ValueScreener

ValueScreener company report

Expeditors International of Washington, Inc. (EXPD)

NYSE / Industrials / Integrated Freight & Logistics

Share price

198.64 USD Market dataClose of Oct 15, 2026

Market capitalisation

25.83B USD Market dataClose of Oct 15, 2026
Market data
Oct 15, 2026
Filed accounts
FY2025, filed Feb 25, 2026
Ratios computed
Oct 15, 2026
Filed years
18, FY2007 to FY2025
Four kinds of sourceSEC filingCompany statementMarket dataComputedWhat each means
SEC filingFiled with the SEC
Read from a statement the company filed with the SEC, with the form, fiscal year, filing date and accession beside it.
Company statementCompany statement
What the company says about itself in a filing: an 8-K item, the auditor, its own segment names.
Market dataMarket data
Prices, market value and what analysts publish, with the date they are as of.
ComputedComputed by ValueScreener
Worked out by us from the other three, with the inputs and the formula one press away. A score is a research output, not a rating or a recommendation.
Reading

1 of 10

Overview

What the business is, what it costs, and how it reads on four questions.

Market dataSEC filingComputed

Four questions, at a glance

Quality

Return on invested capital, after tax

48.5% Computed

From the FY2025 filing

Read quality

Valuation

Price to earnings

33.27x Computed

FY2025 accounts, priced at the latest close

Read valuation

Cash generation

Free cash flow yield

3.5% Computed

FY2025 accounts, priced at the latest close

Read cash generation

Revenue and net income, as filed

FY2016 Revenue: 6.10B USDFY2016 Net income: 430.8M USDFY2017 Revenue: 6.92B USDFY2017 Net income: 489.3M USDFY2018 Revenue: 8.14B USDFY2018 Net income: 618.2M USDFY2019 Revenue: 7.94B USDFY2019 Net income: 590.4M USDFY2020 Revenue: 9.58B USDFY2020 Net income: 696.1M USDFY2021 Revenue: 16.52B USDFY2021 Net income: 1.42B USDFY2022 Revenue: 17.07B USDFY2022 Net income: 1.36B USDFY2023 Revenue: 9.30B USDFY2023 Net income: 752.9M USDFY2024 Revenue: 10.60B USDFY2024 Net income: 810.1M USDFY2025 Revenue: 11.07B USDFY2025 Net income: 810.3M USD
Revenue Net income10 filed fiscal years, from the annual reports; the table in Filings names each document.
Named tests met
4 of 30 Which tests
The business, and the score behind its five axes

The reading, in brief

Is it cheap

Price to earnings is 33.27x at the close of 2026-10-15 on FY2025 figures; the lines are 15.00x (Graham's defensive ceiling) and, by market convention, 10.00x, 25.00x and 40.00x, and this sits between 25.00x and 40.00x.

Today, against the Industrials sector (412 companies), 33.27x sits at the 66th percentile; the middle half of that group runs from 15.04x to 38.40x.

Is it good

Return on invested capital was 48.5% in FY2025, in the band labelled "Exceptional" (20.0% and above), on lines anchored on Damodaran's cost-of-capital data, suggesting returns on the capital in the business well above the usual cost of that capital.

Today, against the Industrials sector (316 companies), 48.5% sits at the 97th percentile; the middle half of that group runs from 3.4% to 15.3%.

Is it safe

Expeditors International of Washington, Inc. held more cash than debt at the end of FY2025 (net cash of 743.7m USD), so net debt to EBITDA is a net cash position rather than a leverage reading.

No peer distribution is published for net debt to EBITDA today; the year-by-year comparison uses the filed annual figures.

Year by year against peers
Whether Expeditors International of Washington, Inc.'s return on invested capital stayed above the median of the Industrials sector, year by year. (FY2018 to FY2025, 8 fiscal years of Expeditors International of Washington, Inc. with a comparable figure)
The direction
Which way Expeditors International of Washington, Inc.'s return on equity has moved, and how steadily. (FY2016 to FY2025, 10 filed years of Expeditors International of Washington, Inc.)
What could explain it
What in Expeditors International of Washington, Inc.'s filed statements could explain the movements. (7 readings drawn from the statement lines Expeditors International of Washington, Inc. filed)
What to check next
What to check next on Expeditors International of Washington, Inc., and where in its filings. (4 questions for Expeditors International of Washington, Inc.)
In one paragraph
One paragraph on Expeditors International of Washington, Inc.'s returns, cash, balance sheet and price. (14 of sixteen figures read for Expeditors International of Washington, Inc.)

These are EXPD’s filed figures. The research desk says what they mean, against peers and its own years, with what to check next.

Research EXPDPart of Serious. New accounts start with 30 days of Professional, free, no card.

2 of 10

What changed

The newest filing, what it moved, and when the next one is due.

SEC filingCompany statement

The newest accounts on file are the FY2025 annual report: 10-K, filed Feb 25, 2026, accession 0001193125-26-071569.

3 of 10

Quality

The returns the business earns on its capital, and the margins behind them.

SEC filingComputed

Expeditors International of Washington, Inc: returns on capital and margins, each with its source
FigureValue, source and document
Return on invested capital, after tax48.5% ComputedFY2025 10-K, filed Feb 25, 2026, 0001193125-26-071569
Return on equity34.4% ComputedFY2025 10-K, filed Feb 25, 2026, 0001193125-26-071569
Return on capital employed, pre-tax37.3% ComputedFY2025 10-K, filed Feb 25, 2026, 0001193125-26-071569
Return on assets16.6% ComputedFY2025 10-K, filed Feb 25, 2026, 0001193125-26-071569
Gross margin
Why n/a

Our archived statements for this filer carry no gross profit line, so there is nothing to compute a gross margin from and trace back to source. That may be because the filer presents no cost of revenue, or because we have not captured the concept. We do not guess which.

n/a ComputedFY2025 10-K, filed Feb 25, 2026, 0001193125-26-071569
Operating margin9.5% ComputedFY2025 10-K, filed Feb 25, 2026, 0001193125-26-071569
Net margin7.3% ComputedFY2025 10-K, filed Feb 25, 2026, 0001193125-26-071569
EXPD 7.3%
FDX 4.7%ZTO 18.5%UPS 6.3%CHRW 3.6%XPO 3.9%
3.6%18.5%
Net margin: EXPD against the 5 companies named under Valuation context, each as filed for its own latest year. Placement only: no average is drawn.

4 of 10

Financial strength

What it owes against what it owns, and whether it can meet what falls due.

SEC filingComputedCompany statement

Expeditors International of Washington, Inc: leverage, liquidity and distress, each with its source
FigureValue, source and document
Debt to equity0.24 ComputedFY2025 10-K, filed Feb 25, 2026, 0001193125-26-071569
Current ratio1.81 ComputedFY2025 10-K, filed Feb 25, 2026, 0001193125-26-071569
Quick ratio1.81 ComputedFY2025 10-K, filed Feb 25, 2026, 0001193125-26-071569
Interest coverage
Why n/a

No interest expense is filed for this year, so coverage is not computed.

n/a ComputedFY2025 10-K, filed Feb 25, 2026, 0001193125-26-071569
Altman Z-score10.51 ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 25, 2026, 0001193125-26-071569
Net debt-743.7M ComputedFY2025 10-K, filed Feb 25, 2026, 0001193125-26-071569
Total assets 4.89BTotal liabilities 2.54BShareholders' equity 2.36BOwnsOwes, and equity
Total assets Total liabilities Shareholders’ equity
The balance sheet, line by line

Financial health

What Expeditors International of Washington, Inc owned and owed at the end of fiscal 2025, from the balance sheet it filed (10-K, filed Feb 25, 2026, 0001193125-26-071569).

Expeditors International of Washington, Inc: balance sheet position
Total assets4.89B FiledFY2025 10-K, filed Feb 25, 2026
Total liabilities2.54B FiledFY2025 10-K, filed Feb 25, 2026
Shareholders' equity2.36B FiledFY2025 10-K, filed Feb 25, 2026
Cash1.31B FiledFY2025 10-K, filed Feb 25, 2026
Lease obligations (no borrowings filed)570.6M FiledFY2025 10-K, filed Feb 25, 2026
Net debt-743.7M
Current ratio1.81
Debt to equity0.24
  • Interest cover: FY2025: No interest expense is filed for this year, so coverage is not computed.

Read from the filed balance sheet for each year, with the income statement of the same year supplying operating profit where a ratio needs it. Nothing here is a view on whether this company is sound.

5 of 10

Valuation context

What the market charges for it, against its own record and companies like it.

Market dataSEC filingComputed

Expeditors International of Washington, Inc: what the market charges, each with its source
FigureValue, source and document
Price to earnings33.27x ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 25, 2026, 0001193125-26-071569
P/E on trailing twelve months28.54x ComputedClose of Oct 15, 2026 · Trailing four quarters, each as known on the day; the quarterly filings are listed under Filings
Price to book11.49x ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 25, 2026, 0001193125-26-071569
Price to sales2.45x ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 25, 2026, 0001193125-26-071569
Enterprise value to EBIT25.01x ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 25, 2026, 0001193125-26-071569
Enterprise value to EBITDA23.73x ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 25, 2026, 0001193125-26-071569
Price to earnings over growth4.38 ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 25, 2026, 0001193125-26-071569
Diluted earnings per share5.95 USD FiledFY2025 10-K, filed Feb 25, 2026, 0001193125-26-071569
Graham number48.19 USD ComputedFY2025 10-K, filed Feb 25, 2026, 0001193125-26-071569

We publish no fair value or price target of our own. Value EXPD on your own assumptions in the DCF workbench, starting from the filed figures.

Its own record, and companies like it

Valuation

What the market charges for Expeditors International of Washington, Inc today, and the multiples it has carried. No value of ours: the figures are the filings’ and the market’s.

Expeditors International of Washington, Inc: valuation
Share price198.64 USD
Market capitalisation25.83B USD
Enterprise value to EBITDA23.73x
Graham number48.19 USD
Diluted earnings per share, FY20255.95 USD

Price to earnings on trailing twelve months, a different basis from the fiscal-year P/E above, since Oct 3, 2016: low 9.56x, median 22.48x, high 29.53x, latest 28.54x. 2,522 trading days with a meaningful ratio. Each close over the trailing twelve months of earnings as known that day: a quarter counts from the day it was filed.

Companies like Expeditors International of Washington, Inc

  1. FedEx Corporation (FDX)Market cap 69.95B USD
  2. ZTO Express (Cayman) Inc. (ZTO)Market cap 14.97B USD
  3. United Parcel Service, Inc. (UPS)Market cap 73.31B USD
  4. C.H. Robinson Worldwide, Inc. (CHRW)Market cap 16.78B USD
  5. XPO Logistics, Inc. (XPO)Market cap 22.11B USD

Same industry (Integrated Freight & Logistics) and size band (Large, 10B to 200B), nearest in market value, net margin and current ratio. Each of those counts equally, by how many of the companies considered sit between the two on it. Closest first: the order is likeness and nothing else.

6 of 10

Cash generation

Whether profit arrives as cash, and what is paid back to shareholders.

SEC filingComputed

Expeditors International of Washington, Inc: cash generation and what is paid out, each with its source
FigureValue, source and document
Free cash flow yield3.5% ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 25, 2026, 0001193125-26-071569
Free cash flow953.4M USD ComputedFY2025 10-K, filed Feb 25, 2026, 0001193125-26-071569
Free cash flow margin8.6% ComputedFY2025 10-K, filed Feb 25, 2026, 0001193125-26-071569
Dividend yield0.8% ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 25, 2026, 0001193125-26-071569
Payout ratio25.6% ComputedFY2025 10-K, filed Feb 25, 2026, 0001193125-26-071569
FY2016 Free cash flow: 470.2M USDFY2016 Net income: 430.8M USDFY2017 Free cash flow: 393.6M USDFY2017 Net income: 489.3M USDFY2018 Free cash flow: 525.3M USDFY2018 Net income: 618.2M USDFY2019 Free cash flow: 724.7M USDFY2019 Net income: 590.4M USDFY2020 Free cash flow: 607.4M USDFY2020 Net income: 696.1M USDFY2021 Free cash flow: 832.2M USDFY2021 Net income: 1.42B USDFY2022 Free cash flow: 2.04B USDFY2022 Net income: 1.36B USDFY2023 Free cash flow: 1.01B USDFY2023 Net income: 752.9M USDFY2024 Free cash flow: 682.9M USDFY2024 Net income: 810.1M USDFY2025 Free cash flow: 953.4M USDFY2025 Net income: 810.3M USD
Free cash flow Net incomeProfit that arrives as cash stands level with net income; a gap year after year is worth reading about.

7 of 10

Filings

Every figure, the year it is for and the document it was read from.

SEC filingMarket data

The filed figures

Computed from the accounts this company filed with the SEC and, in a ratio with a price in it, the last close, dated on this page. Every filed figure below carries the fiscal year and the filing date its accounts were read from, and every blank carries the reason it is blank. Nothing here is a view on this company.

Expeditors International of Washington, Inc.: the eight ratios, with the fiscal year and filing date behind each.
FigureValueYearAs of
33.27xFY2025Oct 15, 2026
11.49xFY2025Oct 15, 2026
25.01xFY2025Oct 15, 2026
3.5%FY2025Oct 15, 2026
48.5%FY2025Feb 25, 2026
0.8%FY2025Oct 15, 2026
0.24FY2025Feb 25, 2026
1.81FY2025Feb 25, 2026
2.45xFY2025Oct 15, 2026
4.38FY2025Oct 15, 2026
10.51FY2025Oct 15, 2026
-2.60FY2025Feb 25, 2026
6/9FY2025Feb 25, 2026

The figures are computed from the accounts for fiscal 2025, the newest full year on file. 18 filed fiscal years on record, FY2007 to FY2025, from SEC EDGAR. Prices as of Oct 15, 2026. Ratios recomputed Oct 15, 2026. Two facts, because a recompute is not a fresh quote.

The year and the filing date name the statement each figure’s accounts are read from, and they stand even where the figure itself could not be computed: the line beneath a blank says what that statement did not carry. A figure’s name opens its formula and the filings behind it; a statement that names no SEC filing has no filing date, and reads n/a.

Ten years of filed figures, year by year

Ten years of filed figures

10 filed fiscal years, FY2016 to FY2025, read from the annual reports Expeditors International of Washington, Inc filed with the SEC. Each year names its filing. Amounts in USD, as filed.

Expeditors International of Washington, Inc: revenue, earnings, free cash flow and returns, by fiscal year, with the filing each year was read from
YearRevenueOperating incomeNet incomeEPS, dilutedFree cash flowOperating marginReturn on equityFiling
FY202511.07B1.05B810.3M5.95953.4M9.5%34.4%10-K, Feb 25, 20260001193125-26-071569
FY202410.60B1.04B810.1M5.72682.9M9.8%36.4%10-K, Feb 21, 20250000950170-25-024750
FY20239.30B939.9M752.9M5.011.01B10.1%31.5%10-K, Feb 23, 20240000950170-24-019394
FY202217.07B1.82B1.36B8.262.04B10.7%43.6%10-K, Mar 1, 20230000950170-23-005412
FY202116.52B1.91B1.42B8.27832.2M11.6%40.5%10-K, Mar 15, 20220001564590-22-010381
FY20209.58B940.4M696.1M4.07607.4M9.8%26.2%10-K, Feb 19, 20210001564590-21-006925
FY20197.94B766.7M590.4M3.39724.7M9.7%26.9%10-K, Feb 21, 20200001564590-20-005719
FY20188.14B796.6M618.2M3.48525.3M9.8%31.1%10-K, Feb 22, 20190000746515-19-000004
FY20176.92B700.3M489.3M2.69393.6M10.1%24.6%10-K, Feb 23, 20180000746515-18-000004
FY20166.10B670.2M430.8M2.36470.2M11.0%23.4%10-K, Feb 23, 20170000746515-17-000007
  • Revenue, compound annual growth FY2016 to FY2025: 6.8%
  • Earnings, compound annual growth FY2016 to FY2025: 7.3%
  • Earnings per share, compound annual growth FY2016 to FY2025: 10.8%
  • Free cash flow, compound annual growth FY2016 to FY2025: 8.2%

Every figure in this section is a line of a filed annual statement or a ratio of two of them. Nothing here is estimated or smoothed. Earnings per share filed before a share split are put on today's share count, and say so. Nothing here is a verdict on the company.

8 of 10

Risks and guardrails

The accounting screens, the published tests, and the lines you can set to be told.

ComputedCompany statement

Expeditors International of Washington, Inc: accounting screens and published tests, each with its source
FigureValue, source and document
Beneish M-score-2.60 ComputedFY2025 10-K, filed Feb 25, 2026, 0001193125-26-071569
Piotroski F-score6/9 ComputedFY2025 10-K, filed Feb 25, 2026, 0001193125-26-071569
Named tests met4 of 30 Computed
Beta0.68 ComputedClose of Oct 15, 2026

The named tests

Of 30 tests value investors published: 4 met, 24 not met, 2 we could not complete. Counts, never a score: a single figure would have to decide that meeting one investor’s criteria and meeting another’s are worth the same.

Which tests, by name(all 30)
Meets
Low beta, profitable; ROIC at or above WACC; High returns, low debt; Cash-covered dividend
Does not
Defensive investor (Benjamin Graham); Deep value; Large cap, low P/E; Earnings yield and ROIC (Joel Greenblatt); High F-score, low P/B (Joseph Piotroski); Three forensic scores; Low PEG, low debt (Peter Lynch); High returns and growth; EV/EBITDA and coverage; High yield, low payout; Dividends and buybacks; Near the 52-week low; Two thirds of NCAV (Benjamin Graham); P/E times P/B (Benjamin Graham); Owner earnings yield; High return on tangibles; Low P/S, rising earnings (James O'Shaughnessy); Book or below, low debt (Walter Schloss); Tangible book or below; Cash-flow yield and ROIC; Clean books, high ROIC; Cheapest quarter on P/E (David Dreman); Cheapest quarter on P/B (David Dreman); Low P/E, growth, yield (John Neff)
Not measured
Gross margin, turnover (Robert Novy-Marx); Z-score and coverage (Edward Altman). A test with a figure we could not read is incomplete, never met and never failed.
Figures we could not read(2)
  • Gross Margin: Our archived statements for this filer carry no gross profit line, so there is nothing to compute a gross margin from and trace back to source. That may be because the filer presents no cost of revenue, or because we have not captured the concept. We do not guess which.
  • Interest Coverage: No interest expense is filed for this year, so coverage is not computed.

9 of 10

Declared positions

Whether anybody here owns this company.

Positions declared by the founder: no holding in any company shown here, as of October 3, 2026.

10 of 10

Next step

What to do with what you have read.

A thesis is your reason for owning it, in your words, with the figures that must stay true. Checking those figures every night against the newest filed accounts, and telling you once when one breaks, is what the subscription adds.

More on this company

What this cannot tell you

  • 2 figures could not be read on this company: Gross Margin, Interest Coverage. 2 named tests come back incomplete because of them, which is neither met nor missed.

And the one that is true of all of it: This is what the numbers say today. It cannot tell you the day one of them stops being true. Nothing here can, because the reasons are not written down.

Running this once is arithmetic on public documents and you are welcome to it. Writing down why you own each company, in your own words and with the numbers that have to stay true for it to hold, and then having those numbers re-checked every night against the newest filed accounts, and against the latest close where a rule watches a price, is Professional, the plan a new account starts on for 30 days, one trial per person. It writes to you the day one breaks, and stays quiet when nothing does. The check runs every night at 23:30 UTC. A filing is picked up the night after it is published.

No card. 30 free days, and nothing is charged unless you choose a plan.

Analyze your own portfolio

ValueScreener · valuescreener.ai · Computed from accounts filed with the SEC by this company, read from EDGAR, and from dated closing prices. On this page a filed figure opens into its formula, its inputs and the statement, fiscal year and filing date it was read from, and a price into the day of its close. A figure that cannot show that trail says so.

A computation on accounts filed with the SEC, not a recommendation and not advice. Past filings do not indicate future results. Risk disclaimer.

Once a week, what changed in the filings of US-listed companies, why it can matter to a thesis, and what deserves a closer review. Grounded in filings, not market noise.

Site map
  • Android app coming soon
  • iPhone app coming soon
ValueScreener

Discover companies, research each one to its filings, track what matters, and take your work into your own spreadsheet.

ValueScreener is a trading name of Oliva Real Estate Technologies LLC, a Delaware limited liability company. Legal notices: legal@valuescreener.ai. © 2026 Oliva Real Estate Technologies LLC. All rights reserved.

Risk disclaimer. This service is provided for research and education only. Nothing on it is investment advice, a recommendation, or an offer to buy or sell any security. Capital is at risk, and past performance does not indicate future results. Figures come from filed accounts and may be incomplete, delayed or later restated, so verify a number against the filing before you act on it.