarket dataComputedWhat each means
SEC filingFiled with the SEC
Read from a statement the company filed with the SEC, with the form, fiscal year, filing date and accession beside it.
Company statementCompany statement
What the company says about itself in a filing: an 8-K item, the auditor, its own segment names.
Market dataMarket data
Prices, market value and what analysts publish, with the date they are as of.
ComputedComputed by ValueScreener
Worked out by us from the other three, with the inputs and the formula one press away. A score is a research output, not a rating or a recommendation.
Reading

1 of 10

Overview

What the business is, what it costs, and how it reads on four questions.

Market dataSEC filingComputed

Four questions, at a glance

Quality

Return on equity

3.8% Computed

From the FY2025 filing

Read quality

Valuation

Price to earnings

58.57x Computed

FY2025 accounts, priced at the latest close

Read valuation

Cash generation

Free cash flow yield

1.0% Computed

FY2025 accounts, priced at the latest close

Read cash generation

Revenue and net income, by fiscal year

FY2016 Revenue: 1.1M USDFY2016 Net income: -2.4M USDFY2017 Revenue: 15.5M USDFY2017 Net income: -16.7M USDFY2018 Revenue: 30.2M USDFY2018 Net income: -65.5M USDFY2019 Revenue: 281.7M USDFY2019 Net income: -18.4M USDFY2020 Revenue: 845.4M USDFY2020 Net income: 20.7M USDFY2021 Revenue: 1.08B USDFY2021 Net income: 554.9M USDFY2022 Revenue: 952.2M USDFY2022 Net income: -106.0M USDFY2023 Revenue: 1.09B USDFY2023 Net income: 28.9M USDFY2024 Revenue: 912.8M USDFY2024 Net income: 339.3M USDFY2025 Revenue: 1.82B USDFY2025 Net income: 221.5M USD
Revenue Net income10 fiscal years; a year whose statement names no SEC filing is market data, and the table in Filings says which.
Named tests met
0 of 30 Which tests
The business, and the score behind its five axes

The reading, in brief

Is it cheap

Price to earnings is 58.57x at the close of 2026-10-15 on FY2025 figures; the lines are 15.00x (Graham's defensive ceiling) and, by market convention, 10.00x, 25.00x and 40.00x, and this sits above the highest.

Today, against the Basic Materials sector (124 companies), 58.57x sits at the 90th percentile; the middle half of that group runs from 15.03x to 34.97x.

Is it good

Return on equity was 3.8% in FY2025, in the band labelled "Likely below the cost of equity" (below 8.0%), on lines anchored on Damodaran's cost-of-capital data, suggesting returns on shareholders' money below the usual cost of equity.

Today, against the Gold industry (43 companies), 3.8% sits at the 50th percentile; the middle half of that group runs from -19.3% to 17.2%.

Is it safe

Interest coverage was 2.41x in FY2025, in the band labelled "Speculative grade" (1.50x to 3.00x), on lines anchored on Damodaran's interest-coverage table.

Year by year against peers
Whether Equinox Gold Corp.'s return on equity stayed above the median of the Gold industry, year by year. (FY2023 to FY2025, 3 fiscal years of Equinox Gold Corp. with a comparable figure)
The direction
Which way Equinox Gold Corp.'s return on equity has moved, and how steadily. (FY2016 to FY2025, 10 filed years of Equinox Gold Corp.)
What could explain it
What in Equinox Gold Corp.'s filed statements could explain the movements. (5 readings drawn from the statement lines Equinox Gold Corp. filed)
What to check next
What to check next on Equinox Gold Corp., and where in its filings. (2 questions for Equinox Gold Corp.)
In one paragraph
One paragraph on Equinox Gold Corp.'s returns, cash, balance sheet and price. (12 of sixteen figures read for Equinox Gold Corp.)

These are EQX’s filed figures. The research desk says what they mean, against peers and its own years, with what to check next.

Research EQXPart of Serious. New accounts start with 30 days of Professional, free, no card.

2 of 10

What changed

The newest filing, what it moved, and when the next one is due.

SEC filingCompany statement

The newest accounts on file are the FY2025 annual report: 40-F, filed Mar 31, 2026, accession 0001628280-26-022120.

3 of 10

Quality

The returns the business earns on its capital, and the margins behind them.

SEC filingComputed

Equinox Gold Corp: returns on capital and margins, each with its source
FigureValue, source and document
Return on invested capital, after tax
Why n/a

The filed income tax is outside 0 to 100% of pre-tax income (a tax benefit on a profit, a charge on a loss, or a charge above the profit), which is a one-off in the tax line and not a rate operating profit was taxed at, so after-tax operating profit is not computed.

n/a ComputedFY2025 40-F, filed Mar 31, 2026, 0001628280-26-022120
Return on equity3.8% ComputedFY2025 40-F, filed Mar 31, 2026, 0001628280-26-022120
Return on capital employed, pre-tax4.7% ComputedFY2025 40-F, filed Mar 31, 2026, 0001628280-26-022120
Return on assets2.1% ComputedFY2025 40-F, filed Mar 31, 2026, 0001628280-26-022120
Gross margin35.4% ComputedFY2025 40-F, filed Mar 31, 2026, 0001628280-26-022120
Operating margin23.8% ComputedFY2025 40-F, filed Mar 31, 2026, 0001628280-26-022120
Net margin12.2% ComputedFY2025 40-F, filed Mar 31, 2026, 0001628280-26-022120
EQX 12.2%
HMY 19.5%HL 22.6%IAG 25.7%CDE 28.3%GFI 23.9%
12.2%28.3%
Net margin: EQX against the 5 companies named under Valuation context, each as filed for its own latest year. Placement only: no average is drawn.

4 of 10

Financial strength

What it owes against what it owns, and whether it can meet what falls due.

SEC filingComputedCompany statement

Equinox Gold Corp: leverage, liquidity and distress, each with its source
FigureValue, source and document
Debt to equity0.29 ComputedFY2025 40-F, filed Mar 31, 2026, 0001628280-26-022120
Current ratio
Why n/a

Our archived statements for this filer carry no current assets line, so we cannot compute this from source and show you where it came from.

n/a ComputedFY2025 40-F, filed Mar 31, 2026, 0001628280-26-022120
Quick ratio
Why n/a

Our archived statements for this filer carry no current assets line, so we cannot compute this from source and show you where it came from.

n/a ComputedFY2025 40-F, filed Mar 31, 2026, 0001628280-26-022120
Interest coverage2.41x ComputedFY2025 40-F, filed Mar 31, 2026, 0001628280-26-022120
Altman Z-score
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedClose of Oct 15, 2026 · FY2025 40-F, filed Mar 31, 2026, 0001628280-26-022120
Net debt1.22B ComputedFY2025 40-F, filed Mar 31, 2026, 0001628280-26-022120
Total assets 10.54BTotal liabilities 4.74BShareholders' equity 5.80BOwnsOwes, and equity
Total assets Total liabilities Shareholders’ equity
The balance sheet, line by line

Financial health

What Equinox Gold Corp owned and owed at the end of fiscal 2025, from the balance sheet it filed (40-F, filed Mar 31, 2026, 0001628280-26-022120).

Equinox Gold Corp: balance sheet position
Total assets10.54B FiledFY2025 40-F, filed Mar 31, 2026
Total liabilities4.74B FiledFY2025 40-F, filed Mar 31, 2026
Shareholders' equity5.80B FiledFY2025 40-F, filed Mar 31, 2026
Cash430.0M FiledFY2025 40-F, filed Mar 31, 2026
Total debt1.65B FiledFY2025 40-F, filed Mar 31, 2026
Net debt1.22B
Current ration/a
Debt to equity0.29
  • Current ratio: FY2025: Our archived statements for this filer carry no current assets line, so we cannot compute this from source and show you where it came from.

Read from the filed balance sheet for each year, with the income statement of the same year supplying operating profit where a ratio needs it. Nothing here is a view on whether this company is sound.

5 of 10

Valuation context

What the market charges for it, against its own record and companies like it.

Market dataSEC filingComputed

Equinox Gold Corp: what the market charges, each with its source
FigureValue, source and document
Price to earnings58.57x ComputedClose of Oct 15, 2026 · FY2025 40-F, filed Mar 31, 2026, 0001628280-26-022120
P/E on trailing twelve months
Why n/a

A trailing figure needs 4 filed quarters with the dates they were filed on, and we hold 0 for this company. Nothing is drawn rather than a line built from fewer.

n/a ComputedClose of Oct 15, 2026 · Trailing four quarters, each as known on the day; the quarterly filings are listed under Filings
Price to book2.24x ComputedClose of Oct 15, 2026 · FY2025 40-F, filed Mar 31, 2026, 0001628280-26-022120
Price to sales7.14x ComputedClose of Oct 15, 2026 · FY2025 40-F, filed Mar 31, 2026, 0001628280-26-022120
Enterprise value to EBIT32.83x ComputedClose of Oct 15, 2026 · FY2025 40-F, filed Mar 31, 2026, 0001628280-26-022120
Enterprise value to EBITDA18.39x ComputedClose of Oct 15, 2026 · FY2025 40-F, filed Mar 31, 2026, 0001628280-26-022120
Price to earnings over growth2.06 ComputedClose of Oct 15, 2026 · FY2025 40-F, filed Mar 31, 2026, 0001628280-26-022120
Diluted earnings per share
Why n/a

The FY2025 filing carries no diluted earnings per share we could read.

n/a FiledFY2025 40-F, filed Mar 31, 2026, 0001628280-26-022120
Graham number
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedFY2025 40-F, filed Mar 31, 2026, 0001628280-26-022120

We publish no fair value or price target of our own. Value EQX on your own assumptions in the DCF workbench, starting from the filed figures.

Its own record, and companies like it

Valuation

What the market charges for Equinox Gold Corp today, and the multiples it has carried. No value of ours: the figures are the filings’ and the market’s.

Equinox Gold Corp: valuation
Share price11.11 USD
Market capitalisation12.97B USD
Enterprise value to EBITDA18.39x
Graham numbern/a
Diluted earnings per share, FY2017n/a

Diluted earnings per share, FY2017: Filed before the 1-for-5 split on 20 Aug 2019, and the filing it was read from cannot be placed against it, so it is not put on today's share count and is not shown beside figures that are.

Price to earnings on trailing twelve months: A trailing figure needs 4 filed quarters with the dates they were filed on, and we hold 0 for this company. Nothing is drawn rather than a line built from fewer.

Companies like Equinox Gold Corp

  1. Harmony Gold Mining Company Limited (HMY)Market cap 10.65B USD
  2. Hecla Mining Company (HL)Market cap 10.45B USD
  3. IAMGOLD Corporation (IAG)Market cap 10.14B USD
  4. Coeur Mining, Inc. (CDE)Market cap 15.94B USD
  5. Gold Fields Limited (GFI)Market cap 33.14B USD

Same industry (Gold) and size band (Large, 10B to 200B), nearest in market value and net margin. Each of those counts equally, by how many of the companies considered sit between the two on it. Closest first: the order is likeness and nothing else.

6 of 10

Cash generation

Whether profit arrives as cash, and what is paid back to shareholders.

SEC filingComputed

Equinox Gold Corp: cash generation and what is paid out, each with its source
FigureValue, source and document
Free cash flow yield1.0% ComputedClose of Oct 15, 2026 · FY2025 40-F, filed Mar 31, 2026, 0001628280-26-022120
Free cash flow126.0M USD ComputedFY2025 40-F, filed Mar 31, 2026, 0001628280-26-022120
Free cash flow margin6.9% ComputedFY2025 40-F, filed Mar 31, 2026, 0001628280-26-022120
Dividend yield
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedClose of Oct 15, 2026 · FY2025 40-F, filed Mar 31, 2026, 0001628280-26-022120
Payout ratio
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedFY2025 40-F, filed Mar 31, 2026, 0001628280-26-022120
FY2016 Free cash flow: -7.0M USDFY2016 Net income: -2.4M USDFY2017 Free cash flow: -47.1M USDFY2017 Net income: -16.7M USDFY2018 Free cash flow: -126.0M USDFY2018 Net income: -65.5M USDFY2019 Free cash flow: -37.9M USDFY2019 Net income: -18.4M USDFY2020 Free cash flow: 81.0M USDFY2020 Net income: 20.7M USDFY2021 Free cash flow: -23.4M USDFY2021 Net income: 554.9M USDFY2022 Free cash flow: -500.6M USDFY2022 Net income: -106.0M USDFY2023 Free cash flow: -164.8M USDFY2023 Net income: 28.9M USDFY2024 Free cash flow: -39.9M USDFY2024 Net income: 339.3M USDFY2025 Free cash flow: 126.0M USDFY2025 Net income: 221.5M USD
Free cash flow Net incomeProfit that arrives as cash stands level with net income; a gap year after year is worth reading about.

7 of 10

Filings

Every figure, the year it is for and the document it was read from.

SEC filingMarket data

The filed figures

Computed from the accounts this company filed with the SEC and, in a ratio with a price in it, the last close, dated on this page. Every filed figure below carries the fiscal year and the filing date its accounts were read from, and every blank carries the reason it is blank. Nothing here is a view on this company.

Equinox Gold Corp.: the eight ratios, with the fiscal year and filing date behind each.
FigureValueYearAs of
58.57xFY2025Oct 15, 2026
2.24xFY2025Oct 15, 2026
32.83xFY2025Oct 15, 2026
1.0%FY2025Oct 15, 2026
n/aFY2025Mar 31, 2026
n/a The filed income tax is outside 0 to 100% of pre-tax income (a tax benefit on a profit, a charge on a loss, or a charge above the profit), which is a one-off in the tax line and not a rate operating profit was taxed at, so after-tax operating profit is not computed.
n/aFY2025Oct 15, 2026
n/a The filed cash flow statement reports no dividend paid at all. That is not the same as a filed zero, and we will not read it as one.
0.29FY2025Mar 31, 2026
n/aFY2025Mar 31, 2026
n/a Our archived statements for this filer carry no current assets line, so we cannot compute this from source and show you where it came from.
7.14xFY2025Oct 15, 2026
2.06FY2025Oct 15, 2026
n/aFY2025Oct 15, 2026
n/a We hold no figure here and no stored reason for its absence. The gap is ours, not the company's.
-2.73FY2025Mar 31, 2026
6/9FY2025Mar 31, 2026

The figures are computed from the accounts for fiscal 2025, the newest full year on file. 8 filed fiscal years on record, FY2018 to FY2025, from SEC EDGAR. Prices as of Oct 15, 2026. Ratios recomputed Oct 15, 2026. Two facts, because a recompute is not a fresh quote.

The year and the filing date name the statement each figure’s accounts are read from, and they stand even where the figure itself could not be computed: the line beneath a blank says what that statement did not carry. A figure’s name opens its formula and the filings behind it; a statement that names no SEC filing has no filing date, and reads n/a.

Ten years of filed figures, year by year

Ten years of filed figures

10 fiscal years, FY2016 to FY2025. 8 read from the annual reports Equinox Gold Corp filed with the SEC, each naming its filing; the rest from statements that name none, which are market data. Amounts in USD, as reported.

Equinox Gold Corp: revenue, earnings, free cash flow and returns, by fiscal year, with the filing each year was read from
YearRevenueOperating incomeNet incomeEPS, dilutedFree cash flowOperating marginReturn on equityFiling
FY20251.82B432.3M221.5Mn/a126.0M23.8%3.8%40-F, Mar 31, 20260001628280-26-022120
FY2024912.8M151.7M339.3Mn/a-39.9M16.6%10.0%40-F, Mar 19, 20250001628280-25-013606
FY20231.09B49.6M28.9Mn/a-164.8M4.6%1.2%40-F, Feb 23, 20240001628280-24-006487
FY2022952.2M10.4M-106.0Mn/a-500.6M1.1%-4.5%40-F, Feb 24, 20230001628280-23-004933
FY20211.08B146.5M554.9Mn/a-23.4M13.5%21.5%40-F, Mar 25, 20220001628280-22-007230
FY2020845.4M173.0M20.7Mn/a81.0M20.5%1.4%40-F, Mar 24, 20210001193125-21-092795
FY2019281.7M55.1M-18.4Mn/a-37.9M19.6%-4.6%40-F, May 14, 20200001193125-20-141940
FY201830.2M-35.0M-65.5Mn/a-126.0M-116.2%-16.6%40-F, May 14, 20200001193125-20-141940
FY201715.5M-31.2M-16.7Mn/a-47.1M-201.8%-4.7%Market data, supplied Mar 8, 2026accession n/a
FY20161.1M-3.4M-2.4Mn/a-7.0M-317.8%-3.6%Market data, supplied Mar 8, 2026accession n/a
  • Revenue, compound annual growth FY2016 to FY2025: 128.5%
  • Earnings: Earnings was not positive in both 2016 and 2025, so a compound rate across the window is not defined. Both figures are in the table.
  • Earnings per share: Fewer than two filed years carry earnings per share.
  • Free cash flow: Free cash flow was not positive in both 2016 and 2025, so a compound rate across the window is not defined. Both figures are in the table.

Every figure in this section is a line of a filed annual statement or a ratio of two of them. Nothing here is estimated or smoothed. Earnings per share filed before a share split are put on today's share count, and say so. Nothing here is a verdict on the company.

8 of 10

Risks and guardrails

The accounting screens, the published tests, and the lines you can set to be told.

ComputedCompany statement

Equinox Gold Corp: accounting screens and published tests, each with its source
FigureValue, source and document
Beneish M-score-2.73 ComputedFY2025 40-F, filed Mar 31, 2026, 0001628280-26-022120
Piotroski F-score6/9 ComputedFY2025 40-F, filed Mar 31, 2026, 0001628280-26-022120
Named tests met0 of 30 Computed
Beta1.15 ComputedClose of Oct 15, 2026

The named tests

Of 30 tests value investors published: 0 met, 26 not met, 4 we could not complete. Counts, never a score: a single figure would have to decide that meeting one investor’s criteria and meeting another’s are worth the same.

Which tests, by name(all 30)
Meets
None of the named tests.
Does not
Defensive investor (Benjamin Graham); Deep value; Large cap, low P/E; Earnings yield and ROIC (Joel Greenblatt); High F-score, low P/B (Joseph Piotroski); Three forensic scores; Low PEG, low debt (Peter Lynch); High returns and growth; Gross margin, turnover (Robert Novy-Marx); EV/EBITDA and coverage; High yield, low payout; Dividends and buybacks; Low beta, profitable; Near the 52-week low; Z-score and coverage (Edward Altman); High returns, low debt; Owner earnings yield; High return on tangibles; Low P/S, rising earnings (James O'Shaughnessy); Book or below, low debt (Walter Schloss); Tangible book or below; Cash-flow yield and ROIC; Clean books, high ROIC; Cheapest quarter on P/E (David Dreman); Cheapest quarter on P/B (David Dreman); Low P/E, growth, yield (John Neff)
Not measured
ROIC at or above WACC; Two thirds of NCAV (Benjamin Graham); P/E times P/B (Benjamin Graham); Cash-covered dividend. A test with a figure we could not read is incomplete, never met and never failed.
Figures we could not read(13)
  • Current Ratio: Our archived statements for this filer carry no current assets line, so we cannot compute this from source and show you where it came from.
  • Positive Earnings Streak: The latest filed year has no per-share earnings we can read; the test needs 10.
  • Return on Invested Capital: The filed income tax is outside 0 to 100% of pre-tax income (a tax benefit on a profit, a charge on a loss, or a charge above the profit), which is a one-off in the tax line and not a rate operating profit was taxed at, so after-tax operating profit is not computed.
  • Altman Z-Score: We do not hold this figure for this company, so there is nothing to show.
  • Eps Growth 5Y: We do not hold this figure for this company, so there is nothing to show.
  • Dividend Yield: We do not hold this figure for this company, so there is nothing to show.
  • Payout Ratio: We do not hold this figure for this company, so there is nothing to show.
  • Share Count Change Yoy: We do not hold this figure for this company, so there is nothing to show.
  • ROIC-WACC Spread: We do not hold this figure for this company, so there is nothing to show.
  • Price To Ncav: Our archived statements for this filer carry no current assets line, so we cannot compute this from source and show you where it came from.
  • Price To Graham: We do not hold this figure for this company, so there is nothing to show.
  • Dividend Coverage Ratio: We do not hold this figure for this company, so there is nothing to show.
  • Dividend Streak: The stored figure is a zero that can stand for data we do not hold, so this test is not measured.

9 of 10

Declared positions

Whether anybody here owns this company.

Positions declared by Javier Sanz Alvarez: no holding in any company shown here, as of October 3, 2026.

10 of 10

Next step

What to do with what you have read.

A thesis is your reason for owning it, in your words, with the figures that must stay true. Checking those figures every night against the newest filed accounts, and telling you once when one breaks, is what the subscription adds.

More on this company

What this cannot tell you

  • 13 figures could not be read on this company, among them Current Ratio, Positive Earnings Streak, Return on Invested Capital. Each blank in the table above names the rest, with its reason. 4 named tests come back incomplete because of them, which is neither met nor missed.
  • We hold 8 filed fiscal years rather than 10, so the run above is shorter than a full decade and is counted as what it is.

And the one that is true of all of it: This is what the numbers say today. It cannot tell you the day one of them stops being true. Nothing here can, because the reasons are not written down.

Running this once is arithmetic on public documents and you are welcome to it. Writing down why you own each company, in your own words and with the numbers that have to stay true for it to hold, and then having those numbers re-checked every night against the newest filed accounts, and against the latest close where a rule watches a price, is Professional, the plan a new account starts on for 30 days, one trial per person. It writes to you the day one breaks, and stays quiet when nothing does. The check runs every night at 23:30 UTC. A filing is picked up the night after it is published.

No card. 30 free days, and nothing is charged unless you choose a plan.

Analyze your own portfolio

ValueScreener · valuescreener.ai · Computed from accounts filed with the SEC by this company, read from EDGAR, and from dated closing prices. On this page a filed figure opens into its formula, its inputs and the statement, fiscal year and filing date it was read from, and a price into the day of its close. A figure that cannot show that trail says so.

A computation on accounts filed with the SEC, not a recommendation and not advice. Past filings do not indicate future results. Risk disclaimer.

Once a week, what changed in the filings of US-listed companies, why it can matter to a thesis, and what deserves a closer review. Grounded in filings, not market noise.

Site map
  • Android app coming soon
  • iPhone app coming soon
ValueScreener

Discover companies, research each one to its filings, track what matters, and take your work into your own spreadsheet.

ValueScreener is a trading name of Oliva Real Estate Technologies LLC, a Delaware limited liability company. Legal notices: legal@valuescreener.ai. © 2026 Oliva Real Estate Technologies LLC. All rights reserved.

Risk disclaimer. This service is provided for research and education only. Nothing on it is investment advice, a recommendation, or an offer to buy or sell any security. Capital is at risk, and past performance does not indicate future results. Figures come from filed accounts and may be incomplete, delayed or later restated, so verify a number against the filing before you act on it.