ValueScreener

ValueScreener company report

Par Pacific Holdings, Inc. (PARR)

NYSE / Energy / Oil & Gas Refining & Marketing

Share price

83.74 USD Market dataClose of Oct 15, 2026

Market capitalisation

4.20B USD Market dataClose of Oct 15, 2026
Market data
Oct 15, 2026
Filed accounts
FY2025, filed Feb 25, 2026
Ratios computed
Oct 15, 2026
Filed years
15, FY2009 to FY2025
Four kinds of sourceSEC filingCompany statementMarket dataComputedWhat each means
SEC filingFiled with the SEC
Read from a statement the company filed with the SEC, with the form, fiscal year, filing date and accession beside it.
Company statementCompany statement
What the company says about itself in a filing: an 8-K item, the auditor, its own segment names.
Market dataMarket data
Prices, market value and what analysts publish, with the date they are as of.
ComputedComputed by ValueScreener
Worked out by us from the other three, with the inputs and the formula one press away. A score is a research output, not a rating or a recommendation.
Reading

1 of 10

Overview

What the business is, what it costs, and how it reads on four questions.

Market dataSEC filingComputed

Four questions, at a glance

Quality

Return on invested capital, after tax

16.1% Computed

From the FY2025 filing

Read quality

Valuation

Price to earnings

11.50x Computed

FY2025 accounts, priced at the latest close

Read valuation

Cash generation

Free cash flow yield

6.9% Computed

FY2025 accounts, priced at the latest close

Read cash generation

Revenue and net income, as filed

FY2016 Revenue: 1.87B USDFY2016 Net income: -45.8M USDFY2017 Revenue: 2.44B USDFY2017 Net income: 72.6M USDFY2018 Revenue: 3.41B USDFY2018 Net income: 39.4M USDFY2019 Revenue: 5.40B USDFY2019 Net income: 40.8M USDFY2020 Revenue: 3.12B USDFY2020 Net income: -409.1M USDFY2021 Revenue: 4.71B USDFY2021 Net income: -81.3M USDFY2022 Revenue: 7.32B USDFY2022 Net income: 364.2M USDFY2023 Revenue: 8.23B USDFY2023 Net income: 728.6M USDFY2024 Revenue: 7.97B USDFY2024 Net income: -33.3M USDFY2025 Revenue: 7.46B USDFY2025 Net income: 369.4M USD
Revenue Net income10 filed fiscal years, from the annual reports; the table in Filings names each document.
Named tests met
7 of 30 Which tests
The business, and the score behind its five axes

The reading, in brief

Is it cheap

Price to earnings is 11.50x at the close of 2026-10-15 on FY2025 figures; the lines are 15.00x (Graham's defensive ceiling) and, by market convention, 10.00x, 25.00x and 40.00x, and this sits between 10.00x and 15.00x.

Today, against the Energy sector (163 companies), 11.50x sits at the 20th percentile; the middle half of that group runs from 12.02x to 29.24x.

Is it good

Return on invested capital was 16.1% in FY2025, in the band labelled "Above the cost of capital" (12.0% to 20.0%), on lines anchored on Damodaran's cost-of-capital data.

Today, against the Energy sector (108 companies), 16.1% sits at the 86th percentile; the middle half of that group runs from 2.6% to 11.9%.

Is it safe

Interest coverage was 6.54x in FY2025, in the band labelled "Comfortable" (6.00x and above), on lines anchored on Damodaran's interest-coverage table, suggesting an interest bill operating profit covers many times over.

Year by year against peers
Whether Par Pacific Holdings, Inc.'s return on invested capital stayed above the median of the Energy sector, year by year. (FY2024 to FY2025, 2 fiscal years of Par Pacific Holdings, Inc. with a comparable figure)
The direction
Which way Par Pacific Holdings, Inc.'s return on equity has moved, and how steadily. (FY2016 to FY2025, 10 filed years of Par Pacific Holdings, Inc.)
What could explain it
What in Par Pacific Holdings, Inc.'s filed statements could explain the movements. (8 readings drawn from the statement lines Par Pacific Holdings, Inc. filed)
What to check next
What to check next on Par Pacific Holdings, Inc., and where in its filings. (1 question for Par Pacific Holdings, Inc.)
In one paragraph
One paragraph on Par Pacific Holdings, Inc.'s returns, cash, balance sheet and price. (14 of sixteen figures read for Par Pacific Holdings, Inc.)

These are PARR’s filed figures. The research desk says what they mean, against peers and its own years, with what to check next.

Research PARRPart of Serious. New accounts start with 30 days of Professional, free, no card.

2 of 10

What changed

The newest filing, what it moved, and when the next one is due.

SEC filingCompany statement

The newest accounts on file are the FY2025 annual report: 10-K, filed Feb 25, 2026, accession 0000821483-26-000005.

3 of 10

Quality

The returns the business earns on its capital, and the margins behind them.

SEC filingComputed

Par Pacific Holdings, Inc: returns on capital and margins, each with its source
FigureValue, source and document
Return on invested capital, after tax16.1% ComputedFY2025 10-K, filed Feb 25, 2026, 0000821483-26-000005
Return on equity24.4% ComputedFY2025 10-K, filed Feb 25, 2026, 0000821483-26-000005
Return on capital employed, pre-tax19.8% ComputedFY2025 10-K, filed Feb 25, 2026, 0000821483-26-000005
Return on assets9.6% ComputedFY2025 10-K, filed Feb 25, 2026, 0000821483-26-000005
Gross margin
Why n/a

Our archived statements for this filer carry no gross profit line, so there is nothing to compute a gross margin from and trace back to source. That may be because the filer presents no cost of revenue, or because we have not captured the concept. We do not guess which.

n/a ComputedFY2025 10-K, filed Feb 25, 2026, 0000821483-26-000005
Operating margin7.2% ComputedFY2025 10-K, filed Feb 25, 2026, 0000821483-26-000005
Net margin5.0% ComputedFY2025 10-K, filed Feb 25, 2026, 0000821483-26-000005
PARR 5.0%
CVI 0.4%UGP 1.8%VVV 12.3%DK -0.2%APC 0.1%
-0.2%12.3%
Net margin: PARR against the 5 companies named under Valuation context, each as filed for its own latest year. Placement only: no average is drawn.

4 of 10

Financial strength

What it owes against what it owns, and whether it can meet what falls due.

SEC filingComputedCompany statement

Par Pacific Holdings, Inc: leverage, liquidity and distress, each with its source
FigureValue, source and document
Debt to equity0.81 ComputedFY2025 10-K, filed Feb 25, 2026, 0000821483-26-000005
Current ratio1.61 ComputedFY2025 10-K, filed Feb 25, 2026, 0000821483-26-000005
Quick ratio0.49 ComputedFY2025 10-K, filed Feb 25, 2026, 0000821483-26-000005
Interest coverage6.54x ComputedFY2025 10-K, filed Feb 25, 2026, 0000821483-26-000005
Altman Z-score3.95 ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 25, 2026, 0000821483-26-000005
Net debt1.07B ComputedFY2025 10-K, filed Feb 25, 2026, 0000821483-26-000005
Total assets 3.83BTotal liabilities 2.28BShareholders' equity 1.51BOwnsOwes, and equity
Total assets Total liabilities Shareholders’ equity
The balance sheet, line by line

Financial health

What Par Pacific Holdings, Inc owned and owed at the end of fiscal 2025, from the balance sheet it filed (10-K, filed Feb 25, 2026, 0000821483-26-000005).

Par Pacific Holdings, Inc: balance sheet position
Total assets3.83B FiledFY2025 10-K, filed Feb 25, 2026
Total liabilities2.28B FiledFY2025 10-K, filed Feb 25, 2026
Shareholders' equity1.51B FiledFY2025 10-K, filed Feb 25, 2026
Cash164.1M FiledFY2025 10-K, filed Feb 25, 2026
Total debt1.23B FiledFY2025 10-K, filed Feb 25, 2026
Net debt1.07B
Current ratio1.61
Debt to equity0.81

Read from the filed balance sheet for each year, with the income statement of the same year supplying operating profit where a ratio needs it. Nothing here is a view on whether this company is sound.

5 of 10

Valuation context

What the market charges for it, against its own record and companies like it.

Market dataSEC filingComputed

Par Pacific Holdings, Inc: what the market charges, each with its source
FigureValue, source and document
Price to earnings11.50x ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 25, 2026, 0000821483-26-000005
P/E on trailing twelve months4.92x ComputedClose of Oct 15, 2026 · Trailing four quarters, each as known on the day; the quarterly filings are listed under Filings
Price to book2.86x ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 25, 2026, 0000821483-26-000005
Price to sales0.58x ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 25, 2026, 0000821483-26-000005
Enterprise value to EBIT10.00x ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 25, 2026, 0000821483-26-000005
Enterprise value to EBITDA7.88x ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 25, 2026, 0000821483-26-000005
Price to earnings over growth
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 25, 2026, 0000821483-26-000005
Diluted earnings per share7.16 USD FiledFY2025 10-K, filed Feb 25, 2026, 0000821483-26-000005
Graham number69.28 USD ComputedFY2025 10-K, filed Feb 25, 2026, 0000821483-26-000005

We publish no fair value or price target of our own. Value PARR on your own assumptions in the DCF workbench, starting from the filed figures.

Its own record, and companies like it

Valuation

What the market charges for Par Pacific Holdings, Inc today, and the multiples it has carried. No value of ours: the figures are the filings’ and the market’s.

Par Pacific Holdings, Inc: valuation
Share price83.74 USD
Market capitalisation4.20B USD
Enterprise value to EBITDA7.88x
Graham number69.28 USD
Diluted earnings per share, FY20257.16 USD

Price to earnings on trailing twelve months, a different basis from the fiscal-year P/E above, since Oct 3, 2016: low 1.68x, median 8.84x, high 72.54x, latest 4.92x. 1,570 trading days with a meaningful ratio, 953 more on a loss and left out. Each close over the trailing twelve months of earnings as known that day: a quarter counts from the day it was filed.

Companies like Par Pacific Holdings, Inc

  1. CVR Energy, Inc. (CVI)Market cap 6.20B USD
  2. Ultrapar Participações S.A. (UGP)Market cap 8.37B USD
  3. Valvoline Inc. (VVV)Market cap 4.03B USD
  4. Delek US Holdings, Inc. (DK)Market cap 4.71B USD
  5. ARKO Petroleum Corp. Class A Common Stock (APC)Market cap 9.64B USD

Same industry (Oil & Gas Refining & Marketing) and size band (Mid, 2B to 10B), nearest in market value, net margin and current ratio. Each of those counts equally, by how many of the companies considered sit between the two on it. Closest first: the order is likeness and nothing else.

6 of 10

Cash generation

Whether profit arrives as cash, and what is paid back to shareholders.

SEC filingComputed

Par Pacific Holdings, Inc: cash generation and what is paid out, each with its source
FigureValue, source and document
Free cash flow yield6.9% ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 25, 2026, 0000821483-26-000005
Free cash flow296.5M USD ComputedFY2025 10-K, filed Feb 25, 2026, 0000821483-26-000005
Free cash flow margin4.0% ComputedFY2025 10-K, filed Feb 25, 2026, 0000821483-26-000005
Dividend yield
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 25, 2026, 0000821483-26-000005
Payout ratio
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedFY2025 10-K, filed Feb 25, 2026, 0000821483-26-000005
FY2016 Free cash flow: -48.2M USDFY2016 Net income: -45.8M USDFY2017 Free cash flow: 74.8M USDFY2017 Net income: 72.6M USDFY2018 Free cash flow: 42.2M USDFY2018 Net income: 39.4M USDFY2019 Free cash flow: 21.7M USDFY2019 Net income: 40.8M USDFY2020 Free cash flow: -100.7M USDFY2020 Net income: -409.1M USDFY2021 Free cash flow: -57.2M USDFY2021 Net income: -81.3M USDFY2022 Free cash flow: 399.6M USDFY2022 Net income: 364.2M USDFY2023 Free cash flow: 496.9M USDFY2023 Net income: 728.6M USDFY2024 Free cash flow: -51.8M USDFY2024 Net income: -33.3M USDFY2025 Free cash flow: 296.5M USDFY2025 Net income: 369.4M USD
Free cash flow Net incomeProfit that arrives as cash stands level with net income; a gap year after year is worth reading about.

7 of 10

Filings

Every figure, the year it is for and the document it was read from.

SEC filingMarket data

The filed figures

Computed from the accounts this company filed with the SEC and, in a ratio with a price in it, the last close, dated on this page. Every filed figure below carries the fiscal year and the filing date its accounts were read from, and every blank carries the reason it is blank. Nothing here is a view on this company.

Par Pacific Holdings, Inc.: the eight ratios, with the fiscal year and filing date behind each.
FigureValueYearAs of
11.50xFY2025Oct 15, 2026
2.86xFY2025Oct 15, 2026
10.00xFY2025Oct 15, 2026
6.9%FY2025Oct 15, 2026
16.1%FY2025Feb 25, 2026
n/aFY2025Oct 15, 2026
n/a The filed cash flow statement reports no dividend paid at all. That is not the same as a filed zero, and we will not read it as one.
0.81FY2025Feb 25, 2026
1.61FY2025Feb 25, 2026
0.58xFY2025Oct 15, 2026
n/aFY2025Oct 15, 2026
n/a This figure compares a year against the one before it, and we hold one filed year for this company.
3.95FY2025Oct 15, 2026
-2.81FY2025Feb 25, 2026
6/9FY2025Feb 25, 2026

The figures are computed from the accounts for fiscal 2025, the newest full year on file. 15 filed fiscal years on record, FY2009 to FY2025, from SEC EDGAR. Prices as of Oct 15, 2026. Ratios recomputed Oct 15, 2026. Two facts, because a recompute is not a fresh quote.

The year and the filing date name the statement each figure’s accounts are read from, and they stand even where the figure itself could not be computed: the line beneath a blank says what that statement did not carry. A figure’s name opens its formula and the filings behind it; a statement that names no SEC filing has no filing date, and reads n/a.

Ten years of filed figures, year by year

Ten years of filed figures

10 filed fiscal years, FY2016 to FY2025, read from the annual reports Par Pacific Holdings, Inc filed with the SEC. Each year names its filing. Amounts in USD, as filed.

Par Pacific Holdings, Inc: revenue, earnings, free cash flow and returns, by fiscal year, with the filing each year was read from
YearRevenueOperating incomeNet incomeEPS, dilutedFree cash flowOperating marginReturn on equityFiling
FY20257.46B538.8M369.4M7.16296.5M7.2%24.4%10-K, Feb 25, 20260000821483-26-000005
FY20247.97B47.6M-33.3M-0.59-51.8M0.6%-2.8%10-K, Feb 28, 20250000821483-25-000010
FY20238.23B680.0M728.6M11.94496.9M8.3%54.6%10-K, Feb 29, 20240000821483-24-000008
FY20227.32B437.9M364.2M6.08399.6M6.0%56.5%10-K, Feb 27, 20230000821483-23-000008
FY20214.71B-7.6M-81.3M-1.40-57.2M-0.2%-30.6%10-K, Feb 25, 20220000821483-22-000017
FY20203.12B-318.0M-409.1M-7.68-100.7M-10.2%-166.1%10-K, Mar 8, 20210000821483-21-000018
FY20195.40B148.0M40.8M0.8021.7M2.7%6.3%10-K, Mar 2, 20200000821483-20-000009
FY20183.41B81.9M39.4M0.8542.2M2.4%7.7%10-K, Mar 11, 20190000821483-19-000014
FY20172.44B94.0M72.6M1.5774.8M3.9%16.2%10-K, Mar 12, 20180000821483-18-000017
FY20161.87B-19.6M-45.8M-1.08-48.2M-1.1%-12.4%10-K, Mar 7, 20170000821483-17-000010
  • Revenue, compound annual growth FY2016 to FY2025: 16.7%
  • Earnings: Earnings was not positive in both 2016 and 2025, so a compound rate across the window is not defined. Both figures are in the table.
  • Earnings per share: Earnings per share was not positive in both 2016 and 2025, so a compound rate across the window is not defined. Both figures are in the table.
  • Free cash flow: Free cash flow was not positive in both 2016 and 2025, so a compound rate across the window is not defined. Both figures are in the table.

Every figure in this section is a line of a filed annual statement or a ratio of two of them. Nothing here is estimated or smoothed. Earnings per share filed before a share split are put on today's share count, and say so. Nothing here is a verdict on the company.

8 of 10

Risks and guardrails

The accounting screens, the published tests, and the lines you can set to be told.

ComputedCompany statement

Par Pacific Holdings, Inc: accounting screens and published tests, each with its source
FigureValue, source and document
Beneish M-score-2.81 ComputedFY2025 10-K, filed Feb 25, 2026, 0000821483-26-000005
Piotroski F-score6/9 ComputedFY2025 10-K, filed Feb 25, 2026, 0000821483-26-000005
Named tests met7 of 30 Computed
Beta-0.01 ComputedClose of Oct 15, 2026

The named tests

Of 30 tests value investors published: 7 met, 18 not met, 5 we could not complete. Counts, never a score: a single figure would have to decide that meeting one investor’s criteria and meeting another’s are worth the same.

Which tests, by name(all 30)
Meets
Earnings yield and ROIC (Joel Greenblatt); EV/EBITDA and coverage; ROIC at or above WACC; Owner earnings yield; Low P/S, rising earnings (James O'Shaughnessy); Cash-flow yield and ROIC; Cheapest quarter on P/E (David Dreman)
Does not
Defensive investor (Benjamin Graham); Deep value; Large cap, low P/E; High F-score, low P/B (Joseph Piotroski); Three forensic scores; Low PEG, low debt (Peter Lynch); High returns and growth; Low beta, profitable; Near the 52-week low; Z-score and coverage (Edward Altman); Two thirds of NCAV (Benjamin Graham); P/E times P/B (Benjamin Graham); High returns, low debt; High return on tangibles; Book or below, low debt (Walter Schloss); Tangible book or below; Clean books, high ROIC; Cheapest quarter on P/B (David Dreman)
Not measured
Gross margin, turnover (Robert Novy-Marx); High yield, low payout; Dividends and buybacks; Cash-covered dividend; Low P/E, growth, yield (John Neff). A test with a figure we could not read is incomplete, never met and never failed.
Figures we could not read(7)
  • PEG Ratio: We do not hold this figure for this company, so there is nothing to show.
  • Eps Growth 5Y: We do not hold this figure for this company, so there is nothing to show.
  • Gross Margin: Our archived statements for this filer carry no gross profit line, so there is nothing to compute a gross margin from and trace back to source. That may be because the filer presents no cost of revenue, or because we have not captured the concept. We do not guess which.
  • Dividend Yield: We do not hold this figure for this company, so there is nothing to show.
  • Payout Ratio: We do not hold this figure for this company, so there is nothing to show.
  • Dividend Coverage Ratio: We do not hold this figure for this company, so there is nothing to show.
  • Dividend Streak: We do not hold this figure for this company, so there is nothing to show.

9 of 10

Declared positions

Whether anybody here owns this company.

Positions declared by the founder: no holding in any company shown here, as of October 3, 2026.

10 of 10

Next step

What to do with what you have read.

A thesis is your reason for owning it, in your words, with the figures that must stay true. Checking those figures every night against the newest filed accounts, and telling you once when one breaks, is what the subscription adds.

More on this company

What this cannot tell you

  • 7 figures could not be read on this company, among them PEG Ratio, Eps Growth 5Y, Gross Margin. Each blank in the table above names the rest, with its reason. 5 named tests come back incomplete because of them, which is neither met nor missed.

And the one that is true of all of it: This is what the numbers say today. It cannot tell you the day one of them stops being true. Nothing here can, because the reasons are not written down.

Running this once is arithmetic on public documents and you are welcome to it. Writing down why you own each company, in your own words and with the numbers that have to stay true for it to hold, and then having those numbers re-checked every night against the newest filed accounts, and against the latest close where a rule watches a price, is Professional, the plan a new account starts on for 30 days, one trial per person. It writes to you the day one breaks, and stays quiet when nothing does. The check runs every night at 23:30 UTC. A filing is picked up the night after it is published.

Monitor my portfolioHow this is computed

No card. 30 free days, and nothing is charged unless you choose a plan.

Analyze your own portfolio

ValueScreener · valuescreener.ai · Computed from accounts filed with the SEC by this company, read from EDGAR, and from dated closing prices. On this page a filed figure opens into its formula, its inputs and the statement, fiscal year and filing date it was read from, and a price into the day of its close. A figure that cannot show that trail says so.

A computation on accounts filed with the SEC, not a recommendation and not advice. Past filings do not indicate future results. Risk disclaimer.

Margin Notes

Once a week, what changed in the filings of US-listed companies, why it can matter to a thesis, and what deserves a closer review. Grounded in filings, not market noise.

Site map

Apps

  • Android app coming soon
  • iPhone app coming soon
ValueScreener

Discover companies, research each one to its filings, track what matters, and take your work into your own spreadsheet.

ValueScreener is a trading name of Oliva Real Estate Technologies LLC, a Delaware limited liability company. Legal notices: legal@valuescreener.ai. © 2026 Oliva Real Estate Technologies LLC. All rights reserved.

Risk disclaimer. This service is provided for research and education only. Nothing on it is investment advice, a recommendation, or an offer to buy or sell any security. Capital is at risk, and past performance does not indicate future results. Figures come from filed accounts and may be incomplete, delayed or later restated, so verify a number against the filing before you act on it.

With your permission, Google Analytics, Microsoft Clarity and HubSpot set cookies to measure how this site and the product are used, including recordings of sessions. Nothing is set unless you allow it. Privacy policy