ValueScreener

ValueScreener company report

Share price

37.14 USD Market dataClose of Oct 15, 2026

Market capitalisation

55.16B USD Market dataClose of Oct 15, 2026
Market data
Oct 15, 2026
Filed accounts
FY2026, filed Jul 15, 2026
Ratios computed
Oct 15, 2026
Filed years
10, FY2017 to FY2026
Four kinds of sourceSEC filingCompany statementMarket dataComputedWhat each means
SEC filingFiled with the SEC
Read from a statement the company filed with the SEC, with the form, fiscal year, filing date and accession beside it.
Company statementCompany statement
What the company says about itself in a filing: an 8-K item, the auditor, its own segment names.
Market dataMarket data
Prices, market value and what analysts publish, with the date they are as of.
ComputedComputed by ValueScreener
Worked out by us from the other three, with the inputs and the formula one press away. A score is a research output, not a rating or a recommendation.
Reading

1 of 10

Overview

What the business is, what it costs, and how it reads on four questions.

Market dataSEC filingComputed

Four questions, at a glance

Quality

Return on equity

20.9% Computed

From the FY2026 filing

Read quality

Valuation

Price to earnings

17.69x Computed

FY2026 accounts, priced at the latest close

Read valuation

Cash generation

Free cash flow yield

4.0% Computed

FY2026 accounts, priced at the latest close

Read cash generation

Revenue and net income, as filed

FY2017 Revenue: 34.35B USDFY2017 Net income: 4.24B USDFY2018 Revenue: 36.40B USDFY2018 Net income: 1.93B USDFY2019 Revenue: 39.12B USDFY2019 Net income: 4.03B USDFY2020 Revenue: 37.40B USDFY2020 Net income: 2.54B USDFY2021 Revenue: 44.54B USDFY2021 Net income: 5.73B USDFY2022 Revenue: 46.71B USDFY2022 Net income: 6.05B USDFY2023 Revenue: 51.22B USDFY2023 Net income: 5.07B USDFY2024 Revenue: 51.36B USDFY2024 Net income: 5.70B USDFY2025 Revenue: 46.31B USDFY2025 Net income: 3.22B USDFY2026 Revenue: 46.40B USDFY2026 Net income: 3.11B USD
Revenue Net income10 filed fiscal years, from the annual reports; the table in Filings names each document.
Named tests met
1 of 30 Which tests
The business, and the score behind its five axes

The reading, in brief

Is it cheap

Price to earnings is 17.69x at the close of 2026-10-15 on FY2026 figures; the lines are 15.00x (Graham's defensive ceiling) and, by market convention, 10.00x, 25.00x and 40.00x, and this sits between 15.00x and 25.00x.

Today, against the Consumer Cyclical sector (302 companies), 17.69x sits at the 42nd percentile; the middle half of that group runs from 12.87x to 31.26x.

Is it good

Return on equity was 20.9% in FY2026, in the band labelled "Strong" (15.0% to 25.0%), on lines anchored on Damodaran's cost-of-capital data, suggesting high returns on shareholders' money, which leverage can also produce.

Today, against the Consumer Cyclical sector (436 companies), 20.9% sits at the 81st percentile; the middle half of that group runs from -19.6% to 16.9%.

Is it safe

Debt to equity was 0.74 in FY2026, in the band labelled "Within Graham's industrial limit" (0.50 to 1.00), on lines anchored on Graham's defensive-investor criteria.

Today, against the Consumer Cyclical sector (286 companies), 0.74 sits at the 40th percentile; the middle half of that group runs from 0.37 to 1.96.

Year by year against peers
Whether NIKE, Inc.'s return on equity stayed above the median of the Consumer Cyclical sector, year by year. (FY2017 to FY2026, 10 fiscal years of NIKE, Inc. with a comparable figure)
The direction
Which way NIKE, Inc.'s return on equity has moved, and how steadily. (FY2017 to FY2026, 10 filed years of NIKE, Inc.)
What could explain it
What in NIKE, Inc.'s filed statements could explain the movements. (5 readings drawn from the statement lines NIKE, Inc. filed)
What to check next
What to check next on NIKE, Inc., and where in its filings. (3 questions for NIKE, Inc.)
In one paragraph
One paragraph on NIKE, Inc.'s returns, cash, balance sheet and price. (11 of sixteen figures read for NIKE, Inc.)

These are NKE’s filed figures. The research desk says what they mean, against peers and its own years, with what to check next.

Research NKEPart of Serious. New accounts start with 30 days of Professional, free, no card.

2 of 10

What changed

The newest filing, what it moved, and when the next one is due.

SEC filingCompany statement

The newest accounts on file are the FY2026 annual report: 10-K, filed Jul 15, 2026, accession 0000320187-26-000088.

3 of 10

Quality

The returns the business earns on its capital, and the margins behind them.

SEC filingComputed

NIKE, Inc: returns on capital and margins, each with its source
FigureValue, source and document
Return on invested capital, after tax
Why n/a

No operating income line is filed for this year.

n/a ComputedFY2026 10-K, filed Jul 15, 2026, 0000320187-26-000088
Return on equity20.9% ComputedFY2026 10-K, filed Jul 15, 2026, 0000320187-26-000088
Return on capital employed, pre-tax
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedFY2026 10-K, filed Jul 15, 2026, 0000320187-26-000088
Return on assets8.1% ComputedFY2026 10-K, filed Jul 15, 2026, 0000320187-26-000088
Gross margin42.9% ComputedFY2026 10-K, filed Jul 15, 2026, 0000320187-26-000088
Operating margin
Why n/a

No operating income line is filed for this year.

n/a ComputedFY2026 10-K, filed Jul 15, 2026, 0000320187-26-000088
Net margin6.7% ComputedFY2026 10-K, filed Jul 15, 2026, 0000320187-26-000088
NKE 6.7%
SE 6.9%CVNA 6.9%HMC 3.9%ROST 9.4%SN 11.0%
3.9%11.0%
Net margin: NKE against the 5 companies named under Valuation context, each as filed for its own latest year. Placement only: no average is drawn.

4 of 10

Financial strength

What it owes against what it owns, and whether it can meet what falls due.

SEC filingComputedCompany statement

NIKE, Inc: leverage, liquidity and distress, each with its source
FigureValue, source and document
Debt to equity0.74 ComputedFY2026 10-K, filed Jul 15, 2026, 0000320187-26-000088
Current ratio1.96 ComputedFY2026 10-K, filed Jul 15, 2026, 0000320187-26-000088
Quick ratio1.96 ComputedFY2026 10-K, filed Jul 15, 2026, 0000320187-26-000088
Interest coverage
Why n/a

No operating income line is filed for this year.

n/a ComputedFY2026 10-K, filed Jul 15, 2026, 0000320187-26-000088
Altman Z-score
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedClose of Oct 15, 2026 · FY2026 10-K, filed Jul 15, 2026, 0000320187-26-000088
Net debt3.47B ComputedFY2026 10-K, filed Jul 15, 2026, 0000320187-26-000088
Total assets 38.41BTotal liabilities 23.55BShareholders' equity 14.87BOwnsOwes, and equity
Total assets Total liabilities Shareholders’ equity
The balance sheet, line by line

Financial health

What NIKE, Inc owned and owed at the end of fiscal 2026, from the balance sheet it filed (10-K, filed Jul 15, 2026, 0000320187-26-000088).

NIKE, Inc: balance sheet position
Total assets38.41B FiledFY2026 10-K, filed Jul 15, 2026
Total liabilities23.55B FiledFY2026 10-K, filed Jul 15, 2026
Shareholders' equity14.87B FiledFY2026 10-K, filed Jul 15, 2026
Cash7.56B FiledFY2026 10-K, filed Jul 15, 2026
Total debt11.03B FiledFY2026 10-K, filed Jul 15, 2026
Net debt3.47B
Current ratio1.96
Debt to equity0.74
  • Interest cover: FY2026: No operating income line is filed for this year.

Read from the filed balance sheet for each year, with the income statement of the same year supplying operating profit where a ratio needs it. Nothing here is a view on whether this company is sound.

5 of 10

Valuation context

What the market charges for it, against its own record and companies like it.

Market dataSEC filingComputed

NIKE, Inc: what the market charges, each with its source
FigureValue, source and document
Price to earnings17.69x ComputedClose of Oct 15, 2026 · FY2026 10-K, filed Jul 15, 2026, 0000320187-26-000088
P/E on trailing twelve months17.77x ComputedClose of Oct 15, 2026 · Trailing four quarters, each as known on the day; the quarterly filings are listed under Filings
Price to book3.70x ComputedClose of Oct 15, 2026 · FY2026 10-K, filed Jul 15, 2026, 0000320187-26-000088
Price to sales1.19x ComputedClose of Oct 15, 2026 · FY2026 10-K, filed Jul 15, 2026, 0000320187-26-000088
Enterprise value to EBIT
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedClose of Oct 15, 2026 · FY2026 10-K, filed Jul 15, 2026, 0000320187-26-000088
Enterprise value to EBITDA
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedClose of Oct 15, 2026 · FY2026 10-K, filed Jul 15, 2026, 0000320187-26-000088
Price to earnings over growth
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedClose of Oct 15, 2026 · FY2026 10-K, filed Jul 15, 2026, 0000320187-26-000088
Diluted earnings per share2.10 USD FiledFY2026 10-K, filed Jul 15, 2026, 0000320187-26-000088
Graham number21.78 USD ComputedFY2026 10-K, filed Jul 15, 2026, 0000320187-26-000088

We publish no fair value or price target of our own. Value NKE on your own assumptions in the DCF workbench, starting from the filed figures.

Its own record, and companies like it

Valuation

What the market charges for NIKE, Inc today, and the multiples it has carried. No value of ours: the figures are the filings’ and the market’s.

NIKE, Inc: valuation
Share price37.14 USD
Market capitalisation55.16B USD
Enterprise value to EBITDAn/a
Graham number21.78 USD
Diluted earnings per share, FY20262.10 USD

Price to earnings on trailing twelve months, a different basis from the fiscal-year P/E above, since Jul 20, 2017: low 16.21x, median 33.25x, high 85.22x, latest 17.77x. 2,323 trading days with a meaningful ratio. Each close over the trailing twelve months of earnings as known that day: a quarter counts from the day it was filed.

Companies like NIKE, Inc

  1. Sea Limited (SE)Market cap 59.69B USD
  2. Carvana Co. (CVNA)Market cap 66.46B USD
  3. Honda Motor Co., Ltd. (HMC)Market cap 44.20B USD
  4. Ross Stores, Inc. (ROST)Market cap 75.33B USD
  5. SharkNinja, Inc. (SN)Market cap 27.41B USD

Same sector (Consumer Cyclical) and size band (Large, 10B to 200B), nearest in market value, net margin and current ratio. Each of those counts equally, by how many of the companies considered sit between the two on it. Closest first: the order is likeness and nothing else.

6 of 10

Cash generation

Whether profit arrives as cash, and what is paid back to shareholders.

SEC filingComputed

NIKE, Inc: cash generation and what is paid out, each with its source
FigureValue, source and document
Free cash flow yield4.0% ComputedClose of Oct 15, 2026 · FY2026 10-K, filed Jul 15, 2026, 0000320187-26-000088
Free cash flow2.18B USD ComputedFY2026 10-K, filed Jul 15, 2026, 0000320187-26-000088
Free cash flow margin4.7% ComputedFY2026 10-K, filed Jul 15, 2026, 0000320187-26-000088
Dividend yield4.4% ComputedClose of Oct 15, 2026 · FY2026 10-K, filed Jul 15, 2026, 0000320187-26-000088
Payout ratio77.5% ComputedFY2026 10-K, filed Jul 15, 2026, 0000320187-26-000088
FY2017 Free cash flow: 2.74B USDFY2017 Net income: 4.24B USDFY2018 Free cash flow: 3.93B USDFY2018 Net income: 1.93B USDFY2019 Free cash flow: 4.78B USDFY2019 Net income: 4.03B USDFY2020 Free cash flow: 1.40B USDFY2020 Net income: 2.54B USDFY2021 Free cash flow: 5.96B USDFY2021 Net income: 5.73B USDFY2022 Free cash flow: 4.43B USDFY2022 Net income: 6.05B USDFY2023 Free cash flow: 4.87B USDFY2023 Net income: 5.07B USDFY2024 Free cash flow: 6.62B USDFY2024 Net income: 5.70B USDFY2025 Free cash flow: 3.27B USDFY2025 Net income: 3.22B USDFY2026 Free cash flow: 2.18B USDFY2026 Net income: 3.11B USD
Free cash flow Net incomeProfit that arrives as cash stands level with net income; a gap year after year is worth reading about.

7 of 10

Filings

Every figure, the year it is for and the document it was read from.

SEC filingMarket data

The filed figures

Computed from the accounts this company filed with the SEC and, in a ratio with a price in it, the last close, dated on this page. Every filed figure below carries the fiscal year and the filing date its accounts were read from, and every blank carries the reason it is blank. Nothing here is a view on this company.

NIKE, Inc.: the eight ratios, with the fiscal year and filing date behind each.
FigureValueYearAs of
17.69xFY2026Oct 15, 2026
3.70xFY2026Oct 15, 2026
n/aFY2026Oct 15, 2026
n/a The filed income statement reports no operating income.
4.0%FY2026Oct 15, 2026
n/aFY2026Jul 15, 2026
n/a No operating income line is filed for this year.
4.4%FY2026Oct 15, 2026
0.74FY2026Jul 15, 2026
1.96FY2026Jul 15, 2026
1.19xFY2026Oct 15, 2026
n/aFY2026Oct 15, 2026
n/a This figure compares a year against the one before it, and we hold one filed year for this company.
n/aFY2026Oct 15, 2026
n/a We hold no figure here and no stored reason for its absence. The gap is ours, not the company's.
-2.41FY2026Jul 15, 2026
5/9FY2026Jul 15, 2026

The figures are computed from the accounts for fiscal 2026, the newest full year on file. 10 filed fiscal years on record, FY2017 to FY2026, from SEC EDGAR. Prices as of Oct 15, 2026. Ratios recomputed Oct 15, 2026. Two facts, because a recompute is not a fresh quote.

The year and the filing date name the statement each figure’s accounts are read from, and they stand even where the figure itself could not be computed: the line beneath a blank says what that statement did not carry. A figure’s name opens its formula and the filings behind it; a statement that names no SEC filing has no filing date, and reads n/a.

Ten years of filed figures, year by year

Ten years of filed figures

10 filed fiscal years, FY2017 to FY2026, read from the annual reports NIKE, Inc filed with the SEC. Each year names its filing. Amounts in USD, as filed.

NIKE, Inc: revenue, earnings, free cash flow and returns, by fiscal year, with the filing each year was read from
YearRevenueOperating incomeNet incomeEPS, dilutedFree cash flowOperating marginReturn on equityFiling
FY202646.40Bn/a3.11B2.102.18Bn/a20.9%10-K, Jul 15, 20260000320187-26-000088
FY202546.31Bn/a3.22B2.163.27Bn/a24.4%10-K, Jul 17, 20250000320187-25-000047
FY202451.36Bn/a5.70B3.736.62Bn/a39.5%10-K, Jul 25, 20240000320187-24-000044
FY202351.22Bn/a5.07B3.234.87Bn/a36.2%10-K, Jul 20, 20230000320187-23-000039
FY202246.71Bn/a6.05B3.754.43Bn/a39.6%10-K, Jul 21, 20220000320187-22-000038
FY202144.54Bn/a5.73B3.565.96Bn/a44.9%10-K, Jul 20, 20210000320187-21-000028
FY202037.40Bn/a2.54B1.601.40Bn/a31.5%10-K, Jul 24, 20200000320187-20-000047
FY201939.12Bn/a4.03B2.494.78Bn/a44.6%10-K, Jul 23, 20190000320187-19-000051
FY201836.40Bn/a1.93B1.173.93Bn/a19.7%10-K, Jul 25, 20180000320187-18-000142
FY201734.35Bn/a4.24B2.512.74Bn/a34.2%10-K, Jul 20, 20170000320187-17-000090
  • Revenue, compound annual growth FY2017 to FY2026: 3.4%
  • Earnings, compound annual growth FY2017 to FY2026: -3.4%
  • Earnings per share, compound annual growth FY2017 to FY2026: -2.0%
  • Free cash flow, compound annual growth FY2017 to FY2026: -2.5%

Every figure in this section is a line of a filed annual statement or a ratio of two of them. Nothing here is estimated or smoothed. Earnings per share filed before a share split are put on today's share count, and say so. Nothing here is a verdict on the company.

8 of 10

Risks and guardrails

The accounting screens, the published tests, and the lines you can set to be told.

ComputedCompany statement

NIKE, Inc: accounting screens and published tests, each with its source
FigureValue, source and document
Beneish M-score-2.41 ComputedFY2026 10-K, filed Jul 15, 2026, 0000320187-26-000088
Piotroski F-score5/9 ComputedFY2026 10-K, filed Jul 15, 2026, 0000320187-26-000088
Named tests met1 of 30 Computed
Beta1.00 ComputedClose of Oct 15, 2026

The named tests

Of 30 tests value investors published: 1 met, 26 not met, 3 we could not complete. Counts, never a score: a single figure would have to decide that meeting one investor’s criteria and meeting another’s are worth the same.

Which tests, by name(all 30)
Meets
Gross margin, turnover (Robert Novy-Marx)
Does not
Defensive investor (Benjamin Graham); Deep value; Large cap, low P/E; High F-score, low P/B (Joseph Piotroski); Three forensic scores; Low PEG, low debt (Peter Lynch); High returns and growth; High yield, low payout; Dividends and buybacks; Low beta, profitable; Near the 52-week low; Z-score and coverage (Edward Altman); Two thirds of NCAV (Benjamin Graham); P/E times P/B (Benjamin Graham); High returns, low debt; Owner earnings yield; High return on tangibles; Low P/S, rising earnings (James O'Shaughnessy); Book or below, low debt (Walter Schloss); Cash-covered dividend; Tangible book or below; Cash-flow yield and ROIC; Clean books, high ROIC; Cheapest quarter on P/E (David Dreman); Cheapest quarter on P/B (David Dreman); Low P/E, growth, yield (John Neff)
Not measured
Earnings yield and ROIC (Joel Greenblatt); EV/EBITDA and coverage; ROIC at or above WACC. A test with a figure we could not read is incomplete, never met and never failed.
Figures we could not read(7)
  • EV/EBIT: We do not hold this figure for this company, so there is nothing to show.
  • Return on Invested Capital: No operating income line is filed for this year.
  • Altman Z-Score: We do not hold this figure for this company, so there is nothing to show.
  • PEG Ratio: We do not hold this figure for this company, so there is nothing to show.
  • EV/EBITDA: We do not hold this figure for this company, so there is nothing to show.
  • Interest Coverage: No operating income line is filed for this year.
  • ROIC-WACC Spread: We do not hold this figure for this company, so there is nothing to show.

9 of 10

Declared positions

Whether anybody here owns this company.

Positions declared by the founder: no holding in any company shown here, as of October 3, 2026.

10 of 10

Next step

What to do with what you have read.

A thesis is your reason for owning it, in your words, with the figures that must stay true. Checking those figures every night against the newest filed accounts, and telling you once when one breaks, is what the subscription adds.

More on this company

What this cannot tell you

  • 7 figures could not be read on this company, among them EV/EBIT, Return on Invested Capital, Altman Z-Score. Each blank in the table above names the rest, with its reason. 3 named tests come back incomplete because of them, which is neither met nor missed.

And the one that is true of all of it: This is what the numbers say today. It cannot tell you the day one of them stops being true. Nothing here can, because the reasons are not written down.

Running this once is arithmetic on public documents and you are welcome to it. Writing down why you own each company, in your own words and with the numbers that have to stay true for it to hold, and then having those numbers re-checked every night against the newest filed accounts, and against the latest close where a rule watches a price, is Professional, the plan a new account starts on for 30 days, one trial per person. It writes to you the day one breaks, and stays quiet when nothing does. The check runs every night at 23:30 UTC. A filing is picked up the night after it is published.

No card. 30 free days, and nothing is charged unless you choose a plan.

Analyze your own portfolio

ValueScreener · valuescreener.ai · Computed from accounts filed with the SEC by this company, read from EDGAR, and from dated closing prices. On this page a filed figure opens into its formula, its inputs and the statement, fiscal year and filing date it was read from, and a price into the day of its close. A figure that cannot show that trail says so.

A computation on accounts filed with the SEC, not a recommendation and not advice. Past filings do not indicate future results. Risk disclaimer.

Once a week, what changed in the filings of US-listed companies, why it can matter to a thesis, and what deserves a closer review. Grounded in filings, not market noise.

Site map
  • Android app coming soon
  • iPhone app coming soon
ValueScreener

Discover companies, research each one to its filings, track what matters, and take your work into your own spreadsheet.

ValueScreener is a trading name of Oliva Real Estate Technologies LLC, a Delaware limited liability company. Legal notices: legal@valuescreener.ai. © 2026 Oliva Real Estate Technologies LLC. All rights reserved.

Risk disclaimer. This service is provided for research and education only. Nothing on it is investment advice, a recommendation, or an offer to buy or sell any security. Capital is at risk, and past performance does not indicate future results. Figures come from filed accounts and may be incomplete, delayed or later restated, so verify a number against the filing before you act on it.