ValueScreener

ValueScreener company report

Miller Industries, Inc. (MLR)

NYSE / Consumer Cyclical / Auto - Parts

Share price

51.87 USD Market dataClose of Oct 14, 2026

Market capitalisation

591.1M USD Market dataClose of Oct 14, 2026
Market data
Oct 14, 2026
Filed accounts
FY2025, filed Mar 4, 2026
Ratios computed
Oct 14, 2026
Filed years
16, FY2009 to FY2025
Four kinds of sourceSEC filingCompany statementMarket dataComputedWhat each means
SEC filingFiled with the SEC
Read from a statement the company filed with the SEC, with the form, fiscal year, filing date and accession beside it.
Company statementCompany statement
What the company says about itself in a filing: an 8-K item, the auditor, its own segment names.
Market dataMarket data
Prices, market value and what analysts publish, with the date they are as of.
ComputedComputed by ValueScreener
Worked out by us from the other three, with the inputs and the formula one press away. A score is a research output, not a rating or a recommendation.
Reading

1 of 10

Overview

What the business is, what it costs, and how it reads on four questions.

Market dataSEC filingComputed

Four questions, at a glance

Quality

Return on invested capital, after tax

5.7% Computed

From the FY2025 filing

Read quality

Valuation

Price to earnings

25.81x Computed

FY2025 accounts, priced at the latest close

Read valuation

Cash generation

Free cash flow yield

14.1% Computed

FY2025 accounts, priced at the latest close

Read cash generation

Revenue and net income, as filed

FY2016 Revenue: 601.1M USDFY2016 Net income: 19.9M USDFY2017 Revenue: 615.1M USDFY2017 Net income: 23.0M USDFY2018 Revenue: 711.7M USDFY2018 Net income: 33.7M USDFY2019 Revenue: 818.2M USDFY2019 Net income: 39.1M USDFY2020 Revenue: 651.3M USDFY2020 Net income: 29.8M USDFY2021 Revenue: 717.5M USDFY2021 Net income: 16.3M USDFY2022 Revenue: 848.5M USDFY2022 Net income: 20.3M USDFY2023 Revenue: 1.15B USDFY2023 Net income: 58.3M USDFY2024 Revenue: 1.26B USDFY2024 Net income: 63.5M USDFY2025 Revenue: 790.3M USDFY2025 Net income: 23.0M USD
Revenue Net income10 filed fiscal years, from the annual reports; the table in Filings names each document.
Named tests met
2 of 30 Which tests
The business, and the score behind its five axes

The reading, in brief

Is it cheap

Price to earnings is 25.81x at the close of 2026-10-14 on FY2025 figures; the lines are 15.00x (Graham's defensive ceiling) and, by market convention, 10.00x, 25.00x and 40.00x, and this sits between 25.00x and 40.00x.

Today, against the Consumer Cyclical sector (302 companies), 25.81x sits at the 66th percentile; the middle half of that group runs from 12.42x to 30.68x.

Is it good

Return on invested capital was 5.7% in FY2025, in the band labelled "Likely below the cost of capital" (below 8.0%), on lines anchored on Damodaran's cost-of-capital data, suggesting returns below the usual cost of the capital employed.

Today, against the Consumer Cyclical sector (213 companies), 5.7% sits at the 35th percentile; the middle half of that group runs from 3.8% to 14.9%.

Is it safe

Debt to equity was 0.08 in FY2025, in the band labelled "Conservative" (below 0.50), on lines anchored on Graham's defensive-investor criteria, suggesting a balance sheet that relies little on borrowing.

Today, against the Auto - Parts industry (31 companies), 0.08 sits at the 12th percentile; the middle half of that group runs from 0.21 to 1.16.

Year by year against peers
Whether Miller Industries, Inc.'s return on invested capital stayed above the median of the Consumer Cyclical sector, year by year. (FY2023 to FY2025, 3 fiscal years of Miller Industries, Inc. with a comparable figure)
The direction
Which way Miller Industries, Inc.'s return on equity has moved, and how steadily. (FY2016 to FY2025, 10 filed years of Miller Industries, Inc.)
What could explain it
What in Miller Industries, Inc.'s filed statements could explain the movements. (10 readings drawn from the statement lines Miller Industries, Inc. filed)
What to check next
What to check next on Miller Industries, Inc., and where in its filings. (5 questions for Miller Industries, Inc.)
In one paragraph
One paragraph on Miller Industries, Inc.'s returns, cash, balance sheet and price. (13 of sixteen figures read for Miller Industries, Inc.)

These are MLR’s filed figures. The research desk says what they mean, against peers and its own years, with what to check next.

Research MLRPart of Serious. New accounts start with 30 days of Professional, free, no card.

2 of 10

What changed

The newest filing, what it moved, and when the next one is due.

SEC filingCompany statement

The newest accounts on file are the FY2025 annual report: 10-K, filed Mar 4, 2026, accession 0001104659-26-023486.

3 of 10

Quality

The returns the business earns on its capital, and the margins behind them.

SEC filingComputed

Miller Industries, Inc: returns on capital and margins, each with its source
FigureValue, source and document
Return on invested capital, after tax5.7% ComputedFY2025 10-K, filed Mar 4, 2026, 0001104659-26-023486
Return on equity5.5% ComputedFY2025 10-K, filed Mar 4, 2026, 0001104659-26-023486
Return on capital employed, pre-tax
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedFY2025 10-K, filed Mar 4, 2026, 0001104659-26-023486
Return on assets3.9% ComputedFY2025 10-K, filed Mar 4, 2026, 0001104659-26-023486
Gross margin15.2% ComputedFY2025 10-K, filed Mar 4, 2026, 0001104659-26-023486
Operating margin
Why n/a

No operating income line is filed for this year.

n/a ComputedFY2025 10-K, filed Mar 4, 2026, 0001104659-26-023486
Net margin2.9% ComputedFY2025 10-K, filed Mar 4, 2026, 0001104659-26-023486
MLR 2.9%
SMP 2.3%PLOW 7.2%XPEL 10.8%CPS -0.1%THRM 1.2%
-0.1%10.8%
Net margin: MLR against the 5 companies named under Valuation context, each as filed for its own latest year. Placement only: no average is drawn.

4 of 10

Financial strength

What it owes against what it owns, and whether it can meet what falls due.

SEC filingComputedCompany statement

Miller Industries, Inc: leverage, liquidity and distress, each with its source
FigureValue, source and document
Debt to equity0.08 ComputedFY2025 10-K, filed Mar 4, 2026, 0001104659-26-023486
Current ratio3.22 ComputedFY2025 10-K, filed Mar 4, 2026, 0001104659-26-023486
Quick ratio1.87 ComputedFY2025 10-K, filed Mar 4, 2026, 0001104659-26-023486
Interest coverage
Why n/a

No operating income line is filed for this year.

n/a ComputedFY2025 10-K, filed Mar 4, 2026, 0001104659-26-023486
Altman Z-score
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedClose of Oct 14, 2026 · FY2025 10-K, filed Mar 4, 2026, 0001104659-26-023486
Net debt-11.1M ComputedFY2025 10-K, filed Mar 4, 2026, 0001104659-26-023486
Total assets 589.7MTotal liabilities 169.1MShareholders' equity 420.6MOwnsOwes, and equity
Total assets Total liabilities Shareholders’ equity
The balance sheet, line by line

Financial health

What Miller Industries, Inc owned and owed at the end of fiscal 2025, from the balance sheet it filed (10-K, filed Mar 4, 2026, 0001104659-26-023486).

Miller Industries, Inc: balance sheet position
Total assets589.7M FiledFY2025 10-K, filed Mar 4, 2026
Total liabilities169.1M FiledFY2025 10-K, filed Mar 4, 2026
Shareholders' equity420.6M FiledFY2025 10-K, filed Mar 4, 2026
Cash44.7M FiledFY2025 10-K, filed Mar 4, 2026
Total debt33.6M FiledFY2025 10-K, filed Mar 4, 2026
Net debt-11.1M
Current ratio3.22
Debt to equity0.08
  • Interest cover: FY2025: No operating income line is filed for this year.

Read from the filed balance sheet for each year, with the income statement of the same year supplying operating profit where a ratio needs it. Nothing here is a view on whether this company is sound.

5 of 10

Valuation context

What the market charges for it, against its own record and companies like it.

Market dataSEC filingComputed

Miller Industries, Inc: what the market charges, each with its source
FigureValue, source and document
Price to earnings25.81x ComputedClose of Oct 14, 2026 · FY2025 10-K, filed Mar 4, 2026, 0001104659-26-023486
P/E on trailing twelve months42.44x ComputedClose of Oct 14, 2026 · Trailing four quarters, each as known on the day; the quarterly filings are listed under Filings
Price to book1.43x ComputedClose of Oct 14, 2026 · FY2025 10-K, filed Mar 4, 2026, 0001104659-26-023486
Price to sales0.76x ComputedClose of Oct 14, 2026 · FY2025 10-K, filed Mar 4, 2026, 0001104659-26-023486
Enterprise value to EBIT18.39x ComputedClose of Oct 14, 2026 · FY2025 10-K, filed Mar 4, 2026, 0001104659-26-023486
Enterprise value to EBITDA
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedClose of Oct 14, 2026 · FY2025 10-K, filed Mar 4, 2026, 0001104659-26-023486
Price to earnings over growth
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedClose of Oct 14, 2026 · FY2025 10-K, filed Mar 4, 2026, 0001104659-26-023486
Diluted earnings per share1.98 USD FiledFY2025 10-K, filed Mar 4, 2026, 0001104659-26-023486
Graham number40.47 USD ComputedFY2025 10-K, filed Mar 4, 2026, 0001104659-26-023486

We publish no fair value or price target of our own. Value MLR on your own assumptions in the DCF workbench, starting from the filed figures.

Its own record, and companies like it

Valuation

What the market charges for Miller Industries, Inc today, and the multiples it has carried. No value of ours: the figures are the filings’ and the market’s.

Miller Industries, Inc: valuation
Share price51.87 USD
Market capitalisation591.1M USD
Enterprise value to EBITDAn/a
Graham number40.47 USD
Diluted earnings per share, FY20251.98 USD

Price to earnings on trailing twelve months, a different basis from the fiscal-year P/E above, since Oct 3, 2016: low 7.13x, median 13.39x, high 46.64x, latest 42.44x. 2,520 trading days with a meaningful ratio. Each close over the trailing twelve months of earnings as known that day: a quarter counts from the day it was filed.

Companies like Miller Industries, Inc

  1. Standard Motor Products, Inc. (SMP)Market cap 807.0M USD
  2. Douglas Dynamics, Inc. (PLOW)Market cap 922.0M USD
  3. XPEL, Inc. (XPEL)Market cap 1.21B USD
  4. Cooper-Standard Holdings Inc. (CPS)Market cap 367.5M USD
  5. Gentherm Incorporated (THRM)Market cap 939.9M USD

Same industry (Auto - Parts) and size band (Small, 300M to 2B), nearest in market value, net margin and current ratio. Each of those counts equally, by how many of the companies considered sit between the two on it. Closest first: the order is likeness and nothing else.

6 of 10

Cash generation

Whether profit arrives as cash, and what is paid back to shareholders.

SEC filingComputed

Miller Industries, Inc: cash generation and what is paid out, each with its source
FigureValue, source and document
Free cash flow yield14.1% ComputedClose of Oct 14, 2026 · FY2025 10-K, filed Mar 4, 2026, 0001104659-26-023486
Free cash flow85.0M USD ComputedFY2025 10-K, filed Mar 4, 2026, 0001104659-26-023486
Free cash flow margin10.8% ComputedFY2025 10-K, filed Mar 4, 2026, 0001104659-26-023486
Dividend yield1.6% ComputedClose of Oct 14, 2026 · FY2025 10-K, filed Mar 4, 2026, 0001104659-26-023486
Payout ratio39.8% ComputedFY2025 10-K, filed Mar 4, 2026, 0001104659-26-023486
FY2016 Free cash flow: -4.1M USDFY2016 Net income: 19.9M USDFY2017 Free cash flow: -10.7M USDFY2017 Net income: 23.0M USDFY2018 Free cash flow: 8.6M USDFY2018 Net income: 33.7M USDFY2019 Free cash flow: 17.7M USDFY2019 Net income: 39.1M USDFY2020 Free cash flow: 43.2M USDFY2020 Net income: 29.8M USDFY2021 Free cash flow: 6.1M USDFY2021 Net income: 16.3M USDFY2022 Free cash flow: -48.1M USDFY2022 Net income: 20.3M USDFY2023 Free cash flow: -1.1M USDFY2023 Net income: 58.3M USDFY2024 Free cash flow: 1.5M USDFY2024 Net income: 63.5M USDFY2025 Free cash flow: 85.0M USDFY2025 Net income: 23.0M USD
Free cash flow Net incomeProfit that arrives as cash stands level with net income; a gap year after year is worth reading about.

7 of 10

Filings

Every figure, the year it is for and the document it was read from.

SEC filingMarket data

The filed figures

Computed from the accounts this company filed with the SEC and, in a ratio with a price in it, the last close, dated on this page. Every filed figure below carries the fiscal year and the filing date its accounts were read from, and every blank carries the reason it is blank. Nothing here is a view on this company.

Miller Industries, Inc.: the eight ratios, with the fiscal year and filing date behind each.
FigureValueYearAs of
25.81xFY2025Oct 14, 2026
1.43xFY2025Oct 14, 2026
18.39xFY2025Oct 14, 2026
14.1%FY2025Oct 14, 2026
5.7%FY2025Mar 4, 2026
1.6%FY2025Oct 14, 2026
0.08FY2025Mar 4, 2026
3.22FY2025Mar 4, 2026
0.76xFY2025Oct 14, 2026
n/aFY2025Oct 14, 2026
n/a This figure compares a year against the one before it, and we hold one filed year for this company.
n/aFY2025Oct 14, 2026
n/a We hold no figure here and no stored reason for its absence. The gap is ours, not the company's.
-3.23FY2025Mar 4, 2026
6/9FY2025Mar 4, 2026

The figures are computed from the accounts for fiscal 2025, the newest full year on file. 16 filed fiscal years on record, FY2009 to FY2025, from SEC EDGAR. Prices as of Oct 14, 2026. Ratios recomputed Oct 14, 2026. Two facts, because a recompute is not a fresh quote.

The year and the filing date name the statement each figure’s accounts are read from, and they stand even where the figure itself could not be computed: the line beneath a blank says what that statement did not carry. A figure’s name opens its formula and the filings behind it; a statement that names no SEC filing has no filing date, and reads n/a.

Ten years of filed figures, year by year

Ten years of filed figures

10 filed fiscal years, FY2016 to FY2025, read from the annual reports Miller Industries, Inc filed with the SEC. Each year names its filing. Amounts in USD, as filed.

Miller Industries, Inc: revenue, earnings, free cash flow and returns, by fiscal year, with the filing each year was read from
YearRevenueOperating incomeNet incomeEPS, dilutedFree cash flowOperating marginReturn on equityFiling
FY2025790.3M32.2M23.0M1.9885.0Mn/a5.5%10-K, Mar 4, 20260001104659-26-023486
FY20241.26B84.1M63.5M5.471.5Mn/a15.8%10-K, Mar 5, 20250001558370-25-002276
FY20231.15B79.8M58.3M5.07-1.1Mn/a16.8%10-K, Mar 6, 20240001558370-24-002625
FY2022848.5M29.1M20.3M1.78-48.1Mn/a6.9%10-K, Mar 8, 20230001558370-23-003178
FY2021717.5M23.1M16.3M1.426.1Mn/a5.7%10-K, Mar 9, 20220000924822-22-000013
FY2020651.3M39.3M29.8M2.6243.2Mn/a10.7%10-K, Mar 3, 20210000924822-21-000009
FY2019818.2M52.8M39.1M3.4317.7Mn/a15.2%10-K, Mar 4, 20200000924822-20-000010
FY2018711.7M43.5M33.7M2.968.6Mn/a14.8%10-K, Mar 6, 20190001144204-19-012559
FY2017615.1M31.5M23.0M2.02-10.7M5.1%11.3%10-K, Mar 7, 20180001144204-18-013387
FY2016601.1M32.0M19.9M1.75-4.1M5.3%10.8%10-K, Mar 15, 20170001571049-17-002448
  • Revenue, compound annual growth FY2016 to FY2025: 3.1%
  • Earnings, compound annual growth FY2016 to FY2025: 1.6%
  • Earnings per share, compound annual growth FY2016 to FY2025: 1.4%
  • Free cash flow: Free cash flow was not positive in both 2016 and 2025, so a compound rate across the window is not defined. Both figures are in the table.

Every figure in this section is a line of a filed annual statement or a ratio of two of them. Nothing here is estimated or smoothed. Earnings per share filed before a share split are put on today's share count, and say so. Nothing here is a verdict on the company.

8 of 10

Risks and guardrails

The accounting screens, the published tests, and the lines you can set to be told.

ComputedCompany statement

Miller Industries, Inc: accounting screens and published tests, each with its source
FigureValue, source and document
Beneish M-score-3.23 ComputedFY2025 10-K, filed Mar 4, 2026, 0001104659-26-023486
Piotroski F-score6/9 ComputedFY2025 10-K, filed Mar 4, 2026, 0001104659-26-023486
Named tests met2 of 30 Computed
Beta0.94 ComputedClose of Oct 14, 2026

The named tests

Of 30 tests value investors published: 2 met, 26 not met, 2 we could not complete. Counts, never a score: a single figure would have to decide that meeting one investor’s criteria and meeting another’s are worth the same.

Which tests, by name(all 30)
Meets
Defensive investor (Benjamin Graham); Cash-covered dividend
Does not
Deep value; Large cap, low P/E; Earnings yield and ROIC (Joel Greenblatt); High F-score, low P/B (Joseph Piotroski); Three forensic scores; Low PEG, low debt (Peter Lynch); High returns and growth; Gross margin, turnover (Robert Novy-Marx); High yield, low payout; Dividends and buybacks; Low beta, profitable; ROIC at or above WACC; Near the 52-week low; Two thirds of NCAV (Benjamin Graham); P/E times P/B (Benjamin Graham); High returns, low debt; Owner earnings yield; High return on tangibles; Low P/S, rising earnings (James O'Shaughnessy); Book or below, low debt (Walter Schloss); Tangible book or below; Cash-flow yield and ROIC; Clean books, high ROIC; Cheapest quarter on P/E (David Dreman); Cheapest quarter on P/B (David Dreman); Low P/E, growth, yield (John Neff)
Not measured
EV/EBITDA and coverage; Z-score and coverage (Edward Altman). A test with a figure we could not read is incomplete, never met and never failed.
Figures we could not read(4)
  • Altman Z-Score: We do not hold this figure for this company, so there is nothing to show.
  • PEG Ratio: We do not hold this figure for this company, so there is nothing to show.
  • EV/EBITDA: We do not hold this figure for this company, so there is nothing to show.
  • Interest Coverage: No operating income line is filed for this year.

9 of 10

Declared positions

Whether anybody here owns this company.

Positions declared by the founder: no holding in any company shown here, as of October 3, 2026.

10 of 10

Next step

What to do with what you have read.

A thesis is your reason for owning it, in your words, with the figures that must stay true. Checking those figures every night against the newest filed accounts, and telling you once when one breaks, is what the subscription adds.

More on this company

What this cannot tell you

  • 4 figures could not be read on this company, among them Altman Z-Score, PEG Ratio, EV/EBITDA. Each blank in the table above names the rest, with its reason. 2 named tests come back incomplete because of them, which is neither met nor missed.

And the one that is true of all of it: This is what the numbers say today. It cannot tell you the day one of them stops being true. Nothing here can, because the reasons are not written down.

Running this once is arithmetic on public documents and you are welcome to it. Writing down why you own each company, in your own words and with the numbers that have to stay true for it to hold, and then having those numbers re-checked every night against the newest filed accounts, and against the latest close where a rule watches a price, is Professional, the plan a new account starts on for 30 days, one trial per person. It writes to you the day one breaks, and stays quiet when nothing does. The check runs every night at 23:30 UTC. A filing is picked up the night after it is published.

No card. 30 free days, and nothing is charged unless you choose a plan.

Analyze your own portfolio

ValueScreener · valuescreener.ai · Computed from accounts filed with the SEC by this company, read from EDGAR, and from dated closing prices. On this page a filed figure opens into its formula, its inputs and the statement, fiscal year and filing date it was read from, and a price into the day of its close. A figure that cannot show that trail says so.

A computation on accounts filed with the SEC, not a recommendation and not advice. Past filings do not indicate future results. Risk disclaimer.

Once a week, what changed in the filings of US-listed companies, why it can matter to a thesis, and what deserves a closer review. Grounded in filings, not market noise.

Site map
  • Android app coming soon
  • iPhone app coming soon
ValueScreener

Discover companies, research each one to its filings, track what matters, and take your work into your own spreadsheet.

ValueScreener is a trading name of Oliva Real Estate Technologies LLC, a Delaware limited liability company. Legal notices: legal@valuescreener.ai. © 2026 Oliva Real Estate Technologies LLC. All rights reserved.

Risk disclaimer. This service is provided for research and education only. Nothing on it is investment advice, a recommendation, or an offer to buy or sell any security. Capital is at risk, and past performance does not indicate future results. Figures come from filed accounts and may be incomplete, delayed or later restated, so verify a number against the filing before you act on it.