ValueScreener company report

Kilroy Realty Corporation (KRC)

Name: Kilroy Realty Corporation (KRC) filed financial figures
Creator: ValueScreener

NYSE / Real Estate / REIT - Office

Share price

34.63 USD Market dataClose of Oct 15, 2026

Market capitalisation

4.03B USD Market dataClose of Oct 15, 2026

Market data: Oct 15, 2026
Filed accounts: FY2025, filed Feb 11, 2026
Ratios computed: Oct 15, 2026
Filed years: 18, FY2008 to FY2025

Four kinds of sourceSEC filingCompany statementMarket dataComputedWhat each means

SEC filingFiled with the SEC: Read from a statement the company filed with the SEC, with the form, fiscal year, filing date and accession beside it.
Company statementCompany statement: What the company says about itself in a filing: an 8-K item, the auditor, its own segment names.
Market dataMarket data: Prices, market value and what analysts publish, with the date they are as of.
ComputedComputed by ValueScreener: Worked out by us from the other three, with the inputs and the formula one press away. A score is a research output, not a rating or a recommendation.

Reading

1 of 10

Overview

What the business is, what it costs, and how it reads on four questions.

Market dataSEC filingComputed

Quality

Return on equity

5.6% Computed

From the FY2025 filing

Read quality

Financial strength

Debt to equity

n/a Computed

From the FY2025 filing

Why n/a

The filed borrowings do not add up to a total we can stand behind: the filer's own liability subtotals leave room for debt we did not read.

Read financial strength

Valuation

Price to book

0.76x Computed

FY2025 accounts, priced at the latest close

Read valuation

Cash generation

Free cash flow yield

10.9% Computed

FY2025 accounts, priced at the latest close

Read cash generation

Revenue and net income, as filed

Revenue Net income10 filed fiscal years, from the annual reports; the table in Filings names each document.

Named tests met: 3 of 30 Which tests

The business, and the score behind its five axes

The reading, in brief

Is it good

Return on equity was 5.6% in FY2025, in the band labelled "Likely below the cost of equity" (below 8.0%), on lines anchored on Damodaran's cost-of-capital data, suggesting returns on shareholders' money below the usual cost of equity.

Today, against the Real Estate sector (221 companies), 5.6% sits at the 55th percentile; the middle half of that group runs from -4.0% to 9.5%.

Year by year against peers: Whether Kilroy Realty Corporation's return on equity stayed above the median of the Real Estate sector, year by year. (FY2020 to FY2025, 6 fiscal years of Kilroy Realty Corporation with a comparable figure)
The direction: Which way Kilroy Realty Corporation's return on equity has moved, and how steadily. (FY2016 to FY2025, 10 filed years of Kilroy Realty Corporation)
What could explain it: What in Kilroy Realty Corporation's filed statements could explain the movements. (3 readings drawn from the statement lines Kilroy Realty Corporation filed)
What to check next: What to check next on Kilroy Realty Corporation, and where in its filings. (1 question for Kilroy Realty Corporation)
In one paragraph: One paragraph on Kilroy Realty Corporation's returns, cash, balance sheet and price. (6 of sixteen figures read for Kilroy Realty Corporation)

These are KRC’s filed figures. The research desk says what they mean, against peers and its own years, with what to check next.

Research KRCPart of Serious. New accounts start with 30 days of Professional, free, no card.

2 of 10

What changed

The newest filing, what it moved, and when the next one is due.

SEC filingCompany statement

The newest accounts on file are the FY2025 annual report: 10-K, filed Feb 11, 2026, accession 0001628280-26-007051.

3 of 10

Quality

The returns the business earns on its capital, and the margins behind them.

SEC filingComputed

Kilroy Realty Corporation: returns on capital and margins, each with its source
Figure	Value, source and document
Return on invested capital, after tax Why n/a No operating income line is filed for this year.	n/a ComputedFY2025 10-K, filed Feb 11, 2026, 0001628280-26-007051
Return on equity	5.6% ComputedFY2025 10-K, filed Feb 11, 2026, 0001628280-26-007051
Return on capital employed, pre-tax Why n/a We do not hold this figure for this company, so there is nothing to show.	n/a ComputedFY2025 10-K, filed Feb 11, 2026, 0001628280-26-007051
Return on assets	2.8% ComputedFY2025 10-K, filed Feb 11, 2026, 0001628280-26-007051
Gross margin Why n/m This filer reports no gross profit line, so there is no gross margin to compute. Banks, insurers and REITs do not present cost of revenue.	n/m ComputedFY2025 10-K, filed Feb 11, 2026, 0001628280-26-007051
Operating margin Why n/a No operating income line is filed for this year.	n/a ComputedFY2025 10-K, filed Feb 11, 2026, 0001628280-26-007051
Net margin	27.2% ComputedFY2025 10-K, filed Feb 11, 2026, 0001628280-26-007051

KRC 27.2%

4.1%50.0%

Net margin: KRC against the 5 companies named under Valuation context, each as filed for its own latest year. Placement only: no average is drawn.

4 of 10

Financial strength

What it owes against what it owns, and whether it can meet what falls due.

SEC filingComputedCompany statement

Kilroy Realty Corporation: leverage, liquidity and distress, each with its source
Figure	Value, source and document
Debt to equity Why n/a The filed borrowings do not add up to a total we can stand behind: the filer's own liability subtotals leave room for debt we did not read.	n/a ComputedFY2025 10-K, filed Feb 11, 2026, 0001628280-26-007051
Current ratio Why n/m A property trust presents an unclassified balance sheet: buildings are long-lived assets and mortgage debt is drawn against them, so there is no split between current and non-current for a current ratio to divide. Look at net debt to EBITDA and interest coverage instead.	n/m ComputedFY2025 10-K, filed Feb 11, 2026, 0001628280-26-007051
Quick ratio Why n/m A property trust presents an unclassified balance sheet: buildings are long-lived assets and mortgage debt is drawn against them, so there is no split between current and non-current for a current ratio to divide. Look at net debt to EBITDA and interest coverage instead.	n/m ComputedFY2025 10-K, filed Feb 11, 2026, 0001628280-26-007051
Interest coverage Why n/a No operating income line is filed for this year.	n/a ComputedFY2025 10-K, filed Feb 11, 2026, 0001628280-26-007051
Altman Z-score Why n/m Altman's Z-Score rewards working capital and asset turnover, neither of which a property trust has. It reads distress for healthy REITs by construction, so we do not show it.	n/m ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 11, 2026, 0001628280-26-007051
Net debt Why n/a The FY2025 balance sheet carries no net debt we could read.	n/a ComputedFY2025 10-K, filed Feb 11, 2026, 0001628280-26-007051

Total assets Total liabilities Shareholders’ equity

The balance sheet, line by line

Financial health

What Kilroy Realty Corporation owned and owed at the end of fiscal 2025, from the balance sheet it filed (10-K, filed Feb 11, 2026, 0001628280-26-007051).

Kilroy Realty Corporation: balance sheet position
Total assets	10.92B FiledFY2025 10-K, filed Feb 11, 2026
Total liabilities	5.28B FiledFY2025 10-K, filed Feb 11, 2026
Shareholders' equity	5.42B FiledFY2025 10-K, filed Feb 11, 2026
Cash	179.3M FiledFY2025 10-K, filed Feb 11, 2026
Total debt	n/a FiledFY2025 10-K, filed Feb 11, 2026
Net debt	n/a
Current ratio	n/m
Debt to equity	n/a

Debt to equity: FY2025: The filed borrowings do not add up to a total we can stand behind: the filer's own liability subtotals leave room for debt we did not read.
Current ratio: FY2025: A property trust presents an unclassified balance sheet: buildings are long-lived assets and mortgage debt is drawn against them, so there is no split between current and non-current for a current ratio to divide. Look at net debt to EBITDA and interest coverage instead.
Interest cover: FY2025: No operating income line is filed for this year.

Read from the filed balance sheet for each year, with the income statement of the same year supplying operating profit where a ratio needs it. Nothing here is a view on whether this company is sound.

5 of 10

Valuation context

What the market charges for it, against its own record and companies like it.

Market dataSEC filingComputed

Kilroy Realty Corporation: what the market charges, each with its source
Figure	Value, source and document
Price to earnings Why n/m GAAP earnings for a property trust are charged with depreciation on buildings that are generally appreciating, so a P/E built on them overstates how expensive the trust is. Use price to FFO.	n/m ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 11, 2026, 0001628280-26-007051
P/E on trailing twelve months	18.20x ComputedClose of Oct 15, 2026 · Trailing four quarters, each as known on the day; the quarterly filings are listed under Filings
Price to book	0.76x ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 11, 2026, 0001628280-26-007051
Price to sales	3.70x ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 11, 2026, 0001628280-26-007051
Enterprise value to EBIT Why n/a We do not hold this figure for this company, so there is nothing to show.	n/a ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 11, 2026, 0001628280-26-007051
Enterprise value to EBITDA Why n/a We do not hold this figure for this company, so there is nothing to show.	n/a ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 11, 2026, 0001628280-26-007051
Price to earnings over growth Why n/m GAAP earnings for a property trust are charged with depreciation on buildings that are generally appreciating, so a P/E built on them overstates how expensive the trust is. Use price to FFO.	n/m ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 11, 2026, 0001628280-26-007051
Diluted earnings per share	2.32 USD FiledFY2025 10-K, filed Feb 11, 2026, 0001628280-26-007051
Graham number	48.90 USD ComputedFY2025 10-K, filed Feb 11, 2026, 0001628280-26-007051

We publish no fair value or price target of our own. Value KRC on your own assumptions in the DCF workbench, starting from the filed figures.

Its own record, and companies like it

Valuation

What the market charges for Kilroy Realty Corporation today, and the multiples it has carried. No value of ours: the figures are the filings’ and the market’s.

Kilroy Realty Corporation: valuation
Share price	34.63 USD
Market capitalisation	4.03B USD
Enterprise value to EBITDA	n/a
Graham number	48.90 USD
Diluted earnings per share, FY2025	2.32 USD

Price to earnings on trailing twelve months, a different basis from the fiscal-year P/E above, since Oct 3, 2016: low 10.88x, median 24.25x, high 59.19x, latest 18.20x. 2,522 trading days with a meaningful ratio. Each close over the trailing twelve months of earnings as known that day: a quarter counts from the day it was filed.

Companies like Kilroy Realty Corporation

Same industry (REIT - Office) and size band (Mid, 2B to 10B), nearest in market value and net margin. Each of those counts equally, by how many of the companies considered sit between the two on it. Closest first: the order is likeness and nothing else.

6 of 10

Cash generation

Whether profit arrives as cash, and what is paid back to shareholders.

SEC filingComputed

Kilroy Realty Corporation: cash generation and what is paid out, each with its source
Figure	Value, source and document
Free cash flow yield	10.9% ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 11, 2026, 0001628280-26-007051
Free cash flow	450.3M USD ComputedFY2025 10-K, filed Feb 11, 2026, 0001628280-26-007051
Free cash flow margin	40.5% ComputedFY2025 10-K, filed Feb 11, 2026, 0001628280-26-007051
Dividend yield	6.2% ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 11, 2026, 0001628280-26-007051
Payout ratio Why n/m A REIT pays out of funds from operations, not GAAP earnings. A payout ratio on earnings reads far above 100% for a perfectly safe distribution. Use the FFO payout ratio.	n/m ComputedFY2025 10-K, filed Feb 11, 2026, 0001628280-26-007051

Free cash flow Net incomeProfit that arrives as cash stands level with net income; a gap year after year is worth reading about.

7 of 10

Filings

Every figure, the year it is for and the document it was read from.

SEC filingMarket data

The filed figures

Computed from the accounts this company filed with the SEC and, in a ratio with a price in it, the last close, dated on this page. Every filed figure below carries the fiscal year and the filing date its accounts were read from, and every blank carries the reason it is blank. Nothing here is a view on this company.

Kilroy Realty Corporation: the eight ratios, with the fiscal year and filing date behind each.
Figure	Value	Year	As of
	n/m	FY2025	Oct 15, 2026
n/m Not meaningful for this company, such as a P/E on negative earnings or a bank's EV/EBIT.
FormulaShare price / earnings per share. Where the filing states no earnings per share this listing can be priced on, which is every 20-F and 40-F filer because theirs is stated per ordinary share, it is market capitalisation / net income: the same multiple, undiluted. As ofThe close on Oct 15, 2026, over the filed figures of FY2025: a price is in this figure, and it moved after the filing. Form10-KFiledFeb 11, 2026PeriodFY2025Accession0001628280-26-007051What we read from itIncome statementFY2025Open on SEC.gov, accession 0001628280-26-007051, leaves this page and opens in a new tab
	0.76x	FY2025	Oct 15, 2026
FormulaMarket capitalisation / shareholders equity As ofThe close on Oct 15, 2026, over the filed figures of FY2025: a price is in this figure, and it moved after the filing. Form10-KFiledFeb 11, 2026PeriodFY2025Accession0001628280-26-007051What we read from itBalance sheetFY2025Open on SEC.gov, accession 0001628280-26-007051, leaves this page and opens in a new tab
	n/a	FY2025	Oct 15, 2026
n/a The filed income statement reports no operating income.
Formula(Market capitalisation + total debt - cash) / operating income, or over the filing's own EBIT (income before tax + interest expense) where the filer tags no operating line, as Johnson & Johnson does not in any of its ten filed years. As ofThe close on Oct 15, 2026, over the filed figures of FY2025: a price is in this figure, and it moved after the filing. Form10-KFiledFeb 11, 2026PeriodFY2025Accession0001628280-26-007051What we read from itIncome statementFY2025Open on SEC.gov, accession 0001628280-26-007051, leaves this page and opens in a new tabForm10-KFiledFeb 11, 2026PeriodFY2025Accession0001628280-26-007051What we read from itBalance sheetFY2025Open on SEC.gov, accession 0001628280-26-007051, leaves this page and opens in a new tab
	10.9%	FY2025	Oct 15, 2026
FormulaFree cash flow per share / share price x 100 As ofThe close on Oct 15, 2026, over the filed figures of FY2025: a price is in this figure, and it moved after the filing. Form10-KFiledFeb 11, 2026PeriodFY2025Accession0001628280-26-007051What we read from itCash flow statementFY2025Open on SEC.gov, accession 0001628280-26-007051, leaves this page and opens in a new tab
	n/a	FY2025	Feb 11, 2026
n/a No operating income line is filed for this year.
FormulaVendor trailing-twelve-month return on invested capital where one is published, which uses after-tax operating profit over total assets less current liabilities. Otherwise our own recompute: NOPAT / (shareholders equity + total debt - cash) x 100, where NOPAT is the filed operating profit after tax, or the filing's own EBIT after tax where the filer tags no operating line. As ofThe filing date of the statements below, for FY2025. Form10-KFiledFeb 11, 2026PeriodFY2025Accession0001628280-26-007051What we read from itIncome statementFY2025Open on SEC.gov, accession 0001628280-26-007051, leaves this page and opens in a new tabForm10-KFiledFeb 11, 2026PeriodFY2025Accession0001628280-26-007051What we read from itBalance sheetFY2025Open on SEC.gov, accession 0001628280-26-007051, leaves this page and opens in a new tab
	6.2%	FY2025	Oct 15, 2026
FormulaCommon dividends paid in the latest filed year / market capitalisation x 100. n/a where the filing cannot support it: a special or first-year payment, a total that mixes preferred dividends, or a cash-flow statement over 15 months old. As ofThe close on Oct 15, 2026, over the filed figures of FY2025: a price is in this figure, and it moved after the filing. Form10-KFiledFeb 11, 2026PeriodFY2025Accession0001628280-26-007051What we read from itCash flow statementFY2025Open on SEC.gov, accession 0001628280-26-007051, leaves this page and opens in a new tab
	n/a	FY2025	Feb 11, 2026
n/a The filed borrowings do not add up to a total we can stand behind: the filer's own liability subtotals leave room for debt we did not read.
FormulaTotal debt / shareholders equity As ofThe filing date of the statements below, for FY2025. Form10-KFiledFeb 11, 2026PeriodFY2025Accession0001628280-26-007051What we read from itBalance sheetFY2025Open on SEC.gov, accession 0001628280-26-007051, leaves this page and opens in a new tab
	n/m	FY2025	Feb 11, 2026
n/m Not meaningful for this company, such as a P/E on negative earnings or a bank's EV/EBIT.
FormulaCurrent assets / current liabilities As ofThe filing date of the statements below, for FY2025. Form10-KFiledFeb 11, 2026PeriodFY2025Accession0001628280-26-007051What we read from itBalance sheetFY2025Open on SEC.gov, accession 0001628280-26-007051, leaves this page and opens in a new tab
	3.70x	FY2025	Oct 15, 2026
FormulaMarket capitalisation / revenue As ofThe close on Oct 15, 2026, over the filed figures of FY2025: a price is in this figure, and it moved after the filing. Form10-KFiledFeb 11, 2026PeriodFY2025Accession0001628280-26-007051What we read from itIncome statementFY2025Open on SEC.gov, accession 0001628280-26-007051, leaves this page and opens in a new tab
	n/m	FY2025	Oct 15, 2026
n/m Not meaningful for this company, such as a P/E on negative earnings or a bank's EV/EBIT.
FormulaPrice to earnings / the annual earnings growth rate, in percentage points As ofThe close on Oct 15, 2026, over the filed figures of FY2025: a price is in this figure, and it moved after the filing. Form10-KFiledFeb 11, 2026PeriodFY2025Accession0001628280-26-007051What we read from itIncome statementFY2025Open on SEC.gov, accession 0001628280-26-007051, leaves this page and opens in a new tab
	n/m	FY2025	Oct 15, 2026
n/m Not meaningful for this company, such as a P/E on negative earnings or a bank's EV/EBIT.
Formula1.2 x working capital/assets + 1.4 x retained earnings/assets + 3.3 x EBIT/assets + 0.6 x market value of equity/total liabilities + 1.0 x revenue/assets As ofThe close on Oct 15, 2026, over the filed figures of FY2025: a price is in this figure, and it moved after the filing. Form10-KFiledFeb 11, 2026PeriodFY2025Accession0001628280-26-007051What we read from itIncome statementFY2025Open on SEC.gov, accession 0001628280-26-007051, leaves this page and opens in a new tabForm10-KFiledFeb 11, 2026PeriodFY2025Accession0001628280-26-007051What we read from itBalance sheetFY2025Open on SEC.gov, accession 0001628280-26-007051, leaves this page and opens in a new tab
	n/m	FY2025	Feb 11, 2026
n/m Not meaningful for this company, such as a P/E on negative earnings or a bank's EV/EBIT.
FormulaAn eight-variable index of year-on-year changes in receivables, gross margin, asset quality, revenue, depreciation, overheads, leverage and accruals As ofThe filing date of the statements below, for FY2025. Form10-KFiledFeb 11, 2026PeriodFY2025Accession0001628280-26-007051What we read from itIncome statementFY2025Open on SEC.gov, accession 0001628280-26-007051, leaves this page and opens in a new tabForm10-KFiledFeb 11, 2026PeriodFY2025Accession0001628280-26-007051What we read from itBalance sheetFY2025Open on SEC.gov, accession 0001628280-26-007051, leaves this page and opens in a new tabForm10-KFiledFeb 11, 2026PeriodFY2025Accession0001628280-26-007051What we read from itCash flow statementFY2025Open on SEC.gov, accession 0001628280-26-007051, leaves this page and opens in a new tab
	n/m	FY2025	Feb 11, 2026
n/m Not meaningful for this company, such as a P/E on negative earnings or a bank's EV/EBIT.
FormulaOne point each for: positive return on assets, positive operating cash flow, rising return on assets, operating cash flow above net income, falling leverage, rising current ratio, no new shares issued, rising gross margin, rising asset turnover. As ofThe filing date of the statements below, for FY2025. Form10-KFiledFeb 11, 2026PeriodFY2025Accession0001628280-26-007051What we read from itIncome statementFY2025Open on SEC.gov, accession 0001628280-26-007051, leaves this page and opens in a new tabForm10-KFiledFeb 11, 2026PeriodFY2025Accession0001628280-26-007051What we read from itBalance sheetFY2025Open on SEC.gov, accession 0001628280-26-007051, leaves this page and opens in a new tabForm10-KFiledFeb 11, 2026PeriodFY2025Accession0001628280-26-007051What we read from itCash flow statementFY2025Open on SEC.gov, accession 0001628280-26-007051, leaves this page and opens in a new tab

The figures are computed from the accounts for fiscal 2025, the newest full year on file. 18 filed fiscal years on record, FY2008 to FY2025, from SEC EDGAR. Prices as of Oct 15, 2026. Ratios recomputed Oct 15, 2026. Two facts, because a recompute is not a fresh quote.

The year and the filing date name the statement each figure’s accounts are read from, and they stand even where the figure itself could not be computed: the line beneath a blank says what that statement did not carry. A figure’s name opens its formula and the filings behind it; a statement that names no SEC filing has no filing date, and reads n/a.

Ten years of filed figures, year by year

Ten years of filed figures

10 filed fiscal years, FY2016 to FY2025, read from the annual reports Kilroy Realty Corporation filed with the SEC. Each year names its filing. Amounts in USD, as filed.

Kilroy Realty Corporation: revenue, earnings, free cash flow and returns, by fiscal year, with the filing each year was read from
Year	Revenue	Operating income	Net income	EPS, diluted	Free cash flow	Operating margin	Return on equity	Filing
FY2025	1.11B	n/a	302.6M	2.32	450.3M	n/a	5.6%	10-K, Feb 11, 20260001628280-26-007051
FY2024	1.14B	n/a	233.0M	1.77	440.8M	n/a	4.3%	10-K, Feb 13, 20250001025996-25-000052
FY2023	1.13B	n/a	238.3M	1.80	505.2M	n/a	4.4%	10-K, Feb 9, 20240001025996-24-000094
FY2022	1.10B	n/a	259.5M	1.97	499.4M	n/a	4.8%	10-K, Feb 10, 20230001025996-23-000072
FY2021	955.0M	n/a	658.9M	5.36	395.8M	n/a	12.1%	10-K, Feb 10, 20220001025996-22-000074
FY2020	898.4M	n/a	207.3M	1.63	326.1M	n/a	4.1%	10-K, Feb 12, 20210001025996-21-000062
FY2019	837.5M	n/a	195.4M	1.86	238.8M	n/a	4.5%	10-K, Feb 13, 20200001025996-20-000050
FY2018	747.3M	n/a	258.4M	2.55	243.6M	n/a	6.6%	10-K, Feb 15, 20190001025996-19-000051
FY2017	719.0M	n/a	164.6M	1.51	258.6M	n/a	4.5%	10-K, Feb 13, 20180001025996-18-000107
FY2016	642.6M	n/a	293.8M	2.97	233.1M	n/a	8.3%	10-K, Feb 15, 20170001025996-17-000049

Revenue, compound annual growth FY2016 to FY2025: 6.3%
Earnings, compound annual growth FY2016 to FY2025: 0.3%
Earnings per share, compound annual growth FY2016 to FY2025: -2.7%
Free cash flow, compound annual growth FY2016 to FY2025: 7.6%

Every figure in this section is a line of a filed annual statement or a ratio of two of them. Nothing here is estimated or smoothed. Earnings per share filed before a share split are put on today's share count, and say so. Nothing here is a verdict on the company.

8 of 10

Risks and guardrails

The accounting screens, the published tests, and the lines you can set to be told.

ComputedCompany statement

Kilroy Realty Corporation: accounting screens and published tests, each with its source
Figure	Value, source and document
Beneish M-score Why n/m The Beneish M-Score is built on gross margin, receivables and asset quality indices estimated on non-financial firms. Those inputs are not defined here.	n/m ComputedFY2025 10-K, filed Feb 11, 2026, 0001628280-26-007051
Piotroski F-score Why n/m 2 of the nine Piotroski signals are undefined for an equity REIT: signal 6 (rising current ratio), signal 8 (rising gross margin). We do not publish a partial score under the full score's name.	n/m ComputedFY2025 10-K, filed Feb 11, 2026, 0001628280-26-007051
Named tests met	3 of 30 Computed
Beta	0.91 ComputedClose of Oct 15, 2026

The named tests

Of 30 tests value investors published: 3 met, 10 not met, 17 we could not complete. Counts, never a score: a single figure would have to decide that meeting one investor’s criteria and meeting another’s are worth the same.

Which tests, by name(all 30)

Meets: P/E times P/B (Benjamin Graham); Owner earnings yield; Cheapest quarter on P/B (David Dreman)
Does not: Large cap, low P/E; Low PEG, low debt (Peter Lynch); High returns and growth; Gross margin, turnover (Robert Novy-Marx); Dividends and buybacks; Low beta, profitable; Near the 52-week low; High returns, low debt; High return on tangibles; Low P/S, rising earnings (James O'Shaughnessy)
Not measured: Defensive investor (Benjamin Graham); Deep value; Earnings yield and ROIC (Joel Greenblatt); High F-score, low P/B (Joseph Piotroski); Three forensic scores; EV/EBITDA and coverage; High yield, low payout; ROIC at or above WACC; Z-score and coverage (Edward Altman); Two thirds of NCAV (Benjamin Graham); Book or below, low debt (Walter Schloss); Cash-covered dividend; Tangible book or below; Cash-flow yield and ROIC; Clean books, high ROIC; Cheapest quarter on P/E (David Dreman); Low P/E, growth, yield (John Neff). A test with a figure we could not read is incomplete, never met and never failed.

Figures we could not read(16)

Current Ratio: A property trust presents an unclassified balance sheet: buildings are long-lived assets and mortgage debt is drawn against them, so there is no split between current and non-current for a current ratio to divide. Look at net debt to EBITDA and interest coverage instead.
Debt to Equity: The filed borrowings do not add up to a total we can stand behind: the filer's own liability subtotals leave room for debt we did not read.
Piotroski F-Score: 2 of the nine Piotroski signals are undefined for an equity REIT: signal 6 (rising current ratio), signal 8 (rising gross margin). We do not publish a partial score under the full score's name.
P/E Ratio: GAAP earnings for a property trust are charged with depreciation on buildings that are generally appreciating, so a P/E built on them overstates how expensive the trust is. Use price to FFO.
EV/EBIT: We do not hold this figure for this company, so there is nothing to show.
Return on Invested Capital: No operating income line is filed for this year.
Altman Z-Score: Altman's Z-Score rewards working capital and asset turnover, neither of which a property trust has. It reads distress for healthy REITs by construction, so we do not show it.
Beneish M-Score: The Beneish M-Score is built on gross margin, receivables and asset quality indices estimated on non-financial firms. Those inputs are not defined here.
PEG Ratio: GAAP earnings for a property trust are charged with depreciation on buildings that are generally appreciating, so a P/E built on them overstates how expensive the trust is. Use price to FFO.
Gross Margin: This filer reports no gross profit line, so there is no gross margin to compute. Banks, insurers and REITs do not present cost of revenue.
EV/EBITDA: We do not hold this figure for this company, so there is nothing to show.
Interest Coverage: No operating income line is filed for this year.
Payout Ratio: A REIT pays out of funds from operations, not GAAP earnings. A payout ratio on earnings reads far above 100% for a perfectly safe distribution. Use the FFO payout ratio.
ROIC-WACC Spread: We do not hold this figure for this company, so there is nothing to show.
Price To Ncav: Net current asset value needs current assets, which an unclassified balance sheet does not report.
Dividend Coverage Ratio: Distribution coverage for a REIT is measured against funds from operations, not against free cash flow computed after acquisition capital expenditure.

9 of 10

Declared positions

Whether anybody here owns this company.

Positions declared by the founder: no holding in any company shown here, as of October 3, 2026.

10 of 10

Next step

What to do with what you have read.

Value it in the DCF workbench

A thesis is your reason for owning it, in your words, with the figures that must stay true. Checking those figures every night against the newest filed accounts, and telling you once when one breaks, is what the subscription adds.

What this cannot tell you

16 figures could not be read on this company, among them Current Ratio, Debt to Equity, Piotroski F-Score. Each blank in the table above names the rest, with its reason. 17 named tests come back incomplete because of them, which is neither met nor missed.

And the one that is true of all of it: This is what the numbers say today. It cannot tell you the day one of them stops being true. Nothing here can, because the reasons are not written down.

Running this once is arithmetic on public documents and you are welcome to it. Writing down why you own each company, in your own words and with the numbers that have to stay true for it to hold, and then having those numbers re-checked every night against the newest filed accounts, and against the latest close where a rule watches a price, is Professional, the plan a new account starts on for 30 days, one trial per person. It writes to you the day one breaks, and stays quiet when nothing does. The check runs every night at 23:30 UTC. A filing is picked up the night after it is published.

Monitor my portfolio How this is computed

No card. 30 free days, and nothing is charged unless you choose a plan.

Analyze your own portfolio

ValueScreener · valuescreener.ai · Computed from accounts filed with the SEC by this company, read from EDGAR, and from dated closing prices. On this page a filed figure opens into its formula, its inputs and the statement, fiscal year and filing date it was read from, and a price into the day of its close. A figure that cannot show that trail says so.

A computation on accounts filed with the SEC, not a recommendation and not advice. Past filings do not indicate future results. Risk disclaimer.

Four questions, at a glance

Quality

Financial strength

Valuation

Cash generation

Revenue and net income, as filed

The reading, in brief

Financial health

Valuation

Companies like Kilroy Realty Corporation

The filed figures

Ten years of filed figures

The named tests

What this cannot tell you

Margin Notes