ValueScreener

ValueScreener company report

Somnigroup International Inc (SGI)

NYSE / Consumer Defensive / Household & Personal Products

Share price

64.78 USD Market dataClose of Oct 15, 2026

Market capitalisation

14.91B USD Market dataClose of Oct 15, 2026
Market data
Oct 15, 2026
Filed accounts
FY2025, filed Feb 27, 2026
Ratios computed
Oct 15, 2026
Filed years
17, FY2008 to FY2025
Four kinds of sourceSEC filingCompany statementMarket dataComputedWhat each means
SEC filingFiled with the SEC
Read from a statement the company filed with the SEC, with the form, fiscal year, filing date and accession beside it.
Company statementCompany statement
What the company says about itself in a filing: an 8-K item, the auditor, its own segment names.
Market dataMarket data
Prices, market value and what analysts publish, with the date they are as of.
ComputedComputed by ValueScreener
Worked out by us from the other three, with the inputs and the formula one press away. A score is a research output, not a rating or a recommendation.
Reading

1 of 10

Overview

What the business is, what it costs, and how it reads on four questions.

Market dataSEC filingComputed

Four questions, at a glance

Quality

Return on invested capital, after tax

n/a Computed

From the FY2025 filing

Why n/a

No shareholders equity line is filed for this year.

Read quality

Valuation

Price to earnings

34.83x Computed

FY2025 accounts, priced at the latest close

Read valuation

Cash generation

Free cash flow yield

4.7% Computed

FY2025 accounts, priced at the latest close

Read cash generation

Revenue and net income, as filed

FY2016 Revenue: 3.13B USDFY2016 Net income: 190.6M USDFY2017 Revenue: 2.75B USDFY2017 Net income: 151.4M USDFY2018 Revenue: 2.70B USDFY2018 Net income: 100.5M USDFY2019 Revenue: 3.11B USDFY2019 Net income: 189.5M USDFY2020 Revenue: 3.68B USDFY2020 Net income: 348.8M USDFY2021 Revenue: 4.93B USDFY2021 Net income: 624.5M USDFY2022 Revenue: 4.92B USDFY2022 Net income: 455.7M USDFY2023 Revenue: 4.93B USDFY2023 Net income: 368.1M USDFY2024 Revenue: 4.93B USDFY2024 Net income: 384.3M USDFY2025 Revenue: 7.48B USDFY2025 Net income: 384.1M USD
Revenue Net income10 filed fiscal years, from the annual reports; the table in Filings names each document.
Named tests met
1 of 30 Which tests
The business, and the score behind its five axes

The reading, in brief

Is it cheap

Price to earnings is 34.83x at the close of 2026-10-15 on FY2025 figures; the lines are 15.00x (Graham's defensive ceiling) and, by market convention, 10.00x, 25.00x and 40.00x, and this sits between 25.00x and 40.00x.

Today, against the Consumer Defensive sector (135 companies), 34.83x sits at the 79th percentile; the middle half of that group runs from 13.84x to 33.63x.

Is it safe

Interest coverage was 2.82x in FY2025, in the band labelled "Speculative grade" (1.50x to 3.00x), on lines anchored on Damodaran's interest-coverage table.

Year by year against peers
Whether Somnigroup International Inc's gross margin stayed above the median of the Consumer Defensive sector, year by year. (FY2016 to FY2025, 10 fiscal years of Somnigroup International Inc with a comparable figure)
The direction
Which way Somnigroup International Inc's gross margin has moved, and how steadily. (FY2016 to FY2025, 10 filed years of Somnigroup International Inc)
What could explain it
What in Somnigroup International Inc's filed statements could explain the movements. (7 readings drawn from the statement lines Somnigroup International Inc filed)
What to check next
What to check next on Somnigroup International Inc, and where in its filings. (4 questions for Somnigroup International Inc)
In one paragraph
One paragraph on Somnigroup International Inc's returns, cash, balance sheet and price. (13 of sixteen figures read for Somnigroup International Inc)

These are SGI’s filed figures. The research desk says what they mean, against peers and its own years, with what to check next.

Research SGIPart of Serious. New accounts start with 30 days of Professional, free, no card.

2 of 10

What changed

The newest filing, what it moved, and when the next one is due.

SEC filingCompany statement

The newest accounts on file are the FY2025 annual report: 10-K, filed Feb 27, 2026, accession 0001206264-26-000015.

3 of 10

Quality

The returns the business earns on its capital, and the margins behind them.

SEC filingComputed

Somnigroup International Inc: returns on capital and margins, each with its source
FigureValue, source and document
Return on invested capital, after tax
Why n/a

No shareholders equity line is filed for this year.

n/a ComputedFY2025 10-K, filed Feb 27, 2026, 0001206264-26-000015
Return on equity
Why n/a

No shareholders equity line is filed for this year.

n/a ComputedFY2025 10-K, filed Feb 27, 2026, 0001206264-26-000015
Return on capital employed, pre-tax7.5% ComputedFY2025 10-K, filed Feb 27, 2026, 0001206264-26-000015
Return on assets3.3% ComputedFY2025 10-K, filed Feb 27, 2026, 0001206264-26-000015
Gross margin42.6% ComputedFY2025 10-K, filed Feb 27, 2026, 0001206264-26-000015
Operating margin10.1% ComputedFY2025 10-K, filed Feb 27, 2026, 0001206264-26-000015
Net margin5.1% ComputedFY2025 10-K, filed Feb 27, 2026, 0001206264-26-000015
SGI 5.1%
CLX 11.4%KVUE 9.7%CL 10.5%CHD 11.9%KMB 12.3%
5.1%12.3%
Net margin: SGI against the 5 companies named under Valuation context, each as filed for its own latest year. Placement only: no average is drawn.

4 of 10

Financial strength

What it owes against what it owns, and whether it can meet what falls due.

SEC filingComputedCompany statement

Somnigroup International Inc: leverage, liquidity and distress, each with its source
FigureValue, source and document
Debt to equity
Why n/a

No shareholders equity line is filed for this year.

n/a ComputedFY2025 10-K, filed Feb 27, 2026, 0001206264-26-000015
Current ratio0.83 ComputedFY2025 10-K, filed Feb 27, 2026, 0001206264-26-000015
Quick ratio0.42 ComputedFY2025 10-K, filed Feb 27, 2026, 0001206264-26-000015
Interest coverage2.82x ComputedFY2025 10-K, filed Feb 27, 2026, 0001206264-26-000015
Altman Z-score2.25 ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 27, 2026, 0001206264-26-000015
Net debt6.65B ComputedFY2025 10-K, filed Feb 27, 2026, 0001206264-26-000015
Total assets 11.60BTotal liabilities 8.48BOwnsOwes, and equity
Total assets Total liabilities Shareholders’ equity
The balance sheet, line by line

Financial health

What Somnigroup International Inc owned and owed at the end of fiscal 2025, from the balance sheet it filed (10-K, filed Feb 27, 2026, 0001206264-26-000015).

Somnigroup International Inc: balance sheet position
Total assets11.60B FiledFY2025 10-K, filed Feb 27, 2026
Total liabilities8.48B FiledFY2025 10-K, filed Feb 27, 2026
Shareholders' equityn/a FiledFY2025 10-K, filed Feb 27, 2026
Cash134.9M FiledFY2025 10-K, filed Feb 27, 2026
Total debt6.79B FiledFY2025 10-K, filed Feb 27, 2026
Net debt6.65B
Current ratio0.83
Debt to equityn/a
  • Shareholders' equity: The 2025 balance sheet files equity only as one total for the parent's shareholders and the minority holders together (3.11bn). The parent's share is not filed on its own, so equity, debt against equity and return on equity are left blank rather than divided by money that belongs to other owners.
  • Debt to equity: FY2025: No shareholders equity line is filed for this year.

Read from the filed balance sheet for each year, with the income statement of the same year supplying operating profit where a ratio needs it. Nothing here is a view on whether this company is sound.

5 of 10

Valuation context

What the market charges for it, against its own record and companies like it.

Market dataSEC filingComputed

Somnigroup International Inc: what the market charges, each with its source
FigureValue, source and document
Price to earnings34.83x ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 27, 2026, 0001206264-26-000015
P/E on trailing twelve months24.47x ComputedClose of Oct 15, 2026 · Trailing four quarters, each as known on the day; the quarterly filings are listed under Filings
Price to book
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 27, 2026, 0001206264-26-000015
Price to sales1.81x ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 27, 2026, 0001206264-26-000015
Enterprise value to EBIT26.76x ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 27, 2026, 0001206264-26-000015
Enterprise value to EBITDA19.33x ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 27, 2026, 0001206264-26-000015
Price to earnings over growth16.94 ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 27, 2026, 0001206264-26-000015
Diluted earnings per share1.84 USD FiledFY2025 10-K, filed Feb 27, 2026, 0001206264-26-000015
Graham number
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedFY2025 10-K, filed Feb 27, 2026, 0001206264-26-000015

We publish no fair value or price target of our own. Value SGI on your own assumptions in the DCF workbench, starting from the filed figures.

Its own record, and companies like it

Valuation

What the market charges for Somnigroup International Inc today, and the multiples it has carried. No value of ours: the figures are the filings’ and the market’s.

Somnigroup International Inc: valuation
Share price64.78 USD
Market capitalisation14.91B USD
Enterprise value to EBITDA19.33x
Graham numbern/a
Diluted earnings per share, FY20251.84 USD

Price to earnings on trailing twelve months, a different basis from the fiscal-year P/E above, since Oct 3, 2016: low 6.51x, median 22.02x, high 64.05x, latest 24.47x. 2,520 trading days with a meaningful ratio. Each close over the trailing twelve months of earnings as known that day: a quarter counts from the day it was filed.

Companies like Somnigroup International Inc

  1. The Clorox Company (CLX)Market cap 10.42B USD
  2. Kenvue Inc. (KVUE)Market cap 35.86B USD
  3. Colgate-Palmolive Company (CL)Market cap 73.87B USD
  4. Church & Dwight Co., Inc. (CHD)Market cap 24.45B USD
  5. Kimberly-Clark Corporation (KMB)Market cap 34.61B USD

Same industry (Household & Personal Products) and size band (Large, 10B to 200B), nearest in market value, net margin and current ratio. Each of those counts equally, by how many of the companies considered sit between the two on it. Closest first: the order is likeness and nothing else.

6 of 10

Cash generation

Whether profit arrives as cash, and what is paid back to shareholders.

SEC filingComputed

Somnigroup International Inc: cash generation and what is paid out, each with its source
FigureValue, source and document
Free cash flow yield4.7% ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 27, 2026, 0001206264-26-000015
Free cash flow633.2M USD ComputedFY2025 10-K, filed Feb 27, 2026, 0001206264-26-000015
Free cash flow margin8.5% ComputedFY2025 10-K, filed Feb 27, 2026, 0001206264-26-000015
Dividend yield1.0% ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 27, 2026, 0001206264-26-000015
Payout ratio33.2% ComputedFY2025 10-K, filed Feb 27, 2026, 0001206264-26-000015
FY2016 Free cash flow: 103.6M USDFY2016 Net income: 190.6M USDFY2017 Free cash flow: 156.3M USDFY2017 Net income: 151.4M USDFY2018 Free cash flow: 133.9M USDFY2018 Net income: 100.5M USDFY2019 Free cash flow: 226.6M USDFY2019 Net income: 189.5M USDFY2020 Free cash flow: 543.4M USDFY2020 Net income: 348.8M USDFY2021 Free cash flow: 599.8M USDFY2021 Net income: 624.5M USDFY2022 Free cash flow: 72.3M USDFY2022 Net income: 455.7M USDFY2023 Free cash flow: 384.9M USDFY2023 Net income: 368.1M USDFY2024 Free cash flow: 569.2M USDFY2024 Net income: 384.3M USDFY2025 Free cash flow: 633.2M USDFY2025 Net income: 384.1M USD
Free cash flow Net incomeProfit that arrives as cash stands level with net income; a gap year after year is worth reading about.

7 of 10

Filings

Every figure, the year it is for and the document it was read from.

SEC filingMarket data

The filed figures

Computed from the accounts this company filed with the SEC and, in a ratio with a price in it, the last close, dated on this page. Every filed figure below carries the fiscal year and the filing date its accounts were read from, and every blank carries the reason it is blank. Nothing here is a view on this company.

Somnigroup International Inc: the eight ratios, with the fiscal year and filing date behind each.
FigureValueYearAs of
34.83xFY2025Oct 15, 2026
n/aFY2025Oct 15, 2026
n/a The filed balance sheet reports no shareholders equity.
26.76xFY2025Oct 15, 2026
4.7%FY2025Oct 15, 2026
n/aFY2025Feb 27, 2026
n/a No shareholders equity line is filed for this year.
1.0%FY2025Oct 15, 2026
n/aFY2025Feb 27, 2026
n/a No shareholders equity line is filed for this year.
0.83FY2025Feb 27, 2026
1.81xFY2025Oct 15, 2026
16.94FY2025Oct 15, 2026
2.25FY2025Oct 15, 2026
-1.93FY2025Feb 27, 2026
5/9FY2025Feb 27, 2026

The figures are computed from the accounts for fiscal 2025, the newest full year on file. 17 filed fiscal years on record, FY2008 to FY2025, from SEC EDGAR. Prices as of Oct 15, 2026. Ratios recomputed Oct 15, 2026. Two facts, because a recompute is not a fresh quote.

The year and the filing date name the statement each figure’s accounts are read from, and they stand even where the figure itself could not be computed: the line beneath a blank says what that statement did not carry. A figure’s name opens its formula and the filings behind it; a statement that names no SEC filing has no filing date, and reads n/a.

Ten years of filed figures, year by year

Ten years of filed figures

10 filed fiscal years, FY2016 to FY2025, read from the annual reports Somnigroup International Inc filed with the SEC. Each year names its filing. Amounts in USD, as filed.

Somnigroup International Inc: revenue, earnings, free cash flow and returns, by fiscal year, with the filing each year was read from
YearRevenueOperating incomeNet incomeEPS, dilutedFree cash flowOperating marginReturn on equityFiling
FY20257.48B754.9M384.1M1.84633.2M10.1%n/a10-K, Feb 27, 20260001206264-26-000015
FY20244.93B634.2M384.3M2.16569.2M12.9%n/a10-K, Feb 28, 20250001206264-25-000058
FY20234.93B607.2M368.1M2.08384.9M12.3%n/a10-K, Feb 16, 20240001206264-24-000050
FY20224.92B680.6M455.7M2.5372.3M13.8%n/a10-K, Feb 17, 20230001206264-23-000060
FY20214.93B912.3M624.5M3.06599.8M18.5%218.5%10-K, Feb 22, 20220001206264-22-000057
FY20203.68B532.1M348.8M1.64543.4M14.5%69.3%10-K, Feb 19, 20210001206264-21-000053
FY20193.11B346.7M189.5M0.86226.6M11.2%52.7%10-K, Feb 24, 20200001206264-20-000079
FY20182.70B256.3M100.5M0.46133.9M9.5%46.8%10-K, Feb 25, 20190001206264-19-000047
FY20172.75B295.5M151.4M0.69156.3M10.7%134.6%10-K, Mar 1, 20180001206264-18-000033
FY20163.13B413.4M190.6M0.80103.6M13.2%n/m10-K, Feb 24, 20170001206264-17-000021
  • Revenue, compound annual growth FY2016 to FY2025: 10.2%
  • Earnings, compound annual growth FY2016 to FY2025: 8.1%
  • Earnings per share, compound annual growth FY2016 to FY2025: 9.7%
  • Free cash flow, compound annual growth FY2016 to FY2025: 22.3%

Every figure in this section is a line of a filed annual statement or a ratio of two of them. Nothing here is estimated or smoothed. Earnings per share filed before a share split are put on today's share count, and say so. Nothing here is a verdict on the company.

8 of 10

Risks and guardrails

The accounting screens, the published tests, and the lines you can set to be told.

ComputedCompany statement

Somnigroup International Inc: accounting screens and published tests, each with its source
FigureValue, source and document
Beneish M-score-1.93 ComputedFY2025 10-K, filed Feb 27, 2026, 0001206264-26-000015
Piotroski F-score5/9 ComputedFY2025 10-K, filed Feb 27, 2026, 0001206264-26-000015
Named tests met1 of 30 Computed
Beta1.00 ComputedClose of Oct 15, 2026

The named tests

Of 30 tests value investors published: 1 met, 22 not met, 7 we could not complete. Counts, never a score: a single figure would have to decide that meeting one investor’s criteria and meeting another’s are worth the same.

Which tests, by name(all 30)
Meets
Cash-covered dividend
Does not
Defensive investor (Benjamin Graham); Large cap, low P/E; Earnings yield and ROIC (Joel Greenblatt); High F-score, low P/B (Joseph Piotroski); Three forensic scores; Low PEG, low debt (Peter Lynch); Gross margin, turnover (Robert Novy-Marx); EV/EBITDA and coverage; High yield, low payout; Dividends and buybacks; Low beta, profitable; Near the 52-week low; Z-score and coverage (Edward Altman); Two thirds of NCAV (Benjamin Graham); Owner earnings yield; High return on tangibles; Low P/S, rising earnings (James O'Shaughnessy); Tangible book or below; Cash-flow yield and ROIC; Clean books, high ROIC; Cheapest quarter on P/E (David Dreman); Low P/E, growth, yield (John Neff)
Not measured
Deep value; High returns and growth; ROIC at or above WACC; P/E times P/B (Benjamin Graham); High returns, low debt; Book or below, low debt (Walter Schloss); Cheapest quarter on P/B (David Dreman). A test with a figure we could not read is incomplete, never met and never failed.
Figures we could not read(7)
  • Debt to Equity: No shareholders equity line is filed for this year.
  • P/B Ratio: We do not hold this figure for this company, so there is nothing to show.
  • Return on Invested Capital: No shareholders equity line is filed for this year.
  • Return on Equity: No shareholders equity line is filed for this year.
  • ROIC-WACC Spread: We do not hold this figure for this company, so there is nothing to show.
  • Price To Graham: We do not hold this figure for this company, so there is nothing to show.
  • Price Tangible Book: We do not hold this figure for this company, so there is nothing to show.

9 of 10

Declared positions

Whether anybody here owns this company.

Positions declared by Javier Sanz Alvarez: no holding in any company shown here, as of October 3, 2026.

10 of 10

Next step

What to do with what you have read.

A thesis is your reason for owning it, in your words, with the figures that must stay true. Checking those figures every night against the newest filed accounts, and telling you once when one breaks, is what the subscription adds.

More on this company

What this cannot tell you

  • 7 figures could not be read on this company, among them Debt to Equity, P/B Ratio, Return on Invested Capital. Each blank in the table above names the rest, with its reason. 7 named tests come back incomplete because of them, which is neither met nor missed.

And the one that is true of all of it: This is what the numbers say today. It cannot tell you the day one of them stops being true. Nothing here can, because the reasons are not written down.

Running this once is arithmetic on public documents and you are welcome to it. Writing down why you own each company, in your own words and with the numbers that have to stay true for it to hold, and then having those numbers re-checked every night against the newest filed accounts, and against the latest close where a rule watches a price, is Professional, the plan a new account starts on for 30 days, one trial per person. It writes to you the day one breaks, and stays quiet when nothing does. The check runs every night at 23:30 UTC. A filing is picked up the night after it is published.

No card. 30 free days, and nothing is charged unless you choose a plan.

Analyze your own portfolio

ValueScreener · valuescreener.ai · Computed from accounts filed with the SEC by this company, read from EDGAR, and from dated closing prices. On this page a filed figure opens into its formula, its inputs and the statement, fiscal year and filing date it was read from, and a price into the day of its close. A figure that cannot show that trail says so.

A computation on accounts filed with the SEC, not a recommendation and not advice. Past filings do not indicate future results. Risk disclaimer.

Once a week, what changed in the filings of US-listed companies, why it can matter to a thesis, and what deserves a closer review. Grounded in filings, not market noise.

Site map
  • Android app coming soon
  • iPhone app coming soon
ValueScreener

Discover companies, research each one to its filings, track what matters, and take your work into your own spreadsheet.

ValueScreener is a trading name of Oliva Real Estate Technologies LLC, a Delaware limited liability company. Legal notices: legal@valuescreener.ai. © 2026 Oliva Real Estate Technologies LLC. All rights reserved.

Risk disclaimer. This service is provided for research and education only. Nothing on it is investment advice, a recommendation, or an offer to buy or sell any security. Capital is at risk, and past performance does not indicate future results. Figures come from filed accounts and may be incomplete, delayed or later restated, so verify a number against the filing before you act on it.