ValueScreener

ValueScreener company report

Harmony Biosciences Holdings, Inc. (HRMY)

NASDAQ / Healthcare / Biotechnology

Share price

38.27 USD Market dataClose of Oct 15, 2026

Market capitalisation

2.23B USD Market dataClose of Oct 15, 2026
Market data
Oct 15, 2026
Filed accounts
FY2025, filed Feb 24, 2026
Ratios computed
Oct 15, 2026
Filed years
7, FY2019 to FY2025
Four kinds of sourceSEC filingCompany statementMarket dataComputedWhat each means
SEC filingFiled with the SEC
Read from a statement the company filed with the SEC, with the form, fiscal year, filing date and accession beside it.
Company statementCompany statement
What the company says about itself in a filing: an 8-K item, the auditor, its own segment names.
Market dataMarket data
Prices, market value and what analysts publish, with the date they are as of.
ComputedComputed by ValueScreener
Worked out by us from the other three, with the inputs and the formula one press away. A score is a research output, not a rating or a recommendation.
Reading

1 of 10

Overview

What the business is, what it costs, and how it reads on four questions.

Market dataSEC filingComputed

Four questions, at a glance

Quality

Return on invested capital, after tax

53.6% Computed

From the FY2025 filing

Read quality

Valuation

Price to earnings

13.87x Computed

FY2025 accounts, priced at the latest close

Read valuation

Cash generation

Free cash flow yield

15.5% Computed

FY2025 accounts, priced at the latest close

Read cash generation

Revenue and net income, by fiscal year

FY2018 Net income: -39.9M USDFY2019 Revenue: 6.0M USDFY2019 Net income: -152.0M USDFY2020 Revenue: 159.7M USDFY2020 Net income: -36.9M USDFY2021 Revenue: 305.4M USDFY2021 Net income: 34.6M USDFY2022 Revenue: 437.9M USDFY2022 Net income: 181.5M USDFY2023 Revenue: 582.0M USDFY2023 Net income: 128.9M USDFY2024 Revenue: 714.7M USDFY2024 Net income: 145.5M USDFY2025 Revenue: 868.5M USDFY2025 Net income: 158.7M USD
Revenue Net income8 fiscal years; a year whose statement names no SEC filing is market data, and the table in Filings says which.
Named tests met
5 of 30 Which tests
The business, and the score behind its five axes

The reading, in brief

Is it cheap

Price to earnings is 13.87x at the close of 2026-10-15 on FY2025 figures; the lines are 15.00x (Graham's defensive ceiling) and, by market convention, 10.00x, 25.00x and 40.00x, and this sits between 10.00x and 15.00x.

Today, against the Biotechnology industry (53 companies), 13.87x sits at the 48th percentile; the middle half of that group runs from 4.71x to 41.19x.

Is it good

Return on invested capital was 53.6% in FY2025, in the band labelled "Exceptional" (20.0% and above), on lines anchored on Damodaran's cost-of-capital data, suggesting returns on the capital in the business well above the usual cost of that capital.

Today, against the Biotechnology industry (78 companies), 53.6% sits at the 97th percentile; the middle half of that group runs from -124.0% to -4.0%.

Is it safe

Interest coverage was 14.23x in FY2025, in the band labelled "Comfortable" (6.00x and above), on lines anchored on Damodaran's interest-coverage table, suggesting an interest bill operating profit covers many times over.

Year by year against peers
Whether Harmony Biosciences Holdings, Inc.'s return on invested capital stayed above the median of the Biotechnology industry, year by year. (FY2023 to FY2025, 3 fiscal years of Harmony Biosciences Holdings, Inc. with a comparable figure)
The direction
Which way Harmony Biosciences Holdings, Inc.'s current ratio has moved, and how steadily. (FY2018 to FY2025, 8 filed years of Harmony Biosciences Holdings, Inc.)
What could explain it
What in Harmony Biosciences Holdings, Inc.'s filed statements could explain the movements. (9 readings drawn from the statement lines Harmony Biosciences Holdings, Inc. filed)
What to check next
What to check next on Harmony Biosciences Holdings, Inc., and where in its filings. (3 questions for Harmony Biosciences Holdings, Inc.)
In one paragraph
One paragraph on Harmony Biosciences Holdings, Inc.'s returns, cash, balance sheet and price. (14 of sixteen figures read for Harmony Biosciences Holdings, Inc.)

These are HRMY’s filed figures. The research desk says what they mean, against peers and its own years, with what to check next.

Research HRMYPart of Serious. New accounts start with 30 days of Professional, free, no card.

2 of 10

What changed

The newest filing, what it moved, and when the next one is due.

SEC filingCompany statement

The newest accounts on file are the FY2025 annual report: 10-K, filed Feb 24, 2026, accession 0001104659-26-018859.

3 of 10

Quality

The returns the business earns on its capital, and the margins behind them.

SEC filingComputed

Harmony Biosciences Holdings, Inc: returns on capital and margins, each with its source
FigureValue, source and document
Return on invested capital, after tax53.6% ComputedFY2025 10-K, filed Feb 24, 2026, 0001104659-26-018859
Return on equity18.2% ComputedFY2025 10-K, filed Feb 24, 2026, 0001104659-26-018859
Return on capital employed, pre-tax20.4% ComputedFY2025 10-K, filed Feb 24, 2026, 0001104659-26-018859
Return on assets12.5% ComputedFY2025 10-K, filed Feb 24, 2026, 0001104659-26-018859
Gross margin77.2% ComputedFY2025 10-K, filed Feb 24, 2026, 0001104659-26-018859
Operating margin24.0% ComputedFY2025 10-K, filed Feb 24, 2026, 0001104659-26-018859
Net margin18.3% ComputedFY2025 10-K, filed Feb 24, 2026, 0001104659-26-018859
HRMY 18.3%
NVAX 39.2%VCEL 6.0%ACAD 36.5%BCRX 30.2%ADMA 28.8%
6.0%39.2%
Net margin: HRMY against the 5 companies named under Valuation context, each as filed for its own latest year. Placement only: no average is drawn.

4 of 10

Financial strength

What it owes against what it owns, and whether it can meet what falls due.

SEC filingComputedCompany statement

Harmony Biosciences Holdings, Inc: leverage, liquidity and distress, each with its source
FigureValue, source and document
Debt to equity0.19 ComputedFY2025 10-K, filed Feb 24, 2026, 0001104659-26-018859
Current ratio3.60 ComputedFY2025 10-K, filed Feb 24, 2026, 0001104659-26-018859
Quick ratio3.58 ComputedFY2025 10-K, filed Feb 24, 2026, 0001104659-26-018859
Interest coverage14.23x ComputedFY2025 10-K, filed Feb 24, 2026, 0001104659-26-018859
Altman Z-score5.37 ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 24, 2026, 0001104659-26-018859
Net debt-606.1M ComputedFY2025 10-K, filed Feb 24, 2026, 0001104659-26-018859
Total assets 1.27BTotal liabilities 401.4MShareholders' equity 870.2MOwnsOwes, and equity
Total assets Total liabilities Shareholders’ equity
The balance sheet, line by line

Financial health

What Harmony Biosciences Holdings, Inc owned and owed at the end of fiscal 2025, from the balance sheet it filed (10-K, filed Feb 24, 2026, 0001104659-26-018859).

Harmony Biosciences Holdings, Inc: balance sheet position
Total assets1.27B FiledFY2025 10-K, filed Feb 24, 2026
Total liabilities401.4M FiledFY2025 10-K, filed Feb 24, 2026
Shareholders' equity870.2M FiledFY2025 10-K, filed Feb 24, 2026
Cash775.3M FiledFY2025 10-K, filed Feb 24, 2026
Total debt169.2M FiledFY2025 10-K, filed Feb 24, 2026
Net debt-606.1M
Current ratio3.60
Debt to equity0.19

Read from the filed balance sheet for each year, with the income statement of the same year supplying operating profit where a ratio needs it. Nothing here is a view on whether this company is sound.

5 of 10

Valuation context

What the market charges for it, against its own record and companies like it.

Market dataSEC filingComputed

Harmony Biosciences Holdings, Inc: what the market charges, each with its source
FigureValue, source and document
Price to earnings13.87x ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 24, 2026, 0001104659-26-018859
P/E on trailing twelve months12.18x ComputedClose of Oct 15, 2026 · Trailing four quarters, each as known on the day; the quarterly filings are listed under Filings
Price to book2.57x ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 24, 2026, 0001104659-26-018859
Price to sales2.58x ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 24, 2026, 0001104659-26-018859
Enterprise value to EBIT7.95x ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 24, 2026, 0001104659-26-018859
Enterprise value to EBITDA
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 24, 2026, 0001104659-26-018859
Price to earnings over growth
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 24, 2026, 0001104659-26-018859
Diluted earnings per share2.71 USD FiledFY2025 10-K, filed Feb 24, 2026, 0001104659-26-018859
Graham number30.38 USD ComputedFY2025 10-K, filed Feb 24, 2026, 0001104659-26-018859

We publish no fair value or price target of our own. Value HRMY on your own assumptions in the DCF workbench, starting from the filed figures.

Its own record, and companies like it

Valuation

What the market charges for Harmony Biosciences Holdings, Inc today, and the multiples it has carried. No value of ours: the figures are the filings’ and the market’s.

Harmony Biosciences Holdings, Inc: valuation
Share price38.27 USD
Market capitalisation2.23B USD
Enterprise value to EBITDAn/a
Graham number30.38 USD
Diluted earnings per share, FY20252.71 USD

Price to earnings on trailing twelve months, a different basis from the fiscal-year P/E above, since May 11, 2021: low 5.87x, median 13.25x, high 69.31x, latest 12.18x. 1,117 trading days with a meaningful ratio, 247 more on a loss and left out. Each close over the trailing twelve months of earnings as known that day: a quarter counts from the day it was filed.

Companies like Harmony Biosciences Holdings, Inc

  1. Novavax, Inc. (NVAX)Market cap 2.12B USD
  2. Vericel Corporation (VCEL)Market cap 2.10B USD
  3. ACADIA Pharmaceuticals Inc. (ACAD)Market cap 3.39B USD
  4. BioCryst Pharmaceuticals, Inc. (BCRX)Market cap 2.05B USD
  5. ADMA Biologics, Inc. (ADMA)Market cap 2.41B USD

Same industry (Biotechnology) and size band (Mid, 2B to 10B), nearest in market value, net margin and current ratio. Each of those counts equally, by how many of the companies considered sit between the two on it. Closest first: the order is likeness and nothing else.

6 of 10

Cash generation

Whether profit arrives as cash, and what is paid back to shareholders.

SEC filingComputed

Harmony Biosciences Holdings, Inc: cash generation and what is paid out, each with its source
FigureValue, source and document
Free cash flow yield15.5% ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 24, 2026, 0001104659-26-018859
Free cash flow347.9M USD ComputedFY2025 10-K, filed Feb 24, 2026, 0001104659-26-018859
Free cash flow margin40.1% ComputedFY2025 10-K, filed Feb 24, 2026, 0001104659-26-018859
Dividend yield
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 24, 2026, 0001104659-26-018859
Payout ratio
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedFY2025 10-K, filed Feb 24, 2026, 0001104659-26-018859
FY2018 Free cash flow: -40.1M USDFY2018 Net income: -39.9M USDFY2019 Free cash flow: -75.6M USDFY2019 Net income: -152.0M USDFY2020 Free cash flow: -3.0M USDFY2020 Net income: -36.9M USDFY2021 Free cash flow: 98.3M USDFY2021 Net income: 34.6M USDFY2022 Free cash flow: 144.3M USDFY2022 Net income: 181.5M USDFY2023 Free cash flow: 219.1M USDFY2023 Net income: 128.9M USDFY2024 Free cash flow: 218.7M USDFY2024 Net income: 145.5M USDFY2025 Free cash flow: 347.9M USDFY2025 Net income: 158.7M USD
Free cash flow Net incomeProfit that arrives as cash stands level with net income; a gap year after year is worth reading about.

7 of 10

Filings

Every figure, the year it is for and the document it was read from.

SEC filingMarket data

The filed figures

Computed from the accounts this company filed with the SEC and, in a ratio with a price in it, the last close, dated on this page. Every filed figure below carries the fiscal year and the filing date its accounts were read from, and every blank carries the reason it is blank. Nothing here is a view on this company.

Harmony Biosciences Holdings, Inc.: the eight ratios, with the fiscal year and filing date behind each.
FigureValueYearAs of
13.87xFY2025Oct 15, 2026
2.57xFY2025Oct 15, 2026
7.95xFY2025Oct 15, 2026
15.5%FY2025Oct 15, 2026
53.6%FY2025Feb 24, 2026
n/aFY2025Oct 15, 2026
n/a The filed cash flow statement reports no dividend paid at all. That is not the same as a filed zero, and we will not read it as one.
0.19FY2025Feb 24, 2026
3.60FY2025Feb 24, 2026
2.58xFY2025Oct 15, 2026
n/aFY2025Oct 15, 2026
n/a This figure compares a year against the one before it, and we hold one filed year for this company.
5.37FY2025Oct 15, 2026
-2.62FY2025Feb 24, 2026
5/9FY2025Feb 24, 2026

The figures are computed from the accounts for fiscal 2025, the newest full year on file. 7 filed fiscal years on record, FY2019 to FY2025, from SEC EDGAR. Prices as of Oct 15, 2026. Ratios recomputed Oct 15, 2026. Two facts, because a recompute is not a fresh quote.

The year and the filing date name the statement each figure’s accounts are read from, and they stand even where the figure itself could not be computed: the line beneath a blank says what that statement did not carry. A figure’s name opens its formula and the filings behind it; a statement that names no SEC filing has no filing date, and reads n/a.

Ten years of filed figures, year by year

Ten years of filed figures

8 fiscal years, FY2018 to FY2025. 7 read from the annual reports Harmony Biosciences Holdings, Inc filed with the SEC, each naming its filing; the rest from statements that name none, which are market data. Amounts in USD, as reported.

Harmony Biosciences Holdings, Inc: revenue, earnings, free cash flow and returns, by fiscal year, with the filing each year was read from
YearRevenueOperating incomeNet incomeEPS, dilutedFree cash flowOperating marginReturn on equityFiling
FY2025868.5M208.5M158.7M2.71347.9M24.0%18.2%10-K, Feb 24, 20260001104659-26-018859
FY2024714.7M190.8M145.5M2.51218.7M26.7%22.1%10-K, Feb 25, 20250001558370-25-001441
FY2023582.0M192.0M128.9M2.13219.1M33.0%27.6%10-K, Feb 22, 20240001558370-24-001466
FY2022437.9M120.2M181.5M2.97144.3M27.4%45.0%10-K, Feb 21, 20230001558370-23-001574
FY2021305.4M87.5M34.6M0.5898.3M28.7%18.6%10-K, Feb 28, 20220001558370-22-002257
FY2020159.7M17.0M-36.9M-2.48-3.0M10.6%-38.0%10-K, Mar 25, 20210001564590-21-015274
FY20196.0M-145.9M-152.0M-24.07-75.6M-2433.8%n/m10-K, Mar 25, 20210001564590-21-015274
FY2018n/a-41.4M-39.9M-1.42-40.1Mn/a-48.9%Market data, supplied Oct 15, 2026accession n/a
  • Revenue, compound annual growth FY2019 to FY2025: 129.2%
  • Earnings: Earnings was not positive in both 2018 and 2025, so a compound rate across the window is not defined. Both figures are in the table.
  • Earnings per share: Earnings per share was not positive in both 2018 and 2025, so a compound rate across the window is not defined. Both figures are in the table.
  • Free cash flow: Free cash flow was not positive in both 2018 and 2025, so a compound rate across the window is not defined. Both figures are in the table.

Every figure in this section is a line of a filed annual statement or a ratio of two of them. Nothing here is estimated or smoothed. Earnings per share filed before a share split are put on today's share count, and say so. Nothing here is a verdict on the company.

8 of 10

Risks and guardrails

The accounting screens, the published tests, and the lines you can set to be told.

ComputedCompany statement

Harmony Biosciences Holdings, Inc: accounting screens and published tests, each with its source
FigureValue, source and document
Beneish M-score-2.62 ComputedFY2025 10-K, filed Feb 24, 2026, 0001104659-26-018859
Piotroski F-score5/9 ComputedFY2025 10-K, filed Feb 24, 2026, 0001104659-26-018859
Named tests met5 of 30 Computed
Beta1.03 ComputedClose of Oct 15, 2026

The named tests

Of 30 tests value investors published: 5 met, 21 not met, 4 we could not complete. Counts, never a score: a single figure would have to decide that meeting one investor’s criteria and meeting another’s are worth the same.

Which tests, by name(all 30)
Meets
Earnings yield and ROIC (Joel Greenblatt); High returns and growth; ROIC at or above WACC; Z-score and coverage (Edward Altman); Cash-flow yield and ROIC
Does not
Defensive investor (Benjamin Graham); Deep value; Large cap, low P/E; High F-score, low P/B (Joseph Piotroski); Three forensic scores; Gross margin, turnover (Robert Novy-Marx); Dividends and buybacks; Low beta, profitable; Near the 52-week low; Two thirds of NCAV (Benjamin Graham); P/E times P/B (Benjamin Graham); High returns, low debt; Owner earnings yield; High return on tangibles; Low P/S, rising earnings (James O'Shaughnessy); Book or below, low debt (Walter Schloss); Tangible book or below; Clean books, high ROIC; Cheapest quarter on P/E (David Dreman); Cheapest quarter on P/B (David Dreman); Low P/E, growth, yield (John Neff)
Not measured
Low PEG, low debt (Peter Lynch); EV/EBITDA and coverage; High yield, low payout; Cash-covered dividend. A test with a figure we could not read is incomplete, never met and never failed.
Figures we could not read(7)
  • PEG Ratio: We do not hold this figure for this company, so there is nothing to show.
  • Eps Growth 5Y: We do not hold this figure for this company, so there is nothing to show.
  • EV/EBITDA: We do not hold this figure for this company, so there is nothing to show.
  • Dividend Yield: We do not hold this figure for this company, so there is nothing to show.
  • Payout Ratio: We do not hold this figure for this company, so there is nothing to show.
  • Dividend Coverage Ratio: We do not hold this figure for this company, so there is nothing to show.
  • Dividend Streak: We do not hold this figure for this company, so there is nothing to show.

9 of 10

Declared positions

Whether anybody here owns this company.

Positions declared by Javier Sanz Alvarez: no holding in any company shown here, as of October 3, 2026.

10 of 10

Next step

What to do with what you have read.

A thesis is your reason for owning it, in your words, with the figures that must stay true. Checking those figures every night against the newest filed accounts, and telling you once when one breaks, is what the subscription adds.

More on this company

What this cannot tell you

  • 7 figures could not be read on this company, among them PEG Ratio, Eps Growth 5Y, EV/EBITDA. Each blank in the table above names the rest, with its reason. 4 named tests come back incomplete because of them, which is neither met nor missed.
  • We hold 7 filed fiscal years rather than 10, so the run above is shorter than a full decade and is counted as what it is.

And the one that is true of all of it: This is what the numbers say today. It cannot tell you the day one of them stops being true. Nothing here can, because the reasons are not written down.

Running this once is arithmetic on public documents and you are welcome to it. Writing down why you own each company, in your own words and with the numbers that have to stay true for it to hold, and then having those numbers re-checked every night against the newest filed accounts, and against the latest close where a rule watches a price, is Professional, the plan a new account starts on for 30 days, one trial per person. It writes to you the day one breaks, and stays quiet when nothing does. The check runs every night at 23:30 UTC. A filing is picked up the night after it is published.

No card. 30 free days, and nothing is charged unless you choose a plan.

Analyze your own portfolio

ValueScreener · valuescreener.ai · Computed from accounts filed with the SEC by this company, read from EDGAR, and from dated closing prices. On this page a filed figure opens into its formula, its inputs and the statement, fiscal year and filing date it was read from, and a price into the day of its close. A figure that cannot show that trail says so.

A computation on accounts filed with the SEC, not a recommendation and not advice. Past filings do not indicate future results. Risk disclaimer.

Once a week, what changed in the filings of US-listed companies, why it can matter to a thesis, and what deserves a closer review. Grounded in filings, not market noise.

Site map
  • Android app coming soon
  • iPhone app coming soon
ValueScreener

Discover companies, research each one to its filings, track what matters, and take your work into your own spreadsheet.

ValueScreener is a trading name of Oliva Real Estate Technologies LLC, a Delaware limited liability company. Legal notices: legal@valuescreener.ai. © 2026 Oliva Real Estate Technologies LLC. All rights reserved.

Risk disclaimer. This service is provided for research and education only. Nothing on it is investment advice, a recommendation, or an offer to buy or sell any security. Capital is at risk, and past performance does not indicate future results. Figures come from filed accounts and may be incomplete, delayed or later restated, so verify a number against the filing before you act on it.