ValueScreener company report

Pelagos Insurance Capital Limit (PLGO)

Name: Pelagos Insurance Capital Limit (PLGO) filed financial figures
Creator: ValueScreener

NYSE / Financial Services / Fire, Marine & Casualty Insurance

Share price

24.75 USD Market dataClose of Oct 14, 2026

Market capitalisation

2.12B USD Market dataClose of Oct 14, 2026

Market data: Oct 14, 2026
Filed accounts: FY2025, filed Mar 5, 2026
Ratios computed: Oct 14, 2026
Filed years: 5, FY2021 to FY2025

Four kinds of sourceSEC filingCompany statementMarket dataComputedWhat each means

SEC filingFiled with the SEC: Read from a statement the company filed with the SEC, with the form, fiscal year, filing date and accession beside it.
Company statementCompany statement: What the company says about itself in a filing: an 8-K item, the auditor, its own segment names.
Market dataMarket data: Prices, market value and what analysts publish, with the date they are as of.
ComputedComputed by ValueScreener: Worked out by us from the other three, with the inputs and the formula one press away. A score is a research output, not a rating or a recommendation.

Reading

1 of 10

Overview

What the business is, what it costs, and how it reads on four questions.

Market dataSEC filingComputed

Quality

Return on equity

9.4% Computed

From the FY2025 filing

Read quality

Financial strength

Debt to equity

n/a Computed

From the FY2025 filing

Why n/a

The debt total on file was summed from short-term debt, long-term debt and lease obligations, and at least one of those was never captured. An absent term is spent as a zero inside that sum, and this balance sheet does not show the term is empty, so we will not build a leverage ratio, an enterprise value or a return on capital on it, or rank the company on one.

Read financial strength

Valuation

Price to earnings

9.38x Computed

FY2025 accounts, priced at the latest close

Read valuation

Cash generation

Free cash flow yield

-19.4% Computed

FY2025 accounts, priced at the latest close

Read cash generation

Revenue and net income, by fiscal year

Revenue Net income6 fiscal years; a year whose statement names no SEC filing is market data, and the table in Filings says which.

Named tests met: 4 of 30 Which tests

The business, and the score behind its five axes

The reading, in brief

Is it cheap

Price to earnings is 9.38x at the close of 2026-10-14 on FY2025 figures; the lines are 15.00x (Graham's defensive ceiling) and, by market convention, 10.00x, 25.00x and 40.00x, and this sits below the lowest.

Today, against the Financial Services sector (655 companies), 9.38x sits at the 15th percentile; the middle half of that group runs from 11.12x to 24.47x.

Is it good

Return on equity was 9.4% in FY2025, in the band labelled "Ordinary" (8.0% to 15.0%), on lines anchored on Damodaran's cost-of-capital data.

Today, against the Financial Services sector (731 companies), 9.4% sits at the 49th percentile; the middle half of that group runs from 3.8% to 13.9%.

Year by year against peers: Whether Pelagos Insurance Capital Limit's return on equity stayed above the median of the Financial Services sector, year by year. (FY2023 to FY2025, 3 fiscal years of Pelagos Insurance Capital Limit with a comparable figure)
The direction: Which way Pelagos Insurance Capital Limit's free cash flow margin has moved, and how steadily. (FY2020 to FY2025, 6 filed years of Pelagos Insurance Capital Limit)
What could explain it: What in Pelagos Insurance Capital Limit's filed statements could explain the movements. (1 reading drawn from the statement lines Pelagos Insurance Capital Limit filed)
What to check next: What to check next on Pelagos Insurance Capital Limit, and where in its filings. (4 questions for Pelagos Insurance Capital Limit)
In one paragraph: One paragraph on Pelagos Insurance Capital Limit's returns, cash, balance sheet and price. (7 of sixteen figures read for Pelagos Insurance Capital Limit)

These are PLGO’s filed figures. The research desk says what they mean, against peers and its own years, with what to check next.

Research PLGOPart of Serious. New accounts start with 30 days of Professional, free, no card.

2 of 10

What changed

The newest filing, what it moved, and when the next one is due.

SEC filingCompany statement

The newest accounts on file are the FY2025 annual report: 20-F, filed Mar 5, 2026, accession 0001628280-26-015356.

3 of 10

Quality

The returns the business earns on its capital, and the margins behind them.

SEC filingComputed

Pelagos Insurance Capital Limit: returns on capital and margins, each with its source
Figure	Value, source and document
Return on invested capital, after tax Why n/a The debt total on file was summed from short-term debt, long-term debt and lease obligations, and at least one of those was never captured. An absent term is spent as a zero inside that sum, and this balance sheet does not show the term is empty, so we will not build a leverage ratio, an enterprise value or a return on capital on it, or rank the company on one.	n/a ComputedFY2025 20-F, filed Mar 5, 2026, 0001628280-26-015356
Return on equity	9.4% ComputedFY2025 20-F, filed Mar 5, 2026, 0001628280-26-015356
Return on capital employed, pre-tax Why n/a We do not hold this figure for this company, so there is nothing to show.	n/a ComputedFY2025 20-F, filed Mar 5, 2026, 0001628280-26-015356
Return on assets	1.8% ComputedFY2025 20-F, filed Mar 5, 2026, 0001628280-26-015356
Gross margin Why n/a Our archived statements for this filer carry no gross profit line, so there is nothing to compute a gross margin from and trace back to source. That may be because the filer presents no cost of revenue, or because we have not captured the concept. We do not guess which.	n/a ComputedFY2025 20-F, filed Mar 5, 2026, 0001628280-26-015356
Operating margin Why n/a No operating income line is filed for this year.	n/a ComputedFY2025 20-F, filed Mar 5, 2026, 0001628280-26-015356
Net margin	9.0% ComputedFY2025 20-F, filed Mar 5, 2026, 0001628280-26-015356

PLGO 9.0%

5.1%12.9%

Net margin: PLGO against the 5 companies named under Valuation context, each as filed for its own latest year. Placement only: no average is drawn.

4 of 10

Financial strength

What it owes against what it owns, and whether it can meet what falls due.

SEC filingComputedCompany statement

Pelagos Insurance Capital Limit: leverage, liquidity and distress, each with its source
Figure	Value, source and document
Debt to equity Why n/a The debt total on file was summed from short-term debt, long-term debt and lease obligations, and at least one of those was never captured. An absent term is spent as a zero inside that sum, and this balance sheet does not show the term is empty, so we will not build a leverage ratio, an enterprise value or a return on capital on it, or rank the company on one.	n/a ComputedFY2025 20-F, filed Mar 5, 2026, 0001628280-26-015356
Current ratio Why n/a Our archived statements for this filer carry no current assets line, so we cannot compute this from source and show you where it came from.	n/a ComputedFY2025 20-F, filed Mar 5, 2026, 0001628280-26-015356
Quick ratio Why n/a Our archived statements for this filer carry no current assets line, so we cannot compute this from source and show you where it came from.	n/a ComputedFY2025 20-F, filed Mar 5, 2026, 0001628280-26-015356
Interest coverage Why n/a No operating income line is filed for this year.	n/a ComputedFY2025 20-F, filed Mar 5, 2026, 0001628280-26-015356
Altman Z-score Why n/m Altman's Z-Score was estimated on manufacturers and explicitly excludes financial firms. A financial company scores in the distress zone by construction, so the number would be wrong rather than alarming. Not applicable to financials.	n/m ComputedClose of Oct 14, 2026 · FY2025 20-F, filed Mar 5, 2026, 0001628280-26-015356
Net debt Why n/a The FY2025 balance sheet carries no net debt we could read.	n/a ComputedFY2025 20-F, filed Mar 5, 2026, 0001628280-26-015356

Total assets Total liabilities Shareholders’ equity

The balance sheet, line by line

Financial health

What Pelagos Insurance Capital Limit owned and owed at the end of fiscal 2025, from the balance sheet it filed (20-F, filed Mar 5, 2026, 0001628280-26-015356).

Pelagos Insurance Capital Limit: balance sheet position
Total assets	12.44B FiledFY2025 20-F, filed Mar 5, 2026
Total liabilities	10.04B FiledFY2025 20-F, filed Mar 5, 2026
Shareholders' equity	2.40B FiledFY2025 20-F, filed Mar 5, 2026
Cash	873.0M FiledFY2025 20-F, filed Mar 5, 2026
Total debt	n/a FiledFY2025 20-F, filed Mar 5, 2026
Net debt	n/a
Current ratio	n/a
Debt to equity	n/a

Debt to equity: FY2025: The debt total on file was summed from short-term debt, long-term debt and lease obligations, and at least one of those was never captured. An absent term is spent as a zero inside that sum, and this balance sheet does not show the term is empty, so we will not build a leverage ratio, an enterprise value or a return on capital on it, or rank the company on one.
Current ratio: FY2025: Our archived statements for this filer carry no current assets line, so we cannot compute this from source and show you where it came from.
Interest cover: FY2025: No operating income line is filed for this year.

Read from the filed balance sheet for each year, with the income statement of the same year supplying operating profit where a ratio needs it. Nothing here is a view on whether this company is sound.

5 of 10

Valuation context

What the market charges for it, against its own record and companies like it.

Market dataSEC filingComputed

Pelagos Insurance Capital Limit: what the market charges, each with its source
Figure	Value, source and document
Price to earnings	9.38x ComputedClose of Oct 14, 2026 · FY2025 20-F, filed Mar 5, 2026, 0001628280-26-015356
P/E on trailing twelve months Why n/a A trailing figure needs 4 filed quarters with the dates they were filed on, and we hold 0 for this company. Nothing is drawn rather than a line built from fewer.	n/a ComputedClose of Oct 14, 2026 · Trailing four quarters, each as known on the day; the quarterly filings are listed under Filings
Price to book	0.88x ComputedClose of Oct 14, 2026 · FY2025 20-F, filed Mar 5, 2026, 0001628280-26-015356
Price to sales	0.85x ComputedClose of Oct 14, 2026 · FY2025 20-F, filed Mar 5, 2026, 0001628280-26-015356
Enterprise value to EBIT Why n/a The debt total on file was summed from short-term debt, long-term debt and lease obligations, and at least one of those was never captured. An absent term is spent as a zero inside that sum, and this balance sheet does not show the term is empty, so we will not build a leverage ratio, an enterprise value or a return on capital on it, or rank the company on one.	n/a ComputedClose of Oct 14, 2026 · FY2025 20-F, filed Mar 5, 2026, 0001628280-26-015356
Enterprise value to EBITDA Why n/a The debt total on file was summed from short-term debt, long-term debt and lease obligations, and at least one of those was never captured. An absent term is spent as a zero inside that sum, and this balance sheet does not show the term is empty, so we will not build a leverage ratio, an enterprise value or a return on capital on it, or rank the company on one.	n/a ComputedClose of Oct 14, 2026 · FY2025 20-F, filed Mar 5, 2026, 0001628280-26-015356
Price to earnings over growth Why n/a We do not hold this figure for this company, so there is nothing to show.	n/a ComputedClose of Oct 14, 2026 · FY2025 20-F, filed Mar 5, 2026, 0001628280-26-015356
Diluted earnings per share Why n/a The FY2025 filing carries no diluted earnings per share we could read.	n/a FiledFY2025 20-F, filed Mar 5, 2026, 0001628280-26-015356
Graham number Why n/a We do not hold this figure for this company, so there is nothing to show.	n/a ComputedFY2025 20-F, filed Mar 5, 2026, 0001628280-26-015356

We publish no fair value or price target of our own. Value PLGO on your own assumptions in the DCF workbench, starting from the filed figures.

Its own record, and companies like it

Valuation

What the market charges for Pelagos Insurance Capital Limit today, and the multiples it has carried. No value of ours: the figures are the filings’ and the market’s.

Pelagos Insurance Capital Limit: valuation
Share price	24.75 USD
Market capitalisation	2.12B USD
Enterprise value to EBITDA	n/a
Graham number	n/a
Diluted earnings per share, FY2020	n/a

Price to earnings on trailing twelve months: A trailing figure needs 4 filed quarters with the dates they were filed on, and we hold 0 for this company. Nothing is drawn rather than a line built from fewer.

Companies like Pelagos Insurance Capital Limit

Same sector (Financial Services) and size band (Mid, 2B to 10B), nearest in market value and net margin. Each of those counts equally, by how many of the companies considered sit between the two on it. Closest first: the order is likeness and nothing else.

6 of 10

Cash generation

Whether profit arrives as cash, and what is paid back to shareholders.

SEC filingComputed

Pelagos Insurance Capital Limit: cash generation and what is paid out, each with its source
Figure	Value, source and document
Free cash flow yield	-19.4% ComputedClose of Oct 14, 2026 · FY2025 20-F, filed Mar 5, 2026, 0001628280-26-015356
Free cash flow	-409.5M USD ComputedFY2025 20-F, filed Mar 5, 2026, 0001628280-26-015356
Free cash flow margin	-16.4% ComputedFY2025 20-F, filed Mar 5, 2026, 0001628280-26-015356
Dividend yield	2.5% ComputedClose of Oct 14, 2026 · FY2025 20-F, filed Mar 5, 2026, 0001628280-26-015356
Payout ratio	23.2% ComputedFY2025 20-F, filed Mar 5, 2026, 0001628280-26-015356

Free cash flow Net incomeProfit that arrives as cash stands level with net income; a gap year after year is worth reading about.

7 of 10

Filings

Every figure, the year it is for and the document it was read from.

SEC filingMarket data

The filed figures

Computed from the accounts this company filed with the SEC and, in a ratio with a price in it, the last close, dated on this page. Every filed figure below carries the fiscal year and the filing date its accounts were read from, and every blank carries the reason it is blank. Nothing here is a view on this company.

Pelagos Insurance Capital Limit: the eight ratios, with the fiscal year and filing date behind each.
Figure	Value	Year	As of
	9.38x	FY2025	Oct 14, 2026
FormulaShare price / earnings per share. Where the filing states no earnings per share this listing can be priced on, which is every 20-F and 40-F filer because theirs is stated per ordinary share, it is market capitalisation / net income: the same multiple, undiluted. As ofThe close on Oct 14, 2026, over the filed figures of FY2025: a price is in this figure, and it moved after the filing. Form20-FFiledMar 5, 2026PeriodFY2025Accession0001628280-26-015356What we read from itIncome statementFY2025Open on SEC.gov, accession 0001628280-26-015356, leaves this page and opens in a new tab
	0.88x	FY2025	Oct 14, 2026
FormulaMarket capitalisation / shareholders equity As ofThe close on Oct 14, 2026, over the filed figures of FY2025: a price is in this figure, and it moved after the filing. Form20-FFiledMar 5, 2026PeriodFY2025Accession0001628280-26-015356What we read from itBalance sheetFY2025Open on SEC.gov, accession 0001628280-26-015356, leaves this page and opens in a new tab
	n/a	FY2025	Oct 14, 2026
n/a The debt total on file was summed from short-term debt, long-term debt and lease obligations, and at least one of those was never captured. An absent term is spent as a zero inside that sum, and this balance sheet does not show the term is empty, so we will not build a leverage ratio, an enterprise value or a return on capital on it, or rank the company on one.
Formula(Market capitalisation + total debt - cash) / operating income, or over the filing's own EBIT (income before tax + interest expense) where the filer tags no operating line, as Johnson & Johnson does not in any of its ten filed years. As ofThe close on Oct 14, 2026, over the filed figures of FY2025: a price is in this figure, and it moved after the filing. Form20-FFiledMar 5, 2026PeriodFY2025Accession0001628280-26-015356What we read from itIncome statementFY2025Open on SEC.gov, accession 0001628280-26-015356, leaves this page and opens in a new tabForm20-FFiledMar 5, 2026PeriodFY2025Accession0001628280-26-015356What we read from itBalance sheetFY2025Open on SEC.gov, accession 0001628280-26-015356, leaves this page and opens in a new tab
	-19.4%	FY2025	Oct 14, 2026
FormulaFree cash flow per share / share price x 100 As ofThe close on Oct 14, 2026, over the filed figures of FY2025: a price is in this figure, and it moved after the filing. Form20-FFiledMar 5, 2026PeriodFY2025Accession0001628280-26-015356What we read from itCash flow statementFY2025Open on SEC.gov, accession 0001628280-26-015356, leaves this page and opens in a new tab
	n/a	FY2025	Mar 5, 2026
n/a The debt total on file was summed from short-term debt, long-term debt and lease obligations, and at least one of those was never captured. An absent term is spent as a zero inside that sum, and this balance sheet does not show the term is empty, so we will not build a leverage ratio, an enterprise value or a return on capital on it, or rank the company on one.
FormulaVendor trailing-twelve-month return on invested capital where one is published, which uses after-tax operating profit over total assets less current liabilities. Otherwise our own recompute: NOPAT / (shareholders equity + total debt - cash) x 100, where NOPAT is the filed operating profit after tax, or the filing's own EBIT after tax where the filer tags no operating line. As ofThe filing date of the statements below, for FY2025. Form20-FFiledMar 5, 2026PeriodFY2025Accession0001628280-26-015356What we read from itIncome statementFY2025Open on SEC.gov, accession 0001628280-26-015356, leaves this page and opens in a new tabForm20-FFiledMar 5, 2026PeriodFY2025Accession0001628280-26-015356What we read from itBalance sheetFY2025Open on SEC.gov, accession 0001628280-26-015356, leaves this page and opens in a new tab
	2.5%	FY2025	Oct 14, 2026
FormulaCommon dividends paid in the latest filed year / market capitalisation x 100. n/a where the filing cannot support it: a special or first-year payment, a total that mixes preferred dividends, or a cash-flow statement over 15 months old. As ofThe close on Oct 14, 2026, over the filed figures of FY2025: a price is in this figure, and it moved after the filing. Form20-FFiledMar 5, 2026PeriodFY2025Accession0001628280-26-015356What we read from itCash flow statementFY2025Open on SEC.gov, accession 0001628280-26-015356, leaves this page and opens in a new tab
	n/a	FY2025	Mar 5, 2026
n/a The debt total on file was summed from short-term debt, long-term debt and lease obligations, and at least one of those was never captured. An absent term is spent as a zero inside that sum, and this balance sheet does not show the term is empty, so we will not build a leverage ratio, an enterprise value or a return on capital on it, or rank the company on one.
FormulaTotal debt / shareholders equity As ofThe filing date of the statements below, for FY2025. Form20-FFiledMar 5, 2026PeriodFY2025Accession0001628280-26-015356What we read from itBalance sheetFY2025Open on SEC.gov, accession 0001628280-26-015356, leaves this page and opens in a new tab
	n/a	FY2025	Mar 5, 2026
n/a Our archived statements for this filer carry no current assets line, so we cannot compute this from source and show you where it came from.
FormulaCurrent assets / current liabilities As ofThe filing date of the statements below, for FY2025. Form20-FFiledMar 5, 2026PeriodFY2025Accession0001628280-26-015356What we read from itBalance sheetFY2025Open on SEC.gov, accession 0001628280-26-015356, leaves this page and opens in a new tab
	0.85x	FY2025	Oct 14, 2026
FormulaMarket capitalisation / revenue As ofThe close on Oct 14, 2026, over the filed figures of FY2025: a price is in this figure, and it moved after the filing. Form20-FFiledMar 5, 2026PeriodFY2025Accession0001628280-26-015356What we read from itIncome statementFY2025Open on SEC.gov, accession 0001628280-26-015356, leaves this page and opens in a new tab
	n/a	FY2025	Oct 14, 2026
n/a The filed income statement reports no earnings per share.
FormulaPrice to earnings / the annual earnings growth rate, in percentage points As ofThe close on Oct 14, 2026, over the filed figures of FY2025: a price is in this figure, and it moved after the filing. Form20-FFiledMar 5, 2026PeriodFY2025Accession0001628280-26-015356What we read from itIncome statementFY2025Open on SEC.gov, accession 0001628280-26-015356, leaves this page and opens in a new tab
	n/m	FY2025	Oct 14, 2026
n/m Not meaningful for this company, such as a P/E on negative earnings or a bank's EV/EBIT.
Formula1.2 x working capital/assets + 1.4 x retained earnings/assets + 3.3 x EBIT/assets + 0.6 x market value of equity/total liabilities + 1.0 x revenue/assets As ofThe close on Oct 14, 2026, over the filed figures of FY2025: a price is in this figure, and it moved after the filing. Form20-FFiledMar 5, 2026PeriodFY2025Accession0001628280-26-015356What we read from itIncome statementFY2025Open on SEC.gov, accession 0001628280-26-015356, leaves this page and opens in a new tabForm20-FFiledMar 5, 2026PeriodFY2025Accession0001628280-26-015356What we read from itBalance sheetFY2025Open on SEC.gov, accession 0001628280-26-015356, leaves this page and opens in a new tab
	-2.76	FY2025	Mar 5, 2026
FormulaAn eight-variable index of year-on-year changes in receivables, gross margin, asset quality, revenue, depreciation, overheads, leverage and accruals As ofThe filing date of the statements below, for FY2025. Form20-FFiledMar 5, 2026PeriodFY2025Accession0001628280-26-015356What we read from itIncome statementFY2025Open on SEC.gov, accession 0001628280-26-015356, leaves this page and opens in a new tabForm20-FFiledMar 5, 2026PeriodFY2025Accession0001628280-26-015356What we read from itBalance sheetFY2025Open on SEC.gov, accession 0001628280-26-015356, leaves this page and opens in a new tabForm20-FFiledMar 5, 2026PeriodFY2025Accession0001628280-26-015356What we read from itCash flow statementFY2025Open on SEC.gov, accession 0001628280-26-015356, leaves this page and opens in a new tab
	2/9	FY2025	Mar 5, 2026
FormulaOne point each for: positive return on assets, positive operating cash flow, rising return on assets, operating cash flow above net income, falling leverage, rising current ratio, no new shares issued, rising gross margin, rising asset turnover. As ofThe filing date of the statements below, for FY2025. Form20-FFiledMar 5, 2026PeriodFY2025Accession0001628280-26-015356What we read from itIncome statementFY2025Open on SEC.gov, accession 0001628280-26-015356, leaves this page and opens in a new tabForm20-FFiledMar 5, 2026PeriodFY2025Accession0001628280-26-015356What we read from itBalance sheetFY2025Open on SEC.gov, accession 0001628280-26-015356, leaves this page and opens in a new tabForm20-FFiledMar 5, 2026PeriodFY2025Accession0001628280-26-015356What we read from itCash flow statementFY2025Open on SEC.gov, accession 0001628280-26-015356, leaves this page and opens in a new tab

The figures are computed from the accounts for fiscal 2025, the newest full year on file. 5 filed fiscal years on record, FY2021 to FY2025, from SEC EDGAR. Prices as of Oct 14, 2026. Ratios recomputed Oct 14, 2026. Two facts, because a recompute is not a fresh quote.

The year and the filing date name the statement each figure’s accounts are read from, and they stand even where the figure itself could not be computed: the line beneath a blank says what that statement did not carry. A figure’s name opens its formula and the filings behind it; a statement that names no SEC filing has no filing date, and reads n/a.

Ten years of filed figures, year by year

Ten years of filed figures

6 fiscal years, FY2020 to FY2025. 5 read from the annual reports Pelagos Insurance Capital Limit filed with the SEC, each naming its filing; the rest from statements that name none, which are market data. Amounts in USD, as reported.

Pelagos Insurance Capital Limit: revenue, earnings, free cash flow and returns, by fiscal year, with the filing each year was read from
Year	Revenue	Operating income	Net income	EPS, diluted	Free cash flow	Operating margin	Return on equity	Filing
FY2025	2.50B	n/a	225.5M	n/a	-409.5M	n/a	9.4%	20-F, Mar 5, 20260001628280-26-015356
FY2024	2.42B	n/a	113.3M	n/a	613.6M	n/a	4.6%	20-F, Mar 11, 20250001636639-25-000022
FY2023	3.60B	n/a	2.13B	n/a	488.8M	n/a	87.0%	20-F, Mar 15, 20240001636639-24-000026
FY2022	1.51B	n/a	52.6M	n/a	722.6M	n/a	2.7%	20-F, Mar 15, 20240001636639-24-000026
FY2021	1.19B	n/a	68.3M	n/a	338.7M	n/a	n/a	20-F, Mar 15, 20240001636639-24-000026
FY2020	769.3M	123.5M	126.5M	1.09	314.1M	16.1%	n/a	Market data, supplied Oct 15, 2026accession n/a

Revenue, compound annual growth FY2020 to FY2025: 26.6%
Earnings, compound annual growth FY2020 to FY2025: 12.3%
Earnings per share: Fewer than two filed years carry earnings per share.
Free cash flow: Free cash flow was not positive in both 2020 and 2025, so a compound rate across the window is not defined. Both figures are in the table.

Every figure in this section is a line of a filed annual statement or a ratio of two of them. Nothing here is estimated or smoothed. Earnings per share filed before a share split are put on today's share count, and say so. Nothing here is a verdict on the company.

8 of 10

Risks and guardrails

The accounting screens, the published tests, and the lines you can set to be told.

ComputedCompany statement

Pelagos Insurance Capital Limit: accounting screens and published tests, each with its source
Figure	Value, source and document
Beneish M-score	-2.76 ComputedFY2025 20-F, filed Mar 5, 2026, 0001628280-26-015356
Piotroski F-score	2/9 ComputedFY2025 20-F, filed Mar 5, 2026, 0001628280-26-015356
Named tests met	4 of 30 Computed
Beta Why n/a We do not hold this figure for this company, so there is nothing to show.	n/a ComputedClose of Oct 14, 2026

The named tests

Of 30 tests value investors published: 4 met, 16 not met, 10 we could not complete. Counts, never a score: a single figure would have to decide that meeting one investor’s criteria and meeting another’s are worth the same.

Which tests, by name(all 30)

Meets: Owner earnings yield; Low P/S, rising earnings (James O'Shaughnessy); Cheapest quarter on P/E (David Dreman); Cheapest quarter on P/B (David Dreman)
Does not: Deep value; Large cap, low P/E; High F-score, low P/B (Joseph Piotroski); Three forensic scores; High returns and growth; Gross margin, turnover (Robert Novy-Marx); High yield, low payout; Dividends and buybacks; Low beta, profitable; Near the 52-week low; High returns, low debt; High return on tangibles; Cash-covered dividend; Tangible book or below; Cash-flow yield and ROIC; Clean books, high ROIC
Not measured: Defensive investor (Benjamin Graham); Earnings yield and ROIC (Joel Greenblatt); Low PEG, low debt (Peter Lynch); EV/EBITDA and coverage; ROIC at or above WACC; Z-score and coverage (Edward Altman); Two thirds of NCAV (Benjamin Graham); P/E times P/B (Benjamin Graham); Book or below, low debt (Walter Schloss); Low P/E, growth, yield (John Neff). A test with a figure we could not read is incomplete, never met and never failed.

Figures we could not read(18)

Current Ratio: Our archived statements for this filer carry no current assets line, so we cannot compute this from source and show you where it came from.
Debt to Equity: The debt total on file was summed from short-term debt, long-term debt and lease obligations, and at least one of those was never captured. An absent term is spent as a zero inside that sum, and this balance sheet does not show the term is empty, so we will not build a leverage ratio, an enterprise value or a return on capital on it, or rank the company on one.
Positive Earnings Streak: The latest filed year has no per-share earnings we can read; the test needs 10.
EV/EBIT: The debt total on file was summed from short-term debt, long-term debt and lease obligations, and at least one of those was never captured. An absent term is spent as a zero inside that sum, and this balance sheet does not show the term is empty, so we will not build a leverage ratio, an enterprise value or a return on capital on it, or rank the company on one.
Return on Invested Capital: The debt total on file was summed from short-term debt, long-term debt and lease obligations, and at least one of those was never captured. An absent term is spent as a zero inside that sum, and this balance sheet does not show the term is empty, so we will not build a leverage ratio, an enterprise value or a return on capital on it, or rank the company on one.
Altman Z-Score: Altman's Z-Score was estimated on manufacturers and explicitly excludes financial firms. A financial company scores in the distress zone by construction, so the number would be wrong rather than alarming. Not applicable to financials.
PEG Ratio: We do not hold this figure for this company, so there is nothing to show.
Eps Growth 5Y: We do not hold this figure for this company, so there is nothing to show.
Rev Growth 5Y: We do not hold this figure for this company, so there is nothing to show.
Gross Margin: Our archived statements for this filer carry no gross profit line, so there is nothing to compute a gross margin from and trace back to source. That may be because the filer presents no cost of revenue, or because we have not captured the concept. We do not guess which.
EV/EBITDA: The debt total on file was summed from short-term debt, long-term debt and lease obligations, and at least one of those was never captured. An absent term is spent as a zero inside that sum, and this balance sheet does not show the term is empty, so we will not build a leverage ratio, an enterprise value or a return on capital on it, or rank the company on one.
Interest Coverage: No operating income line is filed for this year.
Share Count Change Yoy: We do not hold this figure for this company, so there is nothing to show.
Beta: We do not hold this figure for this company, so there is nothing to show.
ROIC-WACC Spread: The debt total on file was summed from short-term debt, long-term debt and lease obligations, and at least one of those was never captured. An absent term is spent as a zero inside that sum, and this balance sheet does not show the term is empty, so we will not build a leverage ratio, an enterprise value or a return on capital on it, or rank the company on one.
% Above 52-Week Low: We do not hold this figure for this company, so there is nothing to show.
Price To Ncav: Our archived statements for this filer carry no current assets line, so we cannot compute this from source and show you where it came from.
Price To Graham: We do not hold this figure for this company, so there is nothing to show.

9 of 10

Declared positions

Whether anybody here owns this company.

Positions declared by the founder: no holding in any company shown here, as of October 3, 2026.

10 of 10

Next step

What to do with what you have read.

Value it in the DCF workbench

A thesis is your reason for owning it, in your words, with the figures that must stay true. Checking those figures every night against the newest filed accounts, and telling you once when one breaks, is what the subscription adds.

What this cannot tell you

18 figures could not be read on this company, among them Current Ratio, Debt to Equity, Positive Earnings Streak. Each blank in the table above names the rest, with its reason. 10 named tests come back incomplete because of them, which is neither met nor missed.
We hold 5 filed fiscal years rather than 10, so the run above is shorter than a full decade and is counted as what it is.

And the one that is true of all of it: This is what the numbers say today. It cannot tell you the day one of them stops being true. Nothing here can, because the reasons are not written down.

Running this once is arithmetic on public documents and you are welcome to it. Writing down why you own each company, in your own words and with the numbers that have to stay true for it to hold, and then having those numbers re-checked every night against the newest filed accounts, and against the latest close where a rule watches a price, is Professional, the plan a new account starts on for 30 days, one trial per person. It writes to you the day one breaks, and stays quiet when nothing does. The check runs every night at 23:30 UTC. A filing is picked up the night after it is published.

Monitor my portfolio How this is computed

No card. 30 free days, and nothing is charged unless you choose a plan.

Analyze your own portfolio

ValueScreener · valuescreener.ai · Computed from accounts filed with the SEC by this company, read from EDGAR, and from dated closing prices. On this page a filed figure opens into its formula, its inputs and the statement, fiscal year and filing date it was read from, and a price into the day of its close. A figure that cannot show that trail says so.

A computation on accounts filed with the SEC, not a recommendation and not advice. Past filings do not indicate future results. Risk disclaimer.

Four questions, at a glance

Quality

Financial strength

Valuation

Cash generation

Revenue and net income, by fiscal year

The reading, in brief

Financial health

Valuation

Companies like Pelagos Insurance Capital Limit

The filed figures

Ten years of filed figures

The named tests

What this cannot tell you

Margin Notes