ValueScreener

ValueScreener company report

Takeda Pharmaceutical Company Limited (TAK)

NYSE / Healthcare / Drug Manufacturers - Specialty & Generic

Share price

19.45 USD Market dataClose of Oct 15, 2026

Market capitalisation

61.73B USD Market dataClose of Oct 15, 2026
Market data
Oct 15, 2026
Filed accounts
FY2025, filed Jun 25, 2025
Ratios computed
Oct 14, 2026
Filed years
9, FY2017 to FY2025
Four kinds of sourceSEC filingCompany statementMarket dataComputedWhat each means
SEC filingFiled with the SEC
Read from a statement the company filed with the SEC, with the form, fiscal year, filing date and accession beside it.
Company statementCompany statement
What the company says about itself in a filing: an 8-K item, the auditor, its own segment names.
Market dataMarket data
Prices, market value and what analysts publish, with the date they are as of.
ComputedComputed by ValueScreener
Worked out by us from the other three, with the inputs and the formula one press away. A score is a research output, not a rating or a recommendation.
Reading

1 of 10

Overview

What the business is, what it costs, and how it reads on four questions.

Market dataSEC filingComputed

Four questions, at a glance

Quality

Return on invested capital, after tax

1.8% Computed

From the FY2025 filing

Read quality

Valuation

Price to earnings

88.60x Computed

FY2025 accounts, priced at the latest close

Read valuation

Cash generation

Free cash flow yield

9.0% Computed

FY2025 accounts, priced at the latest close

Read cash generation

Revenue and net income, by fiscal year

FY2016 Revenue: 1.81T JPYFY2016 Net income: 80.17B JPYFY2017 Revenue: 1.73T JPYFY2017 Net income: 114.94B JPYFY2018 Revenue: 1.77T JPYFY2018 Net income: 186.89B JPYFY2019 Revenue: 2.10T JPYFY2019 Net income: 135.19B JPYFY2020 Revenue: 3.29T JPYFY2020 Net income: 44.24B JPYFY2021 Revenue: 3.20T JPYFY2021 Net income: 376.00B JPYFY2022 Revenue: 3.57T JPYFY2022 Net income: 230.06B JPYFY2023 Revenue: 4.03T JPYFY2023 Net income: 317.02B JPYFY2024 Revenue: 4.26T JPYFY2024 Net income: 144.07B JPYFY2025 Revenue: 4.58T JPYFY2025 Net income: 107.93B JPY
Revenue Net income10 fiscal years; a year whose statement names no SEC filing is market data, and the table in Filings says which.
Named tests met
1 of 30 Which tests
The business, and the score behind its five axes

The reading, in brief

Is it cheap

Price to earnings is 88.60x at the close of 2026-10-15 on FY2025 figures; the lines are 15.00x (Graham's defensive ceiling) and, by market convention, 10.00x, 25.00x and 40.00x, and this sits above the highest.

Today, against the Healthcare sector (222 companies), 88.60x sits at the 90th percentile; the middle half of that group runs from 13.32x to 42.36x.

Is it good

Return on invested capital was 1.8% in FY2025, in the band labelled "Likely below the cost of capital" (below 8.0%), on lines anchored on Damodaran's cost-of-capital data, suggesting returns below the usual cost of the capital employed.

Today, against the Healthcare sector (192 companies), 1.8% sits at the 43rd percentile; the middle half of that group runs from -20.2% to 14.2%.

Is it safe

Interest coverage was 1.63x in FY2025, in the band labelled "Speculative grade" (1.50x to 3.00x), on lines anchored on Damodaran's interest-coverage table.

Year by year against peers
Whether Takeda Pharmaceutical Company Limited's return on equity stayed above the median of the Drug Manufacturers - Specialty & Generic industry, year by year. (FY2019 to FY2025, 7 fiscal years of Takeda Pharmaceutical Company Limited with a comparable figure)
The direction
Which way Takeda Pharmaceutical Company Limited's gross margin has moved, and how steadily. (FY2016 to FY2025, 10 filed years of Takeda Pharmaceutical Company Limited)
What could explain it
What in Takeda Pharmaceutical Company Limited's filed statements could explain the movements. (6 readings drawn from the statement lines Takeda Pharmaceutical Company Limited filed)
What to check next
What to check next on Takeda Pharmaceutical Company Limited, and where in its filings. (5 questions for Takeda Pharmaceutical Company Limited)
In one paragraph
One paragraph on Takeda Pharmaceutical Company Limited's returns, cash, balance sheet and price. (15 of sixteen figures read for Takeda Pharmaceutical Company Limited)

These are TAK’s filed figures. The research desk says what they mean, against peers and its own years, with what to check next.

Research TAKPart of Serious. New accounts start with 30 days of Professional, free, no card.

2 of 10

What changed

The newest filing, what it moved, and when the next one is due.

SEC filingCompany statement

The newest accounts on file are the FY2025 annual report: 20-F, filed Jun 25, 2025, accession 0001395064-25-000095.

3 of 10

Quality

The returns the business earns on its capital, and the margins behind them.

SEC filingComputed

Takeda Pharmaceutical Company Limited: returns on capital and margins, each with its source
FigureValue, source and document
Return on invested capital, after tax1.8% ComputedFY2025 20-F, filed Jun 25, 2025, 0001395064-25-000095
Return on equity1.6% ComputedFY2025 20-F, filed Jun 25, 2025, 0001395064-25-000095
Return on capital employed, pre-tax2.9% ComputedFY2025 20-F, filed Jun 25, 2025, 0001395064-25-000095
Return on assets0.8% ComputedFY2025 20-F, filed Jun 25, 2025, 0001395064-25-000095
Gross margin65.5% ComputedFY2025 20-F, filed Jun 25, 2025, 0001395064-25-000095
Operating margin7.5% ComputedFY2025 20-F, filed Jun 25, 2025, 0001395064-25-000095
Net margin2.4% ComputedFY2025 20-F, filed Jun 25, 2025, 0001395064-25-000095
TAK 2.4%
TEVA 8.2%HLN 15.1%VTRS -24.6%ELAN -4.9%ZTS 28.2%
-24.6%28.2%
Net margin: TAK against the 5 companies named under Valuation context, each as filed for its own latest year. Placement only: no average is drawn.

4 of 10

Financial strength

What it owes against what it owns, and whether it can meet what falls due.

SEC filingComputedCompany statement

Takeda Pharmaceutical Company Limited: leverage, liquidity and distress, each with its source
FigureValue, source and document
Debt to equity0.73 ComputedFY2025 20-F, filed Jun 25, 2025, 0001395064-25-000095
Current ratio1.01 ComputedFY2025 20-F, filed Jun 25, 2025, 0001395064-25-000095
Quick ratio0.52 ComputedFY2025 20-F, filed Jun 25, 2025, 0001395064-25-000095
Interest coverage1.63x ComputedFY2025 20-F, filed Jun 25, 2025, 0001395064-25-000095
Altman Z-score1.30 ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Jun 25, 2025, 0001395064-25-000095
Net debt4.70T ComputedFY2025 20-F, filed Jun 25, 2025, 0001395064-25-000095
Total assets 14.25TTotal liabilities 7.31TShareholders' equity 6.94TOwnsOwes, and equity
Total assets Total liabilities Shareholders’ equity
The balance sheet, line by line

Financial health

What Takeda Pharmaceutical Company Limited owned and owed at the end of fiscal 2025, from the balance sheet it filed (20-F, filed Jun 25, 2025, 0001395064-25-000095).

Takeda Pharmaceutical Company Limited: balance sheet position
Total assets14.25T FiledFY2025 20-F, filed Jun 25, 2025
Total liabilities7.31T FiledFY2025 20-F, filed Jun 25, 2025
Shareholders' equity6.94T FiledFY2025 20-F, filed Jun 25, 2025
Cash385.11B FiledFY2025 20-F, filed Jun 25, 2025
Total debt5.09T FiledFY2025 20-F, filed Jun 25, 2025
Net debt4.70T
Current ratio1.01
Debt to equity0.73

Read from the filed balance sheet for each year, with the income statement of the same year supplying operating profit where a ratio needs it. Nothing here is a view on whether this company is sound.

5 of 10

Valuation context

What the market charges for it, against its own record and companies like it.

Market dataSEC filingComputed

Takeda Pharmaceutical Company Limited: what the market charges, each with its source
FigureValue, source and document
Price to earnings88.60x ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Jun 25, 2025, 0001395064-25-000095
P/E on trailing twelve months
Why n/a

A trailing figure needs 4 filed quarters with the dates they were filed on, and we hold 0 for this company. Nothing is drawn rather than a line built from fewer.

n/a ComputedClose of Oct 15, 2026 · Trailing four quarters, each as known on the day; the quarterly filings are listed under Filings
Price to book1.38x ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Jun 25, 2025, 0001395064-25-000095
Price to sales2.09x ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Jun 25, 2025, 0001395064-25-000095
Enterprise value to EBIT41.64x ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Jun 25, 2025, 0001395064-25-000095
Enterprise value to EBITDA12.92x ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Jun 25, 2025, 0001395064-25-000095
Price to earnings over growth
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Jun 25, 2025, 0001395064-25-000095
Diluted earnings per share
Why n/a

The FY2025 filing carries no diluted earnings per share we could read.

n/a FiledFY2025 20-F, filed Jun 25, 2025, 0001395064-25-000095
Graham number
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedFY2025 20-F, filed Jun 25, 2025, 0001395064-25-000095

We publish no fair value or price target of our own. Value TAK on your own assumptions in the DCF workbench, starting from the filed figures.

Its own record, and companies like it

Valuation

What the market charges for Takeda Pharmaceutical Company Limited today, and the multiples it has carried. No value of ours: the figures are the filings’ and the market’s.

Takeda Pharmaceutical Company Limited: valuation
Share price19.45 USD
Market capitalisation61.73B USD
Enterprise value to EBITDA12.92x
Graham numbern/a
Diluted earnings per share, FY2016n/a

Price to earnings on trailing twelve months: A trailing figure needs 4 filed quarters with the dates they were filed on, and we hold 0 for this company. Nothing is drawn rather than a line built from fewer.

Companies like Takeda Pharmaceutical Company Limited

  1. Teva Pharmaceutical Industries Limited (TEVA)Market cap 47.91B USD
  2. Haleon plc (HLN)Market cap 43.71B USD
  3. Viatris Inc. (VTRS)Market cap 20.93B USD
  4. Elanco Animal Health Incorporated (ELAN)Market cap 11.76B USD
  5. Zoetis Inc. (ZTS)Market cap 32.41B USD

Same industry (Drug Manufacturers - Specialty & Generic) and size band (Large, 10B to 200B), nearest in market value, net margin and current ratio. Each of those counts equally, by how many of the companies considered sit between the two on it. Closest first: the order is likeness and nothing else.

6 of 10

Cash generation

Whether profit arrives as cash, and what is paid back to shareholders.

SEC filingComputed

Takeda Pharmaceutical Company Limited: cash generation and what is paid out, each with its source
FigureValue, source and document
Free cash flow yield9.0% ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Jun 25, 2025, 0001395064-25-000095
Free cash flow856.39B JPY ComputedFY2025 20-F, filed Jun 25, 2025, 0001395064-25-000095
Free cash flow margin18.7% ComputedFY2025 20-F, filed Jun 25, 2025, 0001395064-25-000095
Dividend yield
Why n/a

The newest cash flow statement on file ended more than fifteen months ago, so it says nothing about today's yield.

n/a ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Jun 25, 2025, 0001395064-25-000095
Payout ratio280.3% ComputedFY2025 20-F, filed Jun 25, 2025, 0001395064-25-000095
FY2016 Free cash flow: -59.37B JPYFY2016 Net income: 80.17B JPYFY2017 Free cash flow: 199.70B JPYFY2017 Net income: 114.94B JPYFY2018 Free cash flow: 310.85B JPYFY2018 Net income: 186.89B JPYFY2019 Free cash flow: 250.80B JPYFY2019 Net income: 135.19B JPYFY2020 Free cash flow: 542.67B JPYFY2020 Net income: 44.24B JPYFY2021 Free cash flow: 899.73B JPYFY2021 Net income: 376.00B JPYFY2022 Free cash flow: 999.85B JPYFY2022 Net income: 230.06B JPYFY2023 Free cash flow: 836.50B JPYFY2023 Net income: 317.02B JPYFY2024 Free cash flow: 540.92B JPYFY2024 Net income: 144.07B JPYFY2025 Free cash flow: 856.39B JPYFY2025 Net income: 107.93B JPY
Free cash flow Net incomeProfit that arrives as cash stands level with net income; a gap year after year is worth reading about.

7 of 10

Filings

Every figure, the year it is for and the document it was read from.

SEC filingMarket data

The filed figures

Computed from the accounts this company filed with the SEC and, in a ratio with a price in it, the last close, dated on this page. Every filed figure below carries the fiscal year and the filing date its accounts were read from, and every blank carries the reason it is blank. Nothing here is a view on this company.

Takeda Pharmaceutical Company Limited: the eight ratios, with the fiscal year and filing date behind each.
FigureValueYearAs of
88.60xFY2025Oct 15, 2026
1.38xFY2025Oct 15, 2026
41.64xFY2025Oct 15, 2026
9.0%FY2025Oct 15, 2026
1.8%FY2025Jun 25, 2025
n/aFY2025Oct 15, 2026
n/a The newest cash flow statement on file ended more than fifteen months ago, so it says nothing about today's yield.
0.73FY2025Jun 25, 2025
1.01FY2025Jun 25, 2025
2.09xFY2025Oct 15, 2026
n/aFY2025Oct 15, 2026
n/a The filed income statement reports no earnings per share.
1.30FY2025Oct 15, 2026
-2.73FY2025Jun 25, 2025
5/9FY2025Jun 25, 2025

The figures are computed from the accounts for fiscal 2025, the newest full year on file. 9 filed fiscal years on record, FY2017 to FY2025, from SEC EDGAR. Prices as of Oct 15, 2026. Ratios recomputed Oct 14, 2026. Two facts, because a recompute is not a fresh quote.

The year and the filing date name the statement each figure’s accounts are read from, and they stand even where the figure itself could not be computed: the line beneath a blank says what that statement did not carry. A figure’s name opens its formula and the filings behind it; a statement that names no SEC filing has no filing date, and reads n/a.

Ten years of filed figures, year by year

Ten years of filed figures

10 fiscal years, FY2016 to FY2025. 9 read from the annual reports Takeda Pharmaceutical Company Limited filed with the SEC, each naming its filing; the rest from statements that name none, which are market data. Amounts in JPY, as reported.

Takeda Pharmaceutical Company Limited: revenue, earnings, free cash flow and returns, by fiscal year, with the filing each year was read from
YearRevenueOperating incomeNet incomeEPS, dilutedFree cash flowOperating marginReturn on equityFiling
FY20254.58T342.59B107.93Bn/a856.39B7.5%1.6%20-F, Jun 25, 20250001395064-25-000095
FY20244.26T214.07B144.07Bn/a540.92B5.0%2.0%20-F, Jun 26, 20240001395064-24-000086
FY20234.03T490.50B317.02Bn/a836.50B12.2%5.0%20-F, Jun 28, 20230001395064-23-000072
FY20223.57T460.84B230.06Bn/a999.85B12.9%4.0%20-F, Jun 29, 20220001395064-22-000107
FY20213.20T509.27B376.00Bn/a899.73B15.9%7.3%20-F, Jun 29, 20210001395064-21-000140
FY20203.29T100.41B44.24Bn/a542.67B3.0%0.9%20-F, Jun 24, 20200001395064-20-000110
FY20192.10T237.69B135.19Bn/a250.80B11.3%2.6%20-F, Jun 27, 20190001395064-19-000005
FY20181.77T241.79B186.89Bn/a310.85B13.7%9.4%20-F, Jun 27, 20190001395064-19-000005
FY20171.73T155.87B114.94Bn/a199.70B9.0%n/a20-F, Jun 27, 20190001395064-19-000005
FY20161.81T130.83B80.17B50.86-59.37B7.2%4.1%Market data, supplied Oct 15, 2026accession n/a
  • Revenue, compound annual growth FY2016 to FY2025: 10.9%
  • Earnings, compound annual growth FY2016 to FY2025: 3.4%
  • Earnings per share: Fewer than two filed years carry earnings per share.
  • Free cash flow: Free cash flow was not positive in both 2016 and 2025, so a compound rate across the window is not defined. Both figures are in the table.

Every figure in this section is a line of a filed annual statement or a ratio of two of them. Nothing here is estimated or smoothed. Earnings per share filed before a share split are put on today's share count, and say so. Nothing here is a verdict on the company.

8 of 10

Risks and guardrails

The accounting screens, the published tests, and the lines you can set to be told.

ComputedCompany statement

Takeda Pharmaceutical Company Limited: accounting screens and published tests, each with its source
FigureValue, source and document
Beneish M-score-2.73 ComputedFY2025 20-F, filed Jun 25, 2025, 0001395064-25-000095
Piotroski F-score5/9 ComputedFY2025 20-F, filed Jun 25, 2025, 0001395064-25-000095
Named tests met1 of 30 Computed
Beta0.05 ComputedClose of Oct 15, 2026

The named tests

Of 30 tests value investors published: 1 met, 27 not met, 2 we could not complete. Counts, never a score: a single figure would have to decide that meeting one investor’s criteria and meeting another’s are worth the same.

Which tests, by name(all 30)
Meets
Cash-covered dividend
Does not
Defensive investor (Benjamin Graham); Deep value; Large cap, low P/E; Earnings yield and ROIC (Joel Greenblatt); High F-score, low P/B (Joseph Piotroski); Three forensic scores; Low PEG, low debt (Peter Lynch); High returns and growth; Gross margin, turnover (Robert Novy-Marx); EV/EBITDA and coverage; High yield, low payout; Low beta, profitable; ROIC at or above WACC; Near the 52-week low; Z-score and coverage (Edward Altman); Two thirds of NCAV (Benjamin Graham); High returns, low debt; Owner earnings yield; High return on tangibles; Low P/S, rising earnings (James O'Shaughnessy); Book or below, low debt (Walter Schloss); Tangible book or below; Cash-flow yield and ROIC; Clean books, high ROIC; Cheapest quarter on P/E (David Dreman); Cheapest quarter on P/B (David Dreman); Low P/E, growth, yield (John Neff)
Not measured
Dividends and buybacks; P/E times P/B (Benjamin Graham). A test with a figure we could not read is incomplete, never met and never failed.
Figures we could not read(7)
  • Positive Earnings Streak: The latest filed year has no per-share earnings we can read; the test needs 10.
  • PEG Ratio: We do not hold this figure for this company, so there is nothing to show.
  • Eps Growth 5Y: We do not hold this figure for this company, so there is nothing to show.
  • Dividend Yield: The newest cash flow statement on file ended more than fifteen months ago, so it says nothing about today's yield.
  • Share Count Change Yoy: We do not hold this figure for this company, so there is nothing to show.
  • Price To Graham: We do not hold this figure for this company, so there is nothing to show.
  • Price Tangible Book: We do not hold this figure for this company, so there is nothing to show.

9 of 10

Declared positions

Whether anybody here owns this company.

Positions declared by Javier Sanz Alvarez: no holding in any company shown here, as of October 3, 2026.

10 of 10

Next step

What to do with what you have read.

A thesis is your reason for owning it, in your words, with the figures that must stay true. Checking those figures every night against the newest filed accounts, and telling you once when one breaks, is what the subscription adds.

More on this company

What this cannot tell you

  • 7 figures could not be read on this company, among them Positive Earnings Streak, PEG Ratio, Eps Growth 5Y. Each blank in the table above names the rest, with its reason. 2 named tests come back incomplete because of them, which is neither met nor missed.
  • We hold 9 filed fiscal years rather than 10, so the run above is shorter than a full decade and is counted as what it is.

And the one that is true of all of it: This is what the numbers say today. It cannot tell you the day one of them stops being true. Nothing here can, because the reasons are not written down.

Running this once is arithmetic on public documents and you are welcome to it. Writing down why you own each company, in your own words and with the numbers that have to stay true for it to hold, and then having those numbers re-checked every night against the newest filed accounts, and against the latest close where a rule watches a price, is Professional, the plan a new account starts on for 30 days, one trial per person. It writes to you the day one breaks, and stays quiet when nothing does. The check runs every night at 23:30 UTC. A filing is picked up the night after it is published.

No card. 30 free days, and nothing is charged unless you choose a plan.

Analyze your own portfolio

ValueScreener · valuescreener.ai · Computed from accounts filed with the SEC by this company, read from EDGAR, and from dated closing prices. On this page a filed figure opens into its formula, its inputs and the statement, fiscal year and filing date it was read from, and a price into the day of its close. A figure that cannot show that trail says so.

A computation on accounts filed with the SEC, not a recommendation and not advice. Past filings do not indicate future results. Risk disclaimer.

Once a week, what changed in the filings of US-listed companies, why it can matter to a thesis, and what deserves a closer review. Grounded in filings, not market noise.

Site map
  • Android app coming soon
  • iPhone app coming soon
ValueScreener

Discover companies, research each one to its filings, track what matters, and take your work into your own spreadsheet.

ValueScreener is a trading name of Oliva Real Estate Technologies LLC, a Delaware limited liability company. Legal notices: legal@valuescreener.ai. © 2026 Oliva Real Estate Technologies LLC. All rights reserved.

Risk disclaimer. This service is provided for research and education only. Nothing on it is investment advice, a recommendation, or an offer to buy or sell any security. Capital is at risk, and past performance does not indicate future results. Figures come from filed accounts and may be incomplete, delayed or later restated, so verify a number against the filing before you act on it.