ValueScreener

ValueScreener company report

Herc Holdings Inc. (HRI)

NYSE / Industrials / Rental & Leasing Services

Share price

124.00 USD Market dataClose of Oct 15, 2026

Market capitalisation

4.14B USD Market dataClose of Oct 15, 2026
Market data
Oct 15, 2026
Filed accounts
FY2025, filed Feb 17, 2026
Ratios computed
Oct 15, 2026
Filed years
17, FY2008 to FY2025
Four kinds of sourceSEC filingCompany statementMarket dataComputedWhat each means
SEC filingFiled with the SEC
Read from a statement the company filed with the SEC, with the form, fiscal year, filing date and accession beside it.
Company statementCompany statement
What the company says about itself in a filing: an 8-K item, the auditor, its own segment names.
Market dataMarket data
Prices, market value and what analysts publish, with the date they are as of.
ComputedComputed by ValueScreener
Worked out by us from the other three, with the inputs and the formula one press away. A score is a research output, not a rating or a recommendation.
Reading

1 of 10

Overview

What the business is, what it costs, and how it reads on four questions.

Market dataSEC filingComputed

Four questions, at a glance

Quality

Return on equity

0.1% Computed

From the FY2025 filing

Read quality

Valuation

Price to earnings

4133.33x Computed

FY2025 accounts, priced at the latest close

Read valuation

Cash generation

Free cash flow yield

23.8% Computed

FY2025 accounts, priced at the latest close

Read cash generation

Revenue and net income, as filed

FY2016 Revenue: 1.55B USDFY2016 Net income: -19.7M USDFY2017 Revenue: 1.75B USDFY2017 Net income: 160.3M USDFY2018 Revenue: 1.98B USDFY2018 Net income: 69.1M USDFY2019 Revenue: 2.00B USDFY2019 Net income: 47.5M USDFY2020 Revenue: 1.78B USDFY2020 Net income: 73.7M USDFY2021 Revenue: 2.07B USDFY2021 Net income: 224.0M USDFY2022 Revenue: 2.74B USDFY2022 Net income: 330.0M USDFY2023 Revenue: 3.28B USDFY2023 Net income: 347.0M USDFY2024 Revenue: 3.57B USDFY2024 Net income: 211.0M USDFY2025 Revenue: 4.38B USDFY2025 Net income: 1.0M USD
Revenue Net income10 filed fiscal years, from the annual reports; the table in Filings names each document.
Named tests met
1 of 30 Which tests
The business, and the score behind its five axes

The reading, in brief

Is it cheap

Price to earnings is 4,133.33x at the close of 2026-10-15 on FY2025 figures; the lines are 15.00x (Graham's defensive ceiling) and, by market convention, 10.00x, 25.00x and 40.00x, and this sits above the highest.

Today, against the Industrials sector (412 companies), 4,133.33x sits at the 100th percentile; the middle half of that group runs from 15.04x to 38.40x.

Is it good

Return on equity was 0.1% in FY2025, in the band labelled "Likely below the cost of equity" (below 8.0%), on lines anchored on Damodaran's cost-of-capital data, suggesting returns on shareholders' money below the usual cost of equity.

Today, against the Industrials sector (643 companies), 0.1% sits at the 38th percentile; the middle half of that group runs from -15.6% to 15.8%.

Is it safe

Debt to equity was 4.96 in FY2025, in the band labelled "Heavily leveraged" (2.00 and above), on lines anchored on Graham's defensive-investor criteria, suggesting heavy reliance on borrowing.

Today, against the Industrials sector (433 companies), 4.96 sits at the 96th percentile; the middle half of that group runs from 0.28 to 1.21.

Year by year against peers
Whether Herc Holdings Inc.'s return on equity stayed above the median of the Industrials sector, year by year. (FY2020 to FY2025, 6 fiscal years of Herc Holdings Inc. with a comparable figure)
The direction
Which way Herc Holdings Inc.'s return on equity has moved, and how steadily. (FY2016 to FY2025, 10 filed years of Herc Holdings Inc.)
What could explain it
What in Herc Holdings Inc.'s filed statements could explain the movements. (5 readings drawn from the statement lines Herc Holdings Inc. filed)
What to check next
What to check next on Herc Holdings Inc., and where in its filings. (3 questions for Herc Holdings Inc.)
In one paragraph
One paragraph on Herc Holdings Inc.'s returns, cash, balance sheet and price. (10 of sixteen figures read for Herc Holdings Inc.)

These are HRI’s filed figures. The research desk says what they mean, against peers and its own years, with what to check next.

Research HRIPart of Serious. New accounts start with 30 days of Professional, free, no card.

2 of 10

What changed

The newest filing, what it moved, and when the next one is due.

SEC filingCompany statement

The newest accounts on file are the FY2025 annual report: 10-K, filed Feb 17, 2026, accession 0001364479-26-000050.

3 of 10

Quality

The returns the business earns on its capital, and the margins behind them.

SEC filingComputed

Herc Holdings Inc: returns on capital and margins, each with its source
FigureValue, source and document
Return on invested capital, after tax
Why n/a

No operating income line is filed for this year.

n/a ComputedFY2025 10-K, filed Feb 17, 2026, 0001364479-26-000050
Return on equity0.1% ComputedFY2025 10-K, filed Feb 17, 2026, 0001364479-26-000050
Return on capital employed, pre-tax
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedFY2025 10-K, filed Feb 17, 2026, 0001364479-26-000050
Return on assets0.0% ComputedFY2025 10-K, filed Feb 17, 2026, 0001364479-26-000050
Gross margin
Why n/a

Our archived statements for this filer carry no gross profit line, so there is nothing to compute a gross margin from and trace back to source. That may be because the filer presents no cost of revenue, or because we have not captured the concept. We do not guess which.

n/a ComputedFY2025 10-K, filed Feb 17, 2026, 0001364479-26-000050
Operating margin
Why n/a

No operating income line is filed for this year.

n/a ComputedFY2025 10-K, filed Feb 17, 2026, 0001364479-26-000050
Net margin0.0% ComputedFY2025 10-K, filed Feb 17, 2026, 0001364479-26-000050
HRI 0.0%
R 3.9%EQPT 0.9%WSC -2.3%CAR -7.6%CTOS -1.6%
-7.6%3.9%
Net margin: HRI against the 5 companies named under Valuation context, each as filed for its own latest year. Placement only: no average is drawn.

4 of 10

Financial strength

What it owes against what it owns, and whether it can meet what falls due.

SEC filingComputedCompany statement

Herc Holdings Inc: leverage, liquidity and distress, each with its source
FigureValue, source and document
Debt to equity4.96 ComputedFY2025 10-K, filed Feb 17, 2026, 0001364479-26-000050
Current ratio1.31 ComputedFY2025 10-K, filed Feb 17, 2026, 0001364479-26-000050
Quick ratio1.31 ComputedFY2025 10-K, filed Feb 17, 2026, 0001364479-26-000050
Interest coverage
Why n/a

No operating income line is filed for this year.

n/a ComputedFY2025 10-K, filed Feb 17, 2026, 0001364479-26-000050
Altman Z-score
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 17, 2026, 0001364479-26-000050
Net debt9.61B ComputedFY2025 10-K, filed Feb 17, 2026, 0001364479-26-000050
Total assets 13.78BTotal liabilities 11.83BShareholders' equity 1.95BOwnsOwes, and equity
Total assets Total liabilities Shareholders’ equity
The balance sheet, line by line

Financial health

What Herc Holdings Inc owned and owed at the end of fiscal 2025, from the balance sheet it filed (10-K, filed Feb 17, 2026, 0001364479-26-000050).

Herc Holdings Inc: balance sheet position
Total assets13.78B FiledFY2025 10-K, filed Feb 17, 2026
Total liabilities11.83B FiledFY2025 10-K, filed Feb 17, 2026
Shareholders' equity1.95B FiledFY2025 10-K, filed Feb 17, 2026
Cash52.0M FiledFY2025 10-K, filed Feb 17, 2026
Total debt9.66B FiledFY2025 10-K, filed Feb 17, 2026
Net debt9.61B
Current ratio1.31
Debt to equity4.96
  • Interest cover: FY2025: No operating income line is filed for this year.

Read from the filed balance sheet for each year, with the income statement of the same year supplying operating profit where a ratio needs it. Nothing here is a view on whether this company is sound.

5 of 10

Valuation context

What the market charges for it, against its own record and companies like it.

Market dataSEC filingComputed

Herc Holdings Inc: what the market charges, each with its source
FigureValue, source and document
Price to earnings4133.33x ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 17, 2026, 0001364479-26-000050
P/E on trailing twelve months73.28x ComputedClose of Oct 15, 2026 · Trailing four quarters, each as known on the day; the quarterly filings are listed under Filings
Price to book2.00x ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 17, 2026, 0001364479-26-000050
Price to sales0.89x ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 17, 2026, 0001364479-26-000050
Enterprise value to EBIT
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 17, 2026, 0001364479-26-000050
Enterprise value to EBITDA
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 17, 2026, 0001364479-26-000050
Price to earnings over growth
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 17, 2026, 0001364479-26-000050
Diluted earnings per share0.03 USD FiledFY2025 10-K, filed Feb 17, 2026, 0001364479-26-000050
Graham number6.47 USD ComputedFY2025 10-K, filed Feb 17, 2026, 0001364479-26-000050

We publish no fair value or price target of our own. Value HRI on your own assumptions in the DCF workbench, starting from the filed figures.

Its own record, and companies like it

Valuation

What the market charges for Herc Holdings Inc today, and the multiples it has carried. No value of ours: the figures are the filings’ and the market’s.

Herc Holdings Inc: valuation
Share price124.00 USD
Market capitalisation4.14B USD
Enterprise value to EBITDAn/a
Graham number6.47 USD
Diluted earnings per share, FY20250.03 USD

Price to earnings on trailing twelve months, a different basis from the fiscal-year P/E above, since Oct 3, 2016: low 2.61x, median 17.10x, high 5115.33x, latest 73.28x. 2,144 trading days with a meaningful ratio, 378 more on a loss and left out. Each close over the trailing twelve months of earnings as known that day: a quarter counts from the day it was filed.

Companies like Herc Holdings Inc

  1. Ryder System, Inc. (R)Market cap 9.21B USD
  2. EquipmentShare.com Inc. (EQPT)Market cap 3.65B USD
  3. WillScot Holdings Corporation (WSC)Market cap 2.97B USD
  4. Avis Budget Group, Inc. (CAR)Market cap 3.88B USD
  5. Custom Truck One Source, Inc. (CTOS)Market cap 2.09B USD

Same industry (Rental & Leasing Services) and size band (Mid, 2B to 10B), nearest in market value, net margin and current ratio. Each of those counts equally, by how many of the companies considered sit between the two on it. Closest first: the order is likeness and nothing else.

6 of 10

Cash generation

Whether profit arrives as cash, and what is paid back to shareholders.

SEC filingComputed

Herc Holdings Inc: cash generation and what is paid out, each with its source
FigureValue, source and document
Free cash flow yield23.8% ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 17, 2026, 0001364479-26-000050
Free cash flow928.0M USD ComputedFY2025 10-K, filed Feb 17, 2026, 0001364479-26-000050
Free cash flow margin21.2% ComputedFY2025 10-K, filed Feb 17, 2026, 0001364479-26-000050
Dividend yield2.3% ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 17, 2026, 0001364479-26-000050
Payout ratio8700.0% ComputedFY2025 10-K, filed Feb 17, 2026, 0001364479-26-000050
FY2016 Free cash flow: 385.6M USDFY2016 Net income: -19.7M USDFY2017 Free cash flow: 274.5M USDFY2017 Net income: 160.3M USDFY2018 Free cash flow: 481.5M USDFY2018 Net income: 69.1M USDFY2019 Free cash flow: 578.7M USDFY2019 Net income: 47.5M USDFY2020 Free cash flow: 569.5M USDFY2020 Net income: 73.7M USDFY2021 Free cash flow: 696.0M USDFY2021 Net income: 224.0M USDFY2022 Free cash flow: 813.0M USDFY2022 Net income: 330.0M USDFY2023 Free cash flow: 930.0M USDFY2023 Net income: 347.0M USDFY2024 Free cash flow: 1.06B USDFY2024 Net income: 211.0M USDFY2025 Free cash flow: 928.0M USDFY2025 Net income: 1.0M USD
Free cash flow Net incomeProfit that arrives as cash stands level with net income; a gap year after year is worth reading about.

7 of 10

Filings

Every figure, the year it is for and the document it was read from.

SEC filingMarket data

The filed figures

Computed from the accounts this company filed with the SEC and, in a ratio with a price in it, the last close, dated on this page. Every filed figure below carries the fiscal year and the filing date its accounts were read from, and every blank carries the reason it is blank. Nothing here is a view on this company.

Herc Holdings Inc.: the eight ratios, with the fiscal year and filing date behind each.
FigureValueYearAs of
4133.33xFY2025Oct 15, 2026
2.00xFY2025Oct 15, 2026
n/aFY2025Oct 15, 2026
n/a The filed income statement reports no operating income.
23.8%FY2025Oct 15, 2026
n/aFY2025Feb 17, 2026
n/a No operating income line is filed for this year.
2.3%FY2025Oct 15, 2026
4.96FY2025Feb 17, 2026
1.31FY2025Feb 17, 2026
0.89xFY2025Oct 15, 2026
n/aFY2025Oct 15, 2026
n/a This figure compares a year against the one before it, and we hold one filed year for this company.
n/aFY2025Oct 15, 2026
n/a We hold no figure here and no stored reason for its absence. The gap is ours, not the company's.
-2.21FY2025Feb 17, 2026
3/9FY2025Feb 17, 2026

The figures are computed from the accounts for fiscal 2025, the newest full year on file. 17 filed fiscal years on record, FY2008 to FY2025, from SEC EDGAR. Prices as of Oct 15, 2026. Ratios recomputed Oct 15, 2026. Two facts, because a recompute is not a fresh quote.

The year and the filing date name the statement each figure’s accounts are read from, and they stand even where the figure itself could not be computed: the line beneath a blank says what that statement did not carry. A figure’s name opens its formula and the filings behind it; a statement that names no SEC filing has no filing date, and reads n/a.

Ten years of filed figures, year by year

Ten years of filed figures

10 filed fiscal years, FY2016 to FY2025, read from the annual reports Herc Holdings Inc filed with the SEC. Each year names its filing. Amounts in USD, as filed.

Herc Holdings Inc: revenue, earnings, free cash flow and returns, by fiscal year, with the filing each year was read from
YearRevenueOperating incomeNet incomeEPS, dilutedFree cash flowOperating marginReturn on equityFiling
FY20254.38Bn/a1.0M0.03928.0Mn/a0.1%10-K, Feb 17, 20260001364479-26-000050
FY20243.57Bn/a211.0M7.401.06Bn/a15.1%10-K, Feb 13, 20250001364479-25-000007
FY20233.28Bn/a347.0M12.09930.0Mn/a27.3%10-K, Feb 13, 20240001364479-24-000006
FY20222.74B556.0M330.0M10.92813.0Mn/a29.8%10-K, Feb 14, 20230001364479-23-000006
FY20212.07B377.3M224.0M7.37696.0Mn/a22.9%10-K, Feb 10, 20220001364479-22-000007
FY20201.78B186.7M73.7M2.51569.5Mn/a9.9%10-K, Feb 18, 20210001364479-21-000008
FY20192.00B237.1M47.5M1.63578.7Mn/a7.4%10-K, Feb 27, 20200001364479-20-000005
FY20181.98B205.8M69.1M2.39481.5Mn/a12.1%10-K, Feb 28, 20190001364479-19-000004
FY20171.75Bn/a160.3M5.60274.5Mn/a31.4%10-K, Feb 28, 20180001364479-18-000005
FY20161.55Bn/a-19.7M-0.70385.6Mn/a-6.2%10-K, Mar 15, 20170001364479-17-000008
  • Revenue, compound annual growth FY2016 to FY2025: 12.2%
  • Earnings: Earnings was not positive in both 2016 and 2025, so a compound rate across the window is not defined. Both figures are in the table.
  • Earnings per share: Earnings per share was not positive in both 2016 and 2025, so a compound rate across the window is not defined. Both figures are in the table.
  • Free cash flow, compound annual growth FY2016 to FY2025: 10.3%

Every figure in this section is a line of a filed annual statement or a ratio of two of them. Nothing here is estimated or smoothed. Earnings per share filed before a share split are put on today's share count, and say so. Nothing here is a verdict on the company.

8 of 10

Risks and guardrails

The accounting screens, the published tests, and the lines you can set to be told.

ComputedCompany statement

Herc Holdings Inc: accounting screens and published tests, each with its source
FigureValue, source and document
Beneish M-score-2.21 ComputedFY2025 10-K, filed Feb 17, 2026, 0001364479-26-000050
Piotroski F-score3/9 ComputedFY2025 10-K, filed Feb 17, 2026, 0001364479-26-000050
Named tests met1 of 30 Computed
Beta1.53 ComputedClose of Oct 15, 2026

The named tests

Of 30 tests value investors published: 1 met, 25 not met, 4 we could not complete. Counts, never a score: a single figure would have to decide that meeting one investor’s criteria and meeting another’s are worth the same.

Which tests, by name(all 30)
Meets
Cash-covered dividend
Does not
Defensive investor (Benjamin Graham); Deep value; Large cap, low P/E; High F-score, low P/B (Joseph Piotroski); Three forensic scores; Low PEG, low debt (Peter Lynch); High returns and growth; Gross margin, turnover (Robert Novy-Marx); High yield, low payout; Dividends and buybacks; Low beta, profitable; Near the 52-week low; Z-score and coverage (Edward Altman); Two thirds of NCAV (Benjamin Graham); P/E times P/B (Benjamin Graham); High returns, low debt; Owner earnings yield; High return on tangibles; Low P/S, rising earnings (James O'Shaughnessy); Book or below, low debt (Walter Schloss); Tangible book or below; Clean books, high ROIC; Cheapest quarter on P/E (David Dreman); Cheapest quarter on P/B (David Dreman); Low P/E, growth, yield (John Neff)
Not measured
Earnings yield and ROIC (Joel Greenblatt); EV/EBITDA and coverage; ROIC at or above WACC; Cash-flow yield and ROIC. A test with a figure we could not read is incomplete, never met and never failed.
Figures we could not read(9)
  • EV/EBIT: We do not hold this figure for this company, so there is nothing to show.
  • Return on Invested Capital: No operating income line is filed for this year.
  • Altman Z-Score: We do not hold this figure for this company, so there is nothing to show.
  • PEG Ratio: We do not hold this figure for this company, so there is nothing to show.
  • Gross Margin: Our archived statements for this filer carry no gross profit line, so there is nothing to compute a gross margin from and trace back to source. That may be because the filer presents no cost of revenue, or because we have not captured the concept. We do not guess which.
  • EV/EBITDA: We do not hold this figure for this company, so there is nothing to show.
  • Interest Coverage: No operating income line is filed for this year.
  • ROIC-WACC Spread: We do not hold this figure for this company, so there is nothing to show.
  • Price Tangible Book: We do not hold this figure for this company, so there is nothing to show.

9 of 10

Declared positions

Whether anybody here owns this company.

Positions declared by the founder: no holding in any company shown here, as of October 3, 2026.

10 of 10

Next step

What to do with what you have read.

A thesis is your reason for owning it, in your words, with the figures that must stay true. Checking those figures every night against the newest filed accounts, and telling you once when one breaks, is what the subscription adds.

More on this company

What this cannot tell you

  • 9 figures could not be read on this company, among them EV/EBIT, Return on Invested Capital, Altman Z-Score. Each blank in the table above names the rest, with its reason. 4 named tests come back incomplete because of them, which is neither met nor missed.

And the one that is true of all of it: This is what the numbers say today. It cannot tell you the day one of them stops being true. Nothing here can, because the reasons are not written down.

Running this once is arithmetic on public documents and you are welcome to it. Writing down why you own each company, in your own words and with the numbers that have to stay true for it to hold, and then having those numbers re-checked every night against the newest filed accounts, and against the latest close where a rule watches a price, is Professional, the plan a new account starts on for 30 days, one trial per person. It writes to you the day one breaks, and stays quiet when nothing does. The check runs every night at 23:30 UTC. A filing is picked up the night after it is published.

No card. 30 free days, and nothing is charged unless you choose a plan.

Analyze your own portfolio

ValueScreener · valuescreener.ai · Computed from accounts filed with the SEC by this company, read from EDGAR, and from dated closing prices. On this page a filed figure opens into its formula, its inputs and the statement, fiscal year and filing date it was read from, and a price into the day of its close. A figure that cannot show that trail says so.

A computation on accounts filed with the SEC, not a recommendation and not advice. Past filings do not indicate future results. Risk disclaimer.

Once a week, what changed in the filings of US-listed companies, why it can matter to a thesis, and what deserves a closer review. Grounded in filings, not market noise.

Site map
  • Android app coming soon
  • iPhone app coming soon
ValueScreener

Discover companies, research each one to its filings, track what matters, and take your work into your own spreadsheet.

ValueScreener is a trading name of Oliva Real Estate Technologies LLC, a Delaware limited liability company. Legal notices: legal@valuescreener.ai. © 2026 Oliva Real Estate Technologies LLC. All rights reserved.

Risk disclaimer. This service is provided for research and education only. Nothing on it is investment advice, a recommendation, or an offer to buy or sell any security. Capital is at risk, and past performance does not indicate future results. Figures come from filed accounts and may be incomplete, delayed or later restated, so verify a number against the filing before you act on it.