ValueScreener

ValueScreener company report

Trip.com Group Limited (TCOM)

NASDAQ / Consumer Cyclical / Travel Services

Share price

39.93 USD Market dataClose of Oct 15, 2026

Market capitalisation

25.94B USD Market dataClose of Oct 15, 2026
Market data
Oct 15, 2026
Filed accounts
FY2025, filed Apr 28, 2026
Ratios computed
Oct 15, 2026
Filed years
10, FY2016 to FY2025
Four kinds of sourceSEC filingCompany statementMarket dataComputedWhat each means
SEC filingFiled with the SEC
Read from a statement the company filed with the SEC, with the form, fiscal year, filing date and accession beside it.
Company statementCompany statement
What the company says about itself in a filing: an 8-K item, the auditor, its own segment names.
Market dataMarket data
Prices, market value and what analysts publish, with the date they are as of.
ComputedComputed by ValueScreener
Worked out by us from the other three, with the inputs and the formula one press away. A score is a research output, not a rating or a recommendation.
Reading

1 of 10

Overview

What the business is, what it costs, and how it reads on four questions.

Market dataSEC filingComputed

Four questions, at a glance

Quality

Return on invested capital, after tax

8.2% Computed

From the FY2025 filing

Read quality

Valuation

Price to earnings

5.22x Computed

FY2025 accounts, priced at the latest close

Read valuation

Cash generation

Free cash flow yield

7.8% Computed

FY2025 accounts, priced at the latest close

Read cash generation

Revenue and net income, as filed

FY2016 Revenue: 19.79B CNYFY2016 Net income: -1.42B CNYFY2017 Revenue: 26.80B CNYFY2017 Net income: 2.15B CNYFY2018 Revenue: 30.96B CNYFY2018 Net income: 1.11B CNYFY2019 Revenue: 35.67B CNYFY2019 Net income: 7.01B CNYFY2020 Revenue: 18.32B CNYFY2020 Net income: -3.25B CNYFY2021 Revenue: 20.02B CNYFY2021 Net income: -550.0M CNYFY2022 Revenue: 20.04B CNYFY2022 Net income: 1.40B CNYFY2023 Revenue: 44.51B CNYFY2023 Net income: 9.92B CNYFY2024 Revenue: 53.29B CNYFY2024 Net income: 17.07B CNYFY2025 Revenue: 62.41B CNYFY2025 Net income: 33.29B CNY
Revenue Net income10 filed fiscal years, from the annual reports; the table in Filings names each document.
Named tests met
3 of 30 Which tests
The business, and the score behind its five axes

The reading, in brief

Is it cheap

Price to earnings is 5.22x at the close of 2026-10-15 on FY2025 figures; the lines are 15.00x (Graham's defensive ceiling) and, by market convention, 10.00x, 25.00x and 40.00x, and this sits below the lowest.

Today, against the Consumer Cyclical sector (302 companies), 5.22x sits at the 6th percentile; the middle half of that group runs from 12.87x to 31.26x.

Is it good

Return on invested capital was 8.2% in FY2025, in the band labelled "Around the cost of capital" (8.0% to 12.0%), on lines anchored on Damodaran's cost-of-capital data.

Today, against the Consumer Cyclical sector (222 companies), 8.2% sits at the 49th percentile; the middle half of that group runs from 3.6% to 14.8%.

Is it safe

Interest coverage was 18.58x in FY2025, in the band labelled "Comfortable" (6.00x and above), on lines anchored on Damodaran's interest-coverage table, suggesting an interest bill operating profit covers many times over.

Year by year against peers
Whether Trip.com Group Limited's return on invested capital stayed above the median of the Consumer Cyclical sector, year by year. (FY2024 to FY2025, 2 fiscal years of Trip.com Group Limited with a comparable figure)
The direction
Which way Trip.com Group Limited's return on equity has moved, and how steadily. (FY2016 to FY2025, 10 filed years of Trip.com Group Limited)
What could explain it
What in Trip.com Group Limited's filed statements could explain the movements. (6 readings drawn from the statement lines Trip.com Group Limited filed)
What to check next
What to check next on Trip.com Group Limited, and where in its filings. (4 questions for Trip.com Group Limited)
In one paragraph
One paragraph on Trip.com Group Limited's returns, cash, balance sheet and price. (15 of sixteen figures read for Trip.com Group Limited)

These are TCOM’s filed figures. The research desk says what they mean, against peers and its own years, with what to check next.

Research TCOMPart of Serious. New accounts start with 30 days of Professional, free, no card.

2 of 10

What changed

The newest filing, what it moved, and when the next one is due.

SEC filingCompany statement

The newest accounts on file are the FY2025 annual report: 20-F, filed Apr 28, 2026, accession 0001193125-26-183379.

3 of 10

Quality

The returns the business earns on its capital, and the margins behind them.

SEC filingComputed

Trip.com Group Limited: returns on capital and margins, each with its source
FigureValue, source and document
Return on invested capital, after tax8.2% ComputedFY2025 20-F, filed Apr 28, 2026, 0001193125-26-183379
Return on equity19.5% ComputedFY2025 20-F, filed Apr 28, 2026, 0001193125-26-183379
Return on capital employed, pre-tax8.3% ComputedFY2025 20-F, filed Apr 28, 2026, 0001193125-26-183379
Return on assets12.4% ComputedFY2025 20-F, filed Apr 28, 2026, 0001193125-26-183379
Gross margin80.6% ComputedFY2025 20-F, filed Apr 28, 2026, 0001193125-26-183379
Operating margin25.3% ComputedFY2025 20-F, filed Apr 28, 2026, 0001193125-26-183379
Net margin53.4% ComputedFY2025 20-F, filed Apr 28, 2026, 0001193125-26-183379
TCOM 53.4%
ABNB 20.5%RCL 23.8%EXPE 8.8%BKNG 20.1%
8.8%53.4%
Net margin: TCOM against the 4 companies named under Valuation context, each as filed for its own latest year. Placement only: no average is drawn.

4 of 10

Financial strength

What it owes against what it owns, and whether it can meet what falls due.

SEC filingComputedCompany statement

Trip.com Group Limited: leverage, liquidity and distress, each with its source
FigureValue, source and document
Debt to equity0.19 ComputedFY2025 20-F, filed Apr 28, 2026, 0001193125-26-183379
Current ratio1.55 ComputedFY2025 20-F, filed Apr 28, 2026, 0001193125-26-183379
Quick ratio1.55 ComputedFY2025 20-F, filed Apr 28, 2026, 0001193125-26-183379
Interest coverage18.58x ComputedFY2025 20-F, filed Apr 28, 2026, 0001193125-26-183379
Altman Z-score
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Apr 28, 2026, 0001193125-26-183379
Net debt-40.24B ComputedFY2025 20-F, filed Apr 28, 2026, 0001193125-26-183379
Total assets 267.39BTotal liabilities 94.79BShareholders' equity 170.82BOwnsOwes, and equity
Total assets Total liabilities Shareholders’ equity
The balance sheet, line by line

Financial health

What Trip.com Group Limited owned and owed at the end of fiscal 2025, from the balance sheet it filed (20-F, filed Apr 28, 2026, 0001193125-26-183379).

Trip.com Group Limited: balance sheet position
Total assets267.39B FiledFY2025 20-F, filed Apr 28, 2026
Total liabilities94.79B FiledFY2025 20-F, filed Apr 28, 2026
Shareholders' equity170.82B FiledFY2025 20-F, filed Apr 28, 2026
Cash71.86B FiledFY2025 20-F, filed Apr 28, 2026
Total debt31.61B FiledFY2025 20-F, filed Apr 28, 2026
Net debt-40.24B
Current ratio1.55
Debt to equity0.19

Read from the filed balance sheet for each year, with the income statement of the same year supplying operating profit where a ratio needs it. Nothing here is a view on whether this company is sound.

5 of 10

Valuation context

What the market charges for it, against its own record and companies like it.

Market dataSEC filingComputed

Trip.com Group Limited: what the market charges, each with its source
FigureValue, source and document
Price to earnings5.22x ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Apr 28, 2026, 0001193125-26-183379
P/E on trailing twelve months
Why n/a

A trailing figure needs 4 filed quarters with the dates they were filed on, and we hold 0 for this company. Nothing is drawn rather than a line built from fewer.

n/a ComputedClose of Oct 15, 2026 · Trailing four quarters, each as known on the day; the quarterly filings are listed under Filings
Price to book1.02x ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Apr 28, 2026, 0001193125-26-183379
Price to sales2.78x ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Apr 28, 2026, 0001193125-26-183379
Enterprise value to EBIT10.49x ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Apr 28, 2026, 0001193125-26-183379
Enterprise value to EBITDA10.08x ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Apr 28, 2026, 0001193125-26-183379
Price to earnings over growth
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Apr 28, 2026, 0001193125-26-183379
Diluted earnings per share
Why n/a

The FY2025 filing carries no diluted earnings per share we could read.

n/a FiledFY2025 20-F, filed Apr 28, 2026, 0001193125-26-183379
Graham number
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedFY2025 20-F, filed Apr 28, 2026, 0001193125-26-183379

We publish no fair value or price target of our own. Value TCOM on your own assumptions in the DCF workbench, starting from the filed figures.

Its own record, and companies like it

Valuation

What the market charges for Trip.com Group Limited today, and the multiples it has carried. No value of ours: the figures are the filings’ and the market’s.

Trip.com Group Limited: valuation
Share price39.93 USD
Market capitalisation25.94B USD
Enterprise value to EBITDA10.08x
Graham numbern/a
Diluted earnings per sharen/a

Price to earnings on trailing twelve months: A trailing figure needs 4 filed quarters with the dates they were filed on, and we hold 0 for this company. Nothing is drawn rather than a line built from fewer.

Companies like Trip.com Group Limited

  1. Airbnb, Inc. (ABNB)Market cap 104.40B USD
  2. Royal Caribbean Cruises Ltd. (RCL)Market cap 74.89B USD
  3. Expedia Group, Inc. (EXPE)Market cap 33.42B USD
  4. Booking Holdings Inc. (BKNG)Market cap 124.60B USD

Same industry (Travel Services) and size band (Large, 10B to 200B), nearest in market value, net margin and current ratio. Each of those counts equally, by how many of the companies considered sit between the two on it. Closest first: the order is likeness and nothing else.

6 of 10

Cash generation

Whether profit arrives as cash, and what is paid back to shareholders.

SEC filingComputed

Trip.com Group Limited: cash generation and what is paid out, each with its source
FigureValue, source and document
Free cash flow yield7.8% ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Apr 28, 2026, 0001193125-26-183379
Free cash flow13.58B CNY ComputedFY2025 20-F, filed Apr 28, 2026, 0001193125-26-183379
Free cash flow margin21.8% ComputedFY2025 20-F, filed Apr 28, 2026, 0001193125-26-183379
Dividend yield
Why n/a

No common dividend is on file for the year before, so one payment is not shown to be a run rate.

n/a ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Apr 28, 2026, 0001193125-26-183379
Payout ratio4.3% ComputedFY2025 20-F, filed Apr 28, 2026, 0001193125-26-183379
FY2016 Free cash flow: 4.59B CNYFY2016 Net income: -1.42B CNYFY2017 Free cash flow: 6.60B CNYFY2017 Net income: 2.15B CNYFY2018 Free cash flow: 6.44B CNYFY2018 Net income: 1.11B CNYFY2019 Free cash flow: 6.51B CNYFY2019 Net income: 7.01B CNYFY2020 Free cash flow: -4.36B CNYFY2020 Net income: -3.25B CNYFY2021 Free cash flow: 1.91B CNYFY2021 Net income: -550.0M CNYFY2022 Free cash flow: 2.14B CNYFY2022 Net income: 1.40B CNYFY2023 Free cash flow: 21.40B CNYFY2023 Net income: 9.92B CNYFY2024 Free cash flow: 19.03B CNYFY2024 Net income: 17.07B CNYFY2025 Free cash flow: 13.58B CNYFY2025 Net income: 33.29B CNY
Free cash flow Net incomeProfit that arrives as cash stands level with net income; a gap year after year is worth reading about.

7 of 10

Filings

Every figure, the year it is for and the document it was read from.

SEC filing

The filed figures

Computed from the accounts this company filed with the SEC and, in a ratio with a price in it, the last close, dated on this page. Every filed figure below carries the fiscal year and the filing date its accounts were read from, and every blank carries the reason it is blank. Nothing here is a view on this company.

Trip.com Group Limited: the eight ratios, with the fiscal year and filing date behind each.
FigureValueYearAs of
5.22xFY2025Oct 15, 2026
1.02xFY2025Oct 15, 2026
10.49xFY2025Oct 15, 2026
7.8%FY2025Oct 15, 2026
8.2%FY2025Apr 28, 2026
n/aFY2025Oct 15, 2026
n/a No common dividend is on file for the year before, so one payment is not shown to be a run rate.
0.19FY2025Apr 28, 2026
1.55FY2025Apr 28, 2026
2.78xFY2025Oct 15, 2026
n/aFY2025Oct 15, 2026
n/a The filed income statement reports no earnings per share.
n/aFY2025Oct 15, 2026
n/a We hold no figure here and no stored reason for its absence. The gap is ours, not the company's.
-1.99FY2025Apr 28, 2026
6/9FY2025Apr 28, 2026

The figures are computed from the accounts for fiscal 2025, the newest full year on file. 10 filed fiscal years on record, FY2016 to FY2025, from SEC EDGAR. Prices as of Oct 15, 2026. Ratios recomputed Oct 15, 2026. Two facts, because a recompute is not a fresh quote.

The year and the filing date name the statement each figure’s accounts are read from, and they stand even where the figure itself could not be computed: the line beneath a blank says what that statement did not carry. A figure’s name opens its formula and the filings behind it; a statement that names no SEC filing has no filing date, and reads n/a.

Ten years of filed figures, year by year

Ten years of filed figures

10 filed fiscal years, FY2016 to FY2025, read from the annual reports Trip.com Group Limited filed with the SEC. Each year names its filing. Amounts in CNY, as filed.

Trip.com Group Limited: revenue, earnings, free cash flow and returns, by fiscal year, with the filing each year was read from
YearRevenueOperating incomeNet incomeEPS, dilutedFree cash flowOperating marginReturn on equityFiling
FY202562.41B15.77B33.29Bn/a13.58B25.3%19.5%20-F, Apr 28, 20260001193125-26-183379
FY202453.29B14.18B17.07Bn/a19.03B26.6%12.0%20-F, Apr 11, 20250001193125-25-078429
FY202344.51B11.32B9.92Bn/a21.40B25.4%8.1%20-F, Apr 29, 20240001193125-24-122196
FY202220.04B88.0M1.40Bn/a2.14B0.4%1.3%20-F, Mar 27, 20230001193125-23-080422
FY202120.02B-1.41B-550.0Mn/a1.91B-7.0%-0.5%20-F, Apr 27, 20220001193125-22-123585
FY202018.32B-1.42B-3.25Bn/a-4.36B-7.8%-3.2%20-F, Mar 15, 20210001193125-21-081372
FY201935.67B5.04B7.01Bn/a6.51B14.1%6.8%20-F, Apr 9, 20200001193125-20-102627
FY201830.96B2.60B1.11Bn/a6.44B8.4%1.3%20-F, Mar 15, 20190001104659-19-015257
FY201726.80B2.94B2.15Bn/a6.60B11.0%2.5%20-F, Apr 23, 20180001104659-18-025739
FY201619.79B-1.55B-1.42Bn/a4.59B-7.8%-2.0%20-F, Apr 13, 20170001104659-17-023278
  • Revenue, compound annual growth FY2016 to FY2025: 13.6%
  • Earnings: Earnings was not positive in both 2016 and 2025, so a compound rate across the window is not defined. Both figures are in the table.
  • Earnings per share: Fewer than two filed years carry earnings per share.
  • Free cash flow, compound annual growth FY2016 to FY2025: 12.8%

Every figure in this section is a line of a filed annual statement or a ratio of two of them. Nothing here is estimated or smoothed. Earnings per share filed before a share split are put on today's share count, and say so. Nothing here is a verdict on the company.

8 of 10

Risks and guardrails

The accounting screens, the published tests, and the lines you can set to be told.

ComputedCompany statement

Trip.com Group Limited: accounting screens and published tests, each with its source
FigureValue, source and document
Beneish M-score-1.99 ComputedFY2025 20-F, filed Apr 28, 2026, 0001193125-26-183379
Piotroski F-score6/9 ComputedFY2025 20-F, filed Apr 28, 2026, 0001193125-26-183379
Named tests met3 of 30 Computed
Beta0.89 ComputedClose of Oct 15, 2026

The named tests

Of 30 tests value investors published: 3 met, 18 not met, 9 we could not complete. Counts, never a score: a single figure would have to decide that meeting one investor’s criteria and meeting another’s are worth the same.

Which tests, by name(all 30)
Meets
Large cap, low P/E; Owner earnings yield; Cheapest quarter on P/E (David Dreman)
Does not
Defensive investor (Benjamin Graham); Deep value; Earnings yield and ROIC (Joel Greenblatt); High F-score, low P/B (Joseph Piotroski); Three forensic scores; High returns and growth; Gross margin, turnover (Robert Novy-Marx); EV/EBITDA and coverage; Low beta, profitable; ROIC at or above WACC; Near the 52-week low; High return on tangibles; Low P/S, rising earnings (James O'Shaughnessy); Book or below, low debt (Walter Schloss); Tangible book or below; Cash-flow yield and ROIC; Clean books, high ROIC; Cheapest quarter on P/B (David Dreman)
Not measured
Low PEG, low debt (Peter Lynch); High yield, low payout; Dividends and buybacks; Z-score and coverage (Edward Altman); Two thirds of NCAV (Benjamin Graham); P/E times P/B (Benjamin Graham); High returns, low debt; Cash-covered dividend; Low P/E, growth, yield (John Neff). A test with a figure we could not read is incomplete, never met and never failed.
Figures we could not read(9)
  • Positive Earnings Streak: The latest filed year has no per-share earnings we can read; the test needs 10.
  • Altman Z-Score: We do not hold this figure for this company, so there is nothing to show.
  • PEG Ratio: We do not hold this figure for this company, so there is nothing to show.
  • Eps Growth 5Y: We do not hold this figure for this company, so there is nothing to show.
  • Dividend Yield: No common dividend is on file for the year before, so one payment is not shown to be a run rate.
  • Share Count Change Yoy: We do not hold this figure for this company, so there is nothing to show.
  • Price To Ncav: We do not hold this figure for this company, so there is nothing to show.
  • Price To Graham: We do not hold this figure for this company, so there is nothing to show.
  • Dividend Streak: We do not hold this figure for this company, so there is nothing to show.

9 of 10

Declared positions

Whether anybody here owns this company.

Positions declared by the founder: no holding in any company shown here, as of October 3, 2026.

10 of 10

Next step

What to do with what you have read.

A thesis is your reason for owning it, in your words, with the figures that must stay true. Checking those figures every night against the newest filed accounts, and telling you once when one breaks, is what the subscription adds.

More on this company

What this cannot tell you

  • 9 figures could not be read on this company, among them Positive Earnings Streak, Altman Z-Score, PEG Ratio. Each blank in the table above names the rest, with its reason. 9 named tests come back incomplete because of them, which is neither met nor missed.

And the one that is true of all of it: This is what the numbers say today. It cannot tell you the day one of them stops being true. Nothing here can, because the reasons are not written down.

Running this once is arithmetic on public documents and you are welcome to it. Writing down why you own each company, in your own words and with the numbers that have to stay true for it to hold, and then having those numbers re-checked every night against the newest filed accounts, and against the latest close where a rule watches a price, is Professional, the plan a new account starts on for 30 days, one trial per person. It writes to you the day one breaks, and stays quiet when nothing does. The check runs every night at 23:30 UTC. A filing is picked up the night after it is published.

No card. 30 free days, and nothing is charged unless you choose a plan.

Analyze your own portfolio

ValueScreener · valuescreener.ai · Computed from accounts filed with the SEC by this company, read from EDGAR, and from dated closing prices. On this page a filed figure opens into its formula, its inputs and the statement, fiscal year and filing date it was read from, and a price into the day of its close. A figure that cannot show that trail says so.

A computation on accounts filed with the SEC, not a recommendation and not advice. Past filings do not indicate future results. Risk disclaimer.

Once a week, what changed in the filings of US-listed companies, why it can matter to a thesis, and what deserves a closer review. Grounded in filings, not market noise.

Site map
  • Android app coming soon
  • iPhone app coming soon
ValueScreener

Discover companies, research each one to its filings, track what matters, and take your work into your own spreadsheet.

ValueScreener is a trading name of Oliva Real Estate Technologies LLC, a Delaware limited liability company. Legal notices: legal@valuescreener.ai. © 2026 Oliva Real Estate Technologies LLC. All rights reserved.

Risk disclaimer. This service is provided for research and education only. Nothing on it is investment advice, a recommendation, or an offer to buy or sell any security. Capital is at risk, and past performance does not indicate future results. Figures come from filed accounts and may be incomplete, delayed or later restated, so verify a number against the filing before you act on it.