ValueScreener

ValueScreener company report

Aurora Mobile Limited (JG)

NASDAQ / Technology / Software - Infrastructure

Share price

7.90 USD Market dataClose of Oct 15, 2026

Market capitalisation

47.3M USD Market dataClose of Oct 15, 2026
Market data
Oct 15, 2026
Filed accounts
FY2025, filed Mar 27, 2026
Ratios computed
Oct 15, 2026
Filed years
10, FY2016 to FY2025
Four kinds of sourceSEC filingCompany statementMarket dataComputedWhat each means
SEC filingFiled with the SEC
Read from a statement the company filed with the SEC, with the form, fiscal year, filing date and accession beside it.
Company statementCompany statement
What the company says about itself in a filing: an 8-K item, the auditor, its own segment names.
Market dataMarket data
Prices, market value and what analysts publish, with the date they are as of.
ComputedComputed by ValueScreener
Worked out by us from the other three, with the inputs and the formula one press away. A score is a research output, not a rating or a recommendation.
Reading

1 of 10

Overview

What the business is, what it costs, and how it reads on four questions.

Market dataSEC filingComputed

Four questions, at a glance

Quality

Return on equity

0.6% Computed

From the FY2025 filing

Read quality

Valuation

Price to earnings

748.27x Computed

FY2025 accounts, priced at the latest close

Read valuation

Cash generation

Free cash flow yield

20.4% Computed

FY2025 accounts, priced at the latest close

Read cash generation

Revenue and net income, as filed

FY2016 Revenue: 70.3M CNYFY2016 Net income: -61.4M CNYFY2017 Revenue: 284.7M CNYFY2017 Net income: -90.3M CNYFY2018 Revenue: 714.1M CNYFY2018 Net income: -66.2M CNYFY2019 Revenue: 906.5M CNYFY2019 Net income: -109.8M CNYFY2020 Revenue: 471.6M CNYFY2020 Net income: -225.1M CNYFY2021 Revenue: 357.3M CNYFY2021 Net income: -140.6M CNYFY2022 Revenue: 328.8M CNYFY2022 Net income: -107.0M CNYFY2023 Revenue: 290.2M CNYFY2023 Net income: -62.1M CNYFY2024 Revenue: 316.2M CNYFY2024 Net income: -7.0M CNYFY2025 Revenue: 374.8M CNYFY2025 Net income: 423.0K CNY
Revenue Net income10 filed fiscal years, from the annual reports; the table in Filings names each document.
Named tests met
1 of 30 Which tests
The business, and the score behind its five axes

The reading, in brief

Is it cheap

Price to earnings is 748.27x at the close of 2026-10-15 on FY2025 figures; the lines are 15.00x (Graham's defensive ceiling) and, by market convention, 10.00x, 25.00x and 40.00x, and this sits above the highest.

Today, against the Software - Infrastructure industry (73 companies), 748.27x sits at the 98th percentile; the middle half of that group runs from 13.18x to 54.61x.

Is it good

Return on equity was 0.6% in FY2025, in the band labelled "Likely below the cost of equity" (below 8.0%), on lines anchored on Damodaran's cost-of-capital data, suggesting returns on shareholders' money below the usual cost of equity.

Today, against the Software - Infrastructure industry (114 companies), 0.6% sits at the 44th percentile; the middle half of that group runs from -25.7% to 16.2%.

Is it safe

Interest coverage was 9.29x in FY2025, in the band labelled "Comfortable" (6.00x and above), on lines anchored on Damodaran's interest-coverage table, suggesting an interest bill operating profit covers many times over.

Year by year against peers
Whether Aurora Mobile Limited's return on equity stayed above the median of the Software - Infrastructure industry, year by year. (FY2018 to FY2025, 8 fiscal years of Aurora Mobile Limited with a comparable figure)
The direction
Which way Aurora Mobile Limited's gross margin has moved, and how steadily. (FY2016 to FY2025, 10 filed years of Aurora Mobile Limited)
What could explain it
What in Aurora Mobile Limited's filed statements could explain the movements. (5 readings drawn from the statement lines Aurora Mobile Limited filed)
What to check next
What to check next on Aurora Mobile Limited, and where in its filings. (4 questions for Aurora Mobile Limited)
In one paragraph
One paragraph on Aurora Mobile Limited's returns, cash, balance sheet and price. (10 of sixteen figures read for Aurora Mobile Limited)

These are JG’s filed figures. The research desk says what they mean, against peers and its own years, with what to check next.

Research JGPart of Serious. New accounts start with 30 days of Professional, free, no card.

2 of 10

What changed

The newest filing, what it moved, and when the next one is due.

SEC filingCompany statement

The newest accounts on file are the FY2025 annual report: 20-F, filed Mar 27, 2026, accession 0001104659-26-035657.

3 of 10

Quality

The returns the business earns on its capital, and the margins behind them.

SEC filingComputed

Aurora Mobile Limited: returns on capital and margins, each with its source
FigureValue, source and document
Return on invested capital, after tax
Why n/a

The filed borrowings do not add up to a total we can stand behind: the filer's own liability subtotals leave room for debt we did not read.

n/a ComputedFY2025 20-F, filed Mar 27, 2026, 0001104659-26-035657
Return on equity0.6% ComputedFY2025 20-F, filed Mar 27, 2026, 0001104659-26-035657
Return on capital employed, pre-tax0.6% ComputedFY2025 20-F, filed Mar 27, 2026, 0001104659-26-035657
Return on assets0.1% ComputedFY2025 20-F, filed Mar 27, 2026, 0001104659-26-035657
Gross margin67.2% ComputedFY2025 20-F, filed Mar 27, 2026, 0001104659-26-035657
Operating margin0.2% ComputedFY2025 20-F, filed Mar 27, 2026, 0001104659-26-035657
Net margin0.1% ComputedFY2025 20-F, filed Mar 27, 2026, 0001104659-26-035657
JG 0.1%
STEM 88.2%REKR -64.9%ATCH 9.8%HPAI 5.3%XBP -24.6%
-64.9%88.2%
Net margin: JG against the 5 companies named under Valuation context, each as filed for its own latest year. Placement only: no average is drawn.

4 of 10

Financial strength

What it owes against what it owns, and whether it can meet what falls due.

SEC filingComputedCompany statement

Aurora Mobile Limited: leverage, liquidity and distress, each with its source
FigureValue, source and document
Debt to equity
Why n/a

The filed borrowings do not add up to a total we can stand behind: the filer's own liability subtotals leave room for debt we did not read.

n/a ComputedFY2025 20-F, filed Mar 27, 2026, 0001104659-26-035657
Current ratio0.77 ComputedFY2025 20-F, filed Mar 27, 2026, 0001104659-26-035657
Quick ratio0.77 ComputedFY2025 20-F, filed Mar 27, 2026, 0001104659-26-035657
Interest coverage9.29x ComputedFY2025 20-F, filed Mar 27, 2026, 0001104659-26-035657
Altman Z-score-2.05 ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Mar 27, 2026, 0001104659-26-035657
Net debt
Why n/a

The FY2025 balance sheet carries no net debt we could read.

n/a ComputedFY2025 20-F, filed Mar 27, 2026, 0001104659-26-035657
Total assets 416.2MTotal liabilities 316.7MShareholders' equity 65.8MOwnsOwes, and equity
Total assets Total liabilities Shareholders’ equity
The balance sheet, line by line

Financial health

What Aurora Mobile Limited owned and owed at the end of fiscal 2025, from the balance sheet it filed (20-F, filed Mar 27, 2026, 0001104659-26-035657).

Aurora Mobile Limited: balance sheet position
Total assets416.2M FiledFY2025 20-F, filed Mar 27, 2026
Total liabilities316.7M FiledFY2025 20-F, filed Mar 27, 2026
Shareholders' equity65.8M FiledFY2025 20-F, filed Mar 27, 2026
Cash173.0M FiledFY2025 20-F, filed Mar 27, 2026
Total debtn/a FiledFY2025 20-F, filed Mar 27, 2026
Net debtn/a
Current ratio0.77
Debt to equityn/a
  • Debt to equity: FY2025: The filed borrowings do not add up to a total we can stand behind: the filer's own liability subtotals leave room for debt we did not read.

Read from the filed balance sheet for each year, with the income statement of the same year supplying operating profit where a ratio needs it. Nothing here is a view on whether this company is sound.

5 of 10

Valuation context

What the market charges for it, against its own record and companies like it.

Market dataSEC filingComputed

Aurora Mobile Limited: what the market charges, each with its source
FigureValue, source and document
Price to earnings748.27x ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Mar 27, 2026, 0001104659-26-035657
P/E on trailing twelve months
Why n/a

A trailing figure needs 4 filed quarters with the dates they were filed on, and we hold 0 for this company. Nothing is drawn rather than a line built from fewer.

n/a ComputedClose of Oct 15, 2026 · Trailing four quarters, each as known on the day; the quarterly filings are listed under Filings
Price to book4.81x ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Mar 27, 2026, 0001104659-26-035657
Price to sales0.84x ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Mar 27, 2026, 0001104659-26-035657
Enterprise value to EBIT
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Mar 27, 2026, 0001104659-26-035657
Enterprise value to EBITDA
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Mar 27, 2026, 0001104659-26-035657
Price to earnings over growth
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Mar 27, 2026, 0001104659-26-035657
Diluted earnings per share
Why n/a

The FY2025 filing carries no diluted earnings per share we could read.

n/a FiledFY2025 20-F, filed Mar 27, 2026, 0001104659-26-035657
Graham number
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedFY2025 20-F, filed Mar 27, 2026, 0001104659-26-035657

We publish no fair value or price target of our own. Value JG on your own assumptions in the DCF workbench, starting from the filed figures.

Its own record, and companies like it

Valuation

What the market charges for Aurora Mobile Limited today, and the multiples it has carried. No value of ours: the figures are the filings’ and the market’s.

Aurora Mobile Limited: valuation
Share price7.90 USD
Market capitalisation47.3M USD
Enterprise value to EBITDAn/a
Graham numbern/a
Diluted earnings per sharen/a

Price to earnings on trailing twelve months: A trailing figure needs 4 filed quarters with the dates they were filed on, and we hold 0 for this company. Nothing is drawn rather than a line built from fewer.

Companies like Aurora Mobile Limited

  1. Stem, Inc. (STEM)Market cap 35.6M USD
  2. Rekor Systems, Inc. (REKR)Market cap 48.6M USD
  3. AtlasClear Holdings, Inc. (ATCH)Market cap 26.9M USD
  4. Helport AI Limited (HPAI)Market cap 11.7M USD
  5. XBP Global Holdings, Inc. (XBP)Market cap 34.8M USD

Same industry (Software - Infrastructure) and size band (Nano, under 50M), nearest in market value, net margin and current ratio. Each of those counts equally, by how many of the companies considered sit between the two on it. Closest first: the order is likeness and nothing else.

6 of 10

Cash generation

Whether profit arrives as cash, and what is paid back to shareholders.

SEC filingComputed

Aurora Mobile Limited: cash generation and what is paid out, each with its source
FigureValue, source and document
Free cash flow yield20.4% ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Mar 27, 2026, 0001104659-26-035657
Free cash flow64.6M CNY ComputedFY2025 20-F, filed Mar 27, 2026, 0001104659-26-035657
Free cash flow margin17.2% ComputedFY2025 20-F, filed Mar 27, 2026, 0001104659-26-035657
Dividend yield
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Mar 27, 2026, 0001104659-26-035657
Payout ratio
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedFY2025 20-F, filed Mar 27, 2026, 0001104659-26-035657
FY2016 Free cash flow: -61.0M CNYFY2016 Net income: -61.4M CNYFY2017 Free cash flow: -103.9M CNYFY2017 Net income: -90.3M CNYFY2018 Free cash flow: -155.9M CNYFY2018 Net income: -66.2M CNYFY2019 Free cash flow: -65.3M CNYFY2019 Net income: -109.8M CNYFY2020 Free cash flow: 56.1M CNYFY2020 Net income: -225.1M CNYFY2021 Free cash flow: -92.9M CNYFY2021 Net income: -140.6M CNYFY2022 Free cash flow: -18.1M CNYFY2022 Net income: -107.0M CNYFY2023 Free cash flow: -18.2M CNYFY2023 Net income: -62.1M CNYFY2024 Free cash flow: 4.0M CNYFY2024 Net income: -7.0M CNYFY2025 Free cash flow: 64.6M CNYFY2025 Net income: 423.0K CNY
Free cash flow Net incomeProfit that arrives as cash stands level with net income; a gap year after year is worth reading about.

7 of 10

Filings

Every figure, the year it is for and the document it was read from.

SEC filing

The filed figures

Computed from the accounts this company filed with the SEC and, in a ratio with a price in it, the last close, dated on this page. Every filed figure below carries the fiscal year and the filing date its accounts were read from, and every blank carries the reason it is blank. Nothing here is a view on this company.

Aurora Mobile Limited: the eight ratios, with the fiscal year and filing date behind each.
FigureValueYearAs of
748.27xFY2025Oct 15, 2026
4.81xFY2025Oct 15, 2026
n/aFY2025Oct 15, 2026
n/a Enterprise value is the market value plus total debt less cash, and the filed balance sheet reports no debt total or no cash.
20.4%FY2025Oct 15, 2026
n/aFY2025Mar 27, 2026
n/a The filed borrowings do not add up to a total we can stand behind: the filer's own liability subtotals leave room for debt we did not read.
n/aFY2025Oct 15, 2026
n/a The filed cash flow statement reports no dividend paid at all. That is not the same as a filed zero, and we will not read it as one.
n/aFY2025Mar 27, 2026
n/a The filed borrowings do not add up to a total we can stand behind: the filer's own liability subtotals leave room for debt we did not read.
0.77FY2025Mar 27, 2026
0.84xFY2025Oct 15, 2026
n/aFY2025Oct 15, 2026
n/a The filed income statement reports no earnings per share.
-2.05FY2025Oct 15, 2026
-3.14FY2025Mar 27, 2026
7/9FY2025Mar 27, 2026

The figures are computed from the accounts for fiscal 2025, the newest full year on file. 10 filed fiscal years on record, FY2016 to FY2025, from SEC EDGAR. Prices as of Oct 15, 2026. Ratios recomputed Oct 15, 2026. Two facts, because a recompute is not a fresh quote.

The year and the filing date name the statement each figure’s accounts are read from, and they stand even where the figure itself could not be computed: the line beneath a blank says what that statement did not carry. A figure’s name opens its formula and the filings behind it; a statement that names no SEC filing has no filing date, and reads n/a.

Ten years of filed figures, year by year

Ten years of filed figures

10 filed fiscal years, FY2016 to FY2025, read from the annual reports Aurora Mobile Limited filed with the SEC. Each year names its filing. Amounts in CNY, as filed.

Aurora Mobile Limited: revenue, earnings, free cash flow and returns, by fiscal year, with the filing each year was read from
YearRevenueOperating incomeNet incomeEPS, dilutedFree cash flowOperating marginReturn on equityFiling
FY2025374.8M706.0K423.0Kn/a64.6M0.2%0.6%20-F, Mar 27, 20260001104659-26-035657
FY2024316.2M-9.9M-7.0Mn/a4.0M-3.1%-10.4%20-F, Apr 3, 20250001410578-25-000628
FY2023290.2M-40.5M-62.1Mn/a-18.2M-14.0%-84.4%20-F, Apr 12, 20240001104659-24-046491
FY2022328.8M-100.9M-107.0Mn/a-18.1M-30.7%-83.8%20-F, Apr 18, 20230001193125-23-104207
FY2021357.3M-138.1M-140.6Mn/a-92.9M-38.7%-65.3%20-F, Apr 14, 20220001193125-22-104903
FY2020471.6M-189.8M-225.1Mn/a56.1M-40.3%-70.1%20-F, Apr 12, 20210001193125-21-112508
FY2019906.5M-147.2M-109.8Mn/a-65.3M-16.2%-21.6%20-F, Apr 29, 20200001193125-20-126226
FY2018714.1M-92.8M-66.2Mn/a-155.9M-13.0%-11.0%20-F, Apr 3, 20190001564590-19-010719
FY2017284.7M-92.4M-90.3Mn/a-103.9M-32.5%n/m20-F, Apr 3, 20190001564590-19-010719
FY201670.3M-57.7M-61.4Mn/a-61.0M-82.0%n/a20-F, Apr 3, 20190001564590-19-010719
  • Revenue, compound annual growth FY2016 to FY2025: 20.4%
  • Earnings: Earnings was not positive in both 2016 and 2025, so a compound rate across the window is not defined. Both figures are in the table.
  • Earnings per share: Fewer than two filed years carry earnings per share.
  • Free cash flow: Free cash flow was not positive in both 2016 and 2025, so a compound rate across the window is not defined. Both figures are in the table.

Every figure in this section is a line of a filed annual statement or a ratio of two of them. Nothing here is estimated or smoothed. Earnings per share filed before a share split are put on today's share count, and say so. Nothing here is a verdict on the company.

8 of 10

Risks and guardrails

The accounting screens, the published tests, and the lines you can set to be told.

ComputedCompany statement

Aurora Mobile Limited: accounting screens and published tests, each with its source
FigureValue, source and document
Beneish M-score-3.14 ComputedFY2025 20-F, filed Mar 27, 2026, 0001104659-26-035657
Piotroski F-score7/9 ComputedFY2025 20-F, filed Mar 27, 2026, 0001104659-26-035657
Named tests met1 of 30 Computed
Beta0.45 ComputedClose of Oct 15, 2026

The named tests

Of 30 tests value investors published: 1 met, 21 not met, 8 we could not complete. Counts, never a score: a single figure would have to decide that meeting one investor’s criteria and meeting another’s are worth the same.

Which tests, by name(all 30)
Meets
Gross margin, turnover (Robert Novy-Marx)
Does not
Defensive investor (Benjamin Graham); Deep value; Large cap, low P/E; High F-score, low P/B (Joseph Piotroski); Three forensic scores; High returns and growth; EV/EBITDA and coverage; Low beta, profitable; Near the 52-week low; Z-score and coverage (Edward Altman); Two thirds of NCAV (Benjamin Graham); High returns, low debt; Owner earnings yield; High return on tangibles; Low P/S, rising earnings (James O'Shaughnessy); Book or below, low debt (Walter Schloss); Tangible book or below; Clean books, high ROIC; Cheapest quarter on P/E (David Dreman); Cheapest quarter on P/B (David Dreman); Low P/E, growth, yield (John Neff)
Not measured
Earnings yield and ROIC (Joel Greenblatt); Low PEG, low debt (Peter Lynch); High yield, low payout; Dividends and buybacks; ROIC at or above WACC; P/E times P/B (Benjamin Graham); Cash-covered dividend; Cash-flow yield and ROIC. A test with a figure we could not read is incomplete, never met and never failed.
Figures we could not read(14)
  • Debt to Equity: The filed borrowings do not add up to a total we can stand behind: the filer's own liability subtotals leave room for debt we did not read.
  • Positive Earnings Streak: The latest filed year has no per-share earnings we can read; the test needs 10.
  • EV/EBIT: We do not hold this figure for this company, so there is nothing to show.
  • Return on Invested Capital: The filed borrowings do not add up to a total we can stand behind: the filer's own liability subtotals leave room for debt we did not read.
  • PEG Ratio: We do not hold this figure for this company, so there is nothing to show.
  • Eps Growth 5Y: We do not hold this figure for this company, so there is nothing to show.
  • EV/EBITDA: We do not hold this figure for this company, so there is nothing to show.
  • Dividend Yield: We do not hold this figure for this company, so there is nothing to show.
  • Payout Ratio: We do not hold this figure for this company, so there is nothing to show.
  • Share Count Change Yoy: We do not hold this figure for this company, so there is nothing to show.
  • ROIC-WACC Spread: We do not hold this figure for this company, so there is nothing to show.
  • Price To Graham: We do not hold this figure for this company, so there is nothing to show.
  • Dividend Coverage Ratio: We do not hold this figure for this company, so there is nothing to show.
  • Dividend Streak: We do not hold this figure for this company, so there is nothing to show.

9 of 10

Declared positions

Whether anybody here owns this company.

Positions declared by the founder: no holding in any company shown here, as of October 3, 2026.

10 of 10

Next step

What to do with what you have read.

A thesis is your reason for owning it, in your words, with the figures that must stay true. Checking those figures every night against the newest filed accounts, and telling you once when one breaks, is what the subscription adds.

More on this company

What this cannot tell you

  • 14 figures could not be read on this company, among them Debt to Equity, Positive Earnings Streak, EV/EBIT. Each blank in the table above names the rest, with its reason. 8 named tests come back incomplete because of them, which is neither met nor missed.

And the one that is true of all of it: This is what the numbers say today. It cannot tell you the day one of them stops being true. Nothing here can, because the reasons are not written down.

Running this once is arithmetic on public documents and you are welcome to it. Writing down why you own each company, in your own words and with the numbers that have to stay true for it to hold, and then having those numbers re-checked every night against the newest filed accounts, and against the latest close where a rule watches a price, is Professional, the plan a new account starts on for 30 days, one trial per person. It writes to you the day one breaks, and stays quiet when nothing does. The check runs every night at 23:30 UTC. A filing is picked up the night after it is published.

No card. 30 free days, and nothing is charged unless you choose a plan.

Analyze your own portfolio

ValueScreener · valuescreener.ai · Computed from accounts filed with the SEC by this company, read from EDGAR, and from dated closing prices. On this page a filed figure opens into its formula, its inputs and the statement, fiscal year and filing date it was read from, and a price into the day of its close. A figure that cannot show that trail says so.

A computation on accounts filed with the SEC, not a recommendation and not advice. Past filings do not indicate future results. Risk disclaimer.

Once a week, what changed in the filings of US-listed companies, why it can matter to a thesis, and what deserves a closer review. Grounded in filings, not market noise.

Site map
  • Android app coming soon
  • iPhone app coming soon
ValueScreener

Discover companies, research each one to its filings, track what matters, and take your work into your own spreadsheet.

ValueScreener is a trading name of Oliva Real Estate Technologies LLC, a Delaware limited liability company. Legal notices: legal@valuescreener.ai. © 2026 Oliva Real Estate Technologies LLC. All rights reserved.

Risk disclaimer. This service is provided for research and education only. Nothing on it is investment advice, a recommendation, or an offer to buy or sell any security. Capital is at risk, and past performance does not indicate future results. Figures come from filed accounts and may be incomplete, delayed or later restated, so verify a number against the filing before you act on it.