ValueScreener

ValueScreener company report

Tsakos Energy Navigation Limited (TEN)

NYSE / Energy / Oil & Gas Midstream

Share price

51.48 USD Market dataClose of Oct 15, 2026

Market capitalisation

1.55B USD Market dataClose of Oct 15, 2026
Market data
Oct 15, 2026
Filed accounts
FY2025, filed Apr 6, 2026
Ratios computed
Oct 15, 2026
Filed years
10, FY2016 to FY2025
Four kinds of sourceSEC filingCompany statementMarket dataComputedWhat each means
SEC filingFiled with the SEC
Read from a statement the company filed with the SEC, with the form, fiscal year, filing date and accession beside it.
Company statementCompany statement
What the company says about itself in a filing: an 8-K item, the auditor, its own segment names.
Market dataMarket data
Prices, market value and what analysts publish, with the date they are as of.
ComputedComputed by ValueScreener
Worked out by us from the other three, with the inputs and the formula one press away. A score is a research output, not a rating or a recommendation.
Reading

1 of 10

Overview

What the business is, what it costs, and how it reads on four questions.

Market dataSEC filingComputed

Four questions, at a glance

Quality

Return on equity

8.8% Computed

From the FY2025 filing

Read quality

Valuation

Price to earnings

9.64x Computed

FY2025 accounts, priced at the latest close

Read valuation

Cash generation

Free cash flow yield

-0.3% Computed

FY2025 accounts, priced at the latest close

Read cash generation

Revenue and net income, as filed

FY2016 Revenue: 481.8M USDFY2016 Net income: 55.8M USDFY2017 Revenue: 529.2M USDFY2017 Net income: 7.6M USDFY2018 Revenue: 529.9M USDFY2018 Net income: -99.2M USDFY2019 Revenue: 597.5M USDFY2019 Net income: 15.1M USDFY2020 Revenue: 644.1M USDFY2020 Net income: 24.0M USDFY2021 Revenue: 546.1M USDFY2021 Net income: -151.4M USDFY2022 Revenue: 860.4M USDFY2022 Net income: 204.2M USDFY2023 Revenue: 889.6M USDFY2023 Net income: 300.2M USDFY2024 Revenue: 804.1M USDFY2024 Net income: 176.2M USDFY2025 Revenue: 798.7M USDFY2025 Net income: 160.9M USD
Revenue Net income10 filed fiscal years, from the annual reports; the table in Filings names each document.
Named tests met
3 of 30 Which tests
The business, and the score behind its five axes

The reading, in brief

Is it cheap

Price to earnings is 9.64x at the close of 2026-10-15 on FY2025 figures; the lines are 15.00x (Graham's defensive ceiling) and, by market convention, 10.00x, 25.00x and 40.00x, and this sits below the lowest.

Today, against the Oil & Gas Midstream industry (36 companies), 9.64x sits at the 8th percentile; the middle half of that group runs from 12.29x to 21.32x.

Is it good

Return on equity was 8.8% in FY2025, in the band labelled "Ordinary" (8.0% to 15.0%), on lines anchored on Damodaran's cost-of-capital data.

Today, against the Oil & Gas Midstream industry (39 companies), 8.8% sits at the 18th percentile; the middle half of that group runs from 10.0% to 20.0%.

Is it safe

Interest coverage was 2.68x in FY2025, in the band labelled "Speculative grade" (1.50x to 3.00x), on lines anchored on Damodaran's interest-coverage table.

Year by year against peers
Whether Tsakos Energy Navigation Limited's operating margin stayed above the median of the Oil & Gas Midstream industry, year by year. (FY2022 to FY2025, 4 fiscal years of Tsakos Energy Navigation Limited with a comparable figure)
The direction
Which way Tsakos Energy Navigation Limited's return on equity has moved, and how steadily. (FY2016 to FY2025, 10 filed years of Tsakos Energy Navigation Limited)
What could explain it
What in Tsakos Energy Navigation Limited's filed statements could explain the movements. (3 readings drawn from the statement lines Tsakos Energy Navigation Limited filed)
What to check next
What to check next on Tsakos Energy Navigation Limited, and where in its filings. (5 questions for Tsakos Energy Navigation Limited)
In one paragraph
One paragraph on Tsakos Energy Navigation Limited's returns, cash, balance sheet and price. (12 of sixteen figures read for Tsakos Energy Navigation Limited)

These are TEN’s filed figures. The research desk says what they mean, against peers and its own years, with what to check next.

Research TENPart of Serious. New accounts start with 30 days of Professional, free, no card.

2 of 10

What changed

The newest filing, what it moved, and when the next one is due.

SEC filingCompany statement

The newest accounts on file are the FY2025 annual report: 20-F, filed Apr 6, 2026, accession 0001193125-26-144027.

3 of 10

Quality

The returns the business earns on its capital, and the margins behind them.

SEC filingComputed

Tsakos Energy Navigation Limited: returns on capital and margins, each with its source
FigureValue, source and document
Return on invested capital, after tax
Why n/a

No tax rate can be read for this year: the income tax or the pre-tax income line is not filed, or pre-tax income is zero, so after-tax operating profit is not computed.

n/a ComputedFY2025 20-F, filed Apr 6, 2026, 0001193125-26-144027
Return on equity8.8% ComputedFY2025 20-F, filed Apr 6, 2026, 0001193125-26-144027
Return on capital employed, pre-tax7.2% ComputedFY2025 20-F, filed Apr 6, 2026, 0001193125-26-144027
Return on assets4.1% ComputedFY2025 20-F, filed Apr 6, 2026, 0001193125-26-144027
Gross margin
Why n/a

Our archived statements for this filer carry no gross profit line, so there is nothing to compute a gross margin from and trace back to source. That may be because the filer presents no cost of revenue, or because we have not captured the concept. We do not guess which.

n/a ComputedFY2025 20-F, filed Apr 6, 2026, 0001193125-26-144027
Operating margin31.6% ComputedFY2025 20-F, filed Apr 6, 2026, 0001193125-26-144027
Net margin20.1% ComputedFY2025 20-F, filed Apr 6, 2026, 0001193125-26-144027
TEN 20.1%
GLP 0.5%NVGS 17.1%FLNG 21.5%SMC -1.1%NGL -4.5%
-4.5%21.5%
Net margin: TEN against the 5 companies named under Valuation context, each as filed for its own latest year. Placement only: no average is drawn.

4 of 10

Financial strength

What it owes against what it owns, and whether it can meet what falls due.

SEC filingComputedCompany statement

Tsakos Energy Navigation Limited: leverage, liquidity and distress, each with its source
FigureValue, source and document
Debt to equity0.98 ComputedFY2025 20-F, filed Apr 6, 2026, 0001193125-26-144027
Current ratio0.95 ComputedFY2025 20-F, filed Apr 6, 2026, 0001193125-26-144027
Quick ratio0.92 ComputedFY2025 20-F, filed Apr 6, 2026, 0001193125-26-144027
Interest coverage2.68x ComputedFY2025 20-F, filed Apr 6, 2026, 0001193125-26-144027
Altman Z-score1.11 ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Apr 6, 2026, 0001193125-26-144027
Net debt1.50B ComputedFY2025 20-F, filed Apr 6, 2026, 0001193125-26-144027
Total assets 3.95BTotal liabilities 2.09BShareholders' equity 1.82BOwnsOwes, and equity
Total assets Total liabilities Shareholders’ equity
The balance sheet, line by line

Financial health

What Tsakos Energy Navigation Limited owned and owed at the end of fiscal 2025, from the balance sheet it filed (20-F, filed Apr 6, 2026, 0001193125-26-144027).

Tsakos Energy Navigation Limited: balance sheet position
Total assets3.95B FiledFY2025 20-F, filed Apr 6, 2026
Total liabilities2.09B FiledFY2025 20-F, filed Apr 6, 2026
Shareholders' equity1.82B FiledFY2025 20-F, filed Apr 6, 2026
Cash293.3M FiledFY2025 20-F, filed Apr 6, 2026
Total debt1.79B FiledFY2025 20-F, filed Apr 6, 2026
Net debt1.50B
Current ratio0.95
Debt to equity0.98

Read from the filed balance sheet for each year, with the income statement of the same year supplying operating profit where a ratio needs it. Nothing here is a view on whether this company is sound.

5 of 10

Valuation context

What the market charges for it, against its own record and companies like it.

Market dataSEC filingComputed

Tsakos Energy Navigation Limited: what the market charges, each with its source
FigureValue, source and document
Price to earnings9.64x ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Apr 6, 2026, 0001193125-26-144027
P/E on trailing twelve months
Why n/a

A trailing figure needs 4 filed quarters with the dates they were filed on, and we hold 0 for this company. Nothing is drawn rather than a line built from fewer.

n/a ComputedClose of Oct 15, 2026 · Trailing four quarters, each as known on the day; the quarterly filings are listed under Filings
Price to book0.85x ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Apr 6, 2026, 0001193125-26-144027
Price to sales1.94x ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Apr 6, 2026, 0001193125-26-144027
Enterprise value to EBIT12.08x ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Apr 6, 2026, 0001193125-26-144027
Enterprise value to EBITDA7.22x ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Apr 6, 2026, 0001193125-26-144027
Price to earnings over growth
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Apr 6, 2026, 0001193125-26-144027
Diluted earnings per share
Why n/a

The FY2025 filing carries no diluted earnings per share we could read.

n/a FiledFY2025 20-F, filed Apr 6, 2026, 0001193125-26-144027
Graham number
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedFY2025 20-F, filed Apr 6, 2026, 0001193125-26-144027

We publish no fair value or price target of our own. Value TEN on your own assumptions in the DCF workbench, starting from the filed figures.

Its own record, and companies like it

Valuation

What the market charges for Tsakos Energy Navigation Limited today, and the multiples it has carried. No value of ours: the figures are the filings’ and the market’s.

Tsakos Energy Navigation Limited: valuation
Share price51.48 USD
Market capitalisation1.55B USD
Enterprise value to EBITDA7.22x
Graham numbern/a
Diluted earnings per sharen/a

Price to earnings on trailing twelve months: A trailing figure needs 4 filed quarters with the dates they were filed on, and we hold 0 for this company. Nothing is drawn rather than a line built from fewer.

Companies like Tsakos Energy Navigation Limited

  1. Global Partners LP (GLP)Market cap 1.66B USD
  2. Navigator Holdings Ltd. (NVGS)Market cap 1.35B USD
  3. FLEX LNG Ltd. (FLNG)Market cap 1.55B USD
  4. Summit Midstream Corp. (SMC)Market cap 413.2M USD
  5. NGL Energy Partners LP (NGL)Market cap 1.85B USD

Same industry (Oil & Gas Midstream) and size band (Small, 300M to 2B), nearest in market value, net margin and current ratio. Each of those counts equally, by how many of the companies considered sit between the two on it. Closest first: the order is likeness and nothing else.

6 of 10

Cash generation

Whether profit arrives as cash, and what is paid back to shareholders.

SEC filingComputed

Tsakos Energy Navigation Limited: cash generation and what is paid out, each with its source
FigureValue, source and document
Free cash flow yield-0.3% ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Apr 6, 2026, 0001193125-26-144027
Free cash flow-4.5M USD ComputedFY2025 20-F, filed Apr 6, 2026, 0001193125-26-144027
Free cash flow margin-0.6% ComputedFY2025 20-F, filed Apr 6, 2026, 0001193125-26-144027
Dividend yield
Why n/a

The dividends on file cannot be split between common and preferred holders, so the common dividend cannot be stated.

n/a ComputedClose of Oct 15, 2026 · FY2025 20-F, filed Apr 6, 2026, 0001193125-26-144027
Payout ratio
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedFY2025 20-F, filed Apr 6, 2026, 0001193125-26-144027
FY2016 Net income: 55.8M USDFY2017 Net income: 7.6M USDFY2018 Net income: -99.2M USDFY2019 Net income: 15.1M USDFY2020 Net income: 24.0M USDFY2021 Free cash flow: 47.5M USDFY2021 Net income: -151.4M USDFY2022 Free cash flow: -13.0M USDFY2022 Net income: 204.2M USDFY2023 Free cash flow: 231.6M USDFY2023 Net income: 300.2M USDFY2024 Free cash flow: -181.9M USDFY2024 Net income: 176.2M USDFY2025 Free cash flow: -4.5M USDFY2025 Net income: 160.9M USD
Free cash flow Net incomeProfit that arrives as cash stands level with net income; a gap year after year is worth reading about.

7 of 10

Filings

Every figure, the year it is for and the document it was read from.

SEC filing

The filed figures

Computed from the accounts this company filed with the SEC and, in a ratio with a price in it, the last close, dated on this page. Every filed figure below carries the fiscal year and the filing date its accounts were read from, and every blank carries the reason it is blank. Nothing here is a view on this company.

Tsakos Energy Navigation Limited: the eight ratios, with the fiscal year and filing date behind each.
FigureValueYearAs of
9.64xFY2025Oct 15, 2026
0.85xFY2025Oct 15, 2026
12.08xFY2025Oct 15, 2026
-0.3%FY2025Oct 15, 2026
n/aFY2025Apr 6, 2026
n/a No tax rate can be read for this year: the income tax or the pre-tax income line is not filed, or pre-tax income is zero, so after-tax operating profit is not computed.
n/aFY2025Oct 15, 2026
n/a The dividends on file cannot be split between common and preferred holders, so the common dividend cannot be stated.
0.98FY2025Apr 6, 2026
0.95FY2025Apr 6, 2026
1.94xFY2025Oct 15, 2026
n/aFY2025Oct 15, 2026
n/a The filed income statement reports no earnings per share.
1.11FY2025Oct 15, 2026
-2.18FY2025Apr 6, 2026
3/9FY2025Apr 6, 2026

The figures are computed from the accounts for fiscal 2025, the newest full year on file. 10 filed fiscal years on record, FY2016 to FY2025, from SEC EDGAR. Prices as of Oct 15, 2026. Ratios recomputed Oct 15, 2026. Two facts, because a recompute is not a fresh quote.

The year and the filing date name the statement each figure’s accounts are read from, and they stand even where the figure itself could not be computed: the line beneath a blank says what that statement did not carry. A figure’s name opens its formula and the filings behind it; a statement that names no SEC filing has no filing date, and reads n/a.

Ten years of filed figures, year by year

Ten years of filed figures

10 filed fiscal years, FY2016 to FY2025, read from the annual reports Tsakos Energy Navigation Limited filed with the SEC. Each year names its filing. Amounts in USD, as filed.

Tsakos Energy Navigation Limited: revenue, earnings, free cash flow and returns, by fiscal year, with the filing each year was read from
YearRevenueOperating incomeNet incomeEPS, dilutedFree cash flowOperating marginReturn on equityFiling
FY2025798.7M252.3M160.9Mn/a-4.5M31.6%8.8%20-F, Apr 6, 20260001193125-26-144027
FY2024804.1M278.6M176.2Mn/a-181.9M34.6%10.2%20-F, Apr 11, 20250001193125-25-079101
FY2023889.6M391.5M300.2Mn/a231.6M44.0%18.6%20-F, Apr 19, 20240001193125-24-102899
FY2022860.4M256.4M204.2Mn/a-13.0M29.8%13.9%20-F, Apr 6, 20230001193125-23-094132
FY2021546.1M-119.9M-151.4Mn/a47.5M-21.9%-12.2%20-F, Apr 28, 20220001193125-22-127650
FY2020644.1M96.7M24.0Mn/an/a15.0%1.8%20-F, Apr 16, 20210001193125-21-118474
FY2019597.5M85.9M15.1Mn/an/a14.4%1.0%20-F, Apr 14, 20200001193125-20-107119
FY2018529.9M-28.1M-99.2Mn/an/a-5.3%-6.6%20-F, Apr 12, 20190001193125-19-105224
FY2017529.2M63.5M7.6Mn/an/a12.0%0.5%20-F, Apr 27, 20180001193125-18-138928
FY2016481.8M89.8M55.8Mn/an/a18.6%4.0%20-F, Apr 28, 20170001193125-17-148332
  • Revenue, compound annual growth FY2016 to FY2025: 5.8%
  • Earnings, compound annual growth FY2016 to FY2025: 12.5%
  • Earnings per share: Fewer than two filed years carry earnings per share.
  • Free cash flow: Free cash flow was not positive in both 2021 and 2025, so a compound rate across the window is not defined. Both figures are in the table.

Every figure in this section is a line of a filed annual statement or a ratio of two of them. Nothing here is estimated or smoothed. Earnings per share filed before a share split are put on today's share count, and say so. Nothing here is a verdict on the company.

8 of 10

Risks and guardrails

The accounting screens, the published tests, and the lines you can set to be told.

ComputedCompany statement

Tsakos Energy Navigation Limited: accounting screens and published tests, each with its source
FigureValue, source and document
Beneish M-score-2.18 ComputedFY2025 20-F, filed Apr 6, 2026, 0001193125-26-144027
Piotroski F-score3/9 ComputedFY2025 20-F, filed Apr 6, 2026, 0001193125-26-144027
Named tests met3 of 30 Computed
Beta0.67 ComputedClose of Oct 15, 2026

The named tests

Of 30 tests value investors published: 3 met, 22 not met, 5 we could not complete. Counts, never a score: a single figure would have to decide that meeting one investor’s criteria and meeting another’s are worth the same.

Which tests, by name(all 30)
Meets
Book or below, low debt (Walter Schloss); Cheapest quarter on P/E (David Dreman); Cheapest quarter on P/B (David Dreman)
Does not
Defensive investor (Benjamin Graham); Deep value; Large cap, low P/E; High F-score, low P/B (Joseph Piotroski); Three forensic scores; Low PEG, low debt (Peter Lynch); High returns and growth; Gross margin, turnover (Robert Novy-Marx); EV/EBITDA and coverage; High yield, low payout; Dividends and buybacks; Low beta, profitable; Near the 52-week low; Z-score and coverage (Edward Altman); Two thirds of NCAV (Benjamin Graham); High returns, low debt; Owner earnings yield; High return on tangibles; Low P/S, rising earnings (James O'Shaughnessy); Tangible book or below; Cash-flow yield and ROIC; Clean books, high ROIC
Not measured
Earnings yield and ROIC (Joel Greenblatt); ROIC at or above WACC; P/E times P/B (Benjamin Graham); Cash-covered dividend; Low P/E, growth, yield (John Neff). A test with a figure we could not read is incomplete, never met and never failed.
Figures we could not read(12)
  • Positive Earnings Streak: The latest filed year has no per-share earnings we can read; the test needs 10.
  • Return on Invested Capital: No tax rate can be read for this year: the income tax or the pre-tax income line is not filed, or pre-tax income is zero, so after-tax operating profit is not computed.
  • PEG Ratio: We do not hold this figure for this company, so there is nothing to show.
  • Eps Growth 5Y: We do not hold this figure for this company, so there is nothing to show.
  • Gross Margin: Our archived statements for this filer carry no gross profit line, so there is nothing to compute a gross margin from and trace back to source. That may be because the filer presents no cost of revenue, or because we have not captured the concept. We do not guess which.
  • Dividend Yield: The dividends on file cannot be split between common and preferred holders, so the common dividend cannot be stated.
  • Payout Ratio: We do not hold this figure for this company, so there is nothing to show.
  • Share Count Change Yoy: We do not hold this figure for this company, so there is nothing to show.
  • ROIC-WACC Spread: We do not hold this figure for this company, so there is nothing to show.
  • Price To Graham: We do not hold this figure for this company, so there is nothing to show.
  • Dividend Coverage Ratio: We do not hold this figure for this company, so there is nothing to show.
  • Dividend Streak: The stored figure is a zero that can stand for data we do not hold, so this test is not measured.

9 of 10

Declared positions

Whether anybody here owns this company.

Positions declared by Javier Sanz Alvarez: no holding in any company shown here, as of October 3, 2026.

10 of 10

Next step

What to do with what you have read.

A thesis is your reason for owning it, in your words, with the figures that must stay true. Checking those figures every night against the newest filed accounts, and telling you once when one breaks, is what the subscription adds.

More on this company

What this cannot tell you

  • 12 figures could not be read on this company, among them Positive Earnings Streak, Return on Invested Capital, PEG Ratio. Each blank in the table above names the rest, with its reason. 5 named tests come back incomplete because of them, which is neither met nor missed.

And the one that is true of all of it: This is what the numbers say today. It cannot tell you the day one of them stops being true. Nothing here can, because the reasons are not written down.

Running this once is arithmetic on public documents and you are welcome to it. Writing down why you own each company, in your own words and with the numbers that have to stay true for it to hold, and then having those numbers re-checked every night against the newest filed accounts, and against the latest close where a rule watches a price, is Professional, the plan a new account starts on for 30 days, one trial per person. It writes to you the day one breaks, and stays quiet when nothing does. The check runs every night at 23:30 UTC. A filing is picked up the night after it is published.

No card. 30 free days, and nothing is charged unless you choose a plan.

Analyze your own portfolio

ValueScreener · valuescreener.ai · Computed from accounts filed with the SEC by this company, read from EDGAR, and from dated closing prices. On this page a filed figure opens into its formula, its inputs and the statement, fiscal year and filing date it was read from, and a price into the day of its close. A figure that cannot show that trail says so.

A computation on accounts filed with the SEC, not a recommendation and not advice. Past filings do not indicate future results. Risk disclaimer.

Once a week, what changed in the filings of US-listed companies, why it can matter to a thesis, and what deserves a closer review. Grounded in filings, not market noise.

Site map
  • Android app coming soon
  • iPhone app coming soon
ValueScreener

Discover companies, research each one to its filings, track what matters, and take your work into your own spreadsheet.

ValueScreener is a trading name of Oliva Real Estate Technologies LLC, a Delaware limited liability company. Legal notices: legal@valuescreener.ai. © 2026 Oliva Real Estate Technologies LLC. All rights reserved.

Risk disclaimer. This service is provided for research and education only. Nothing on it is investment advice, a recommendation, or an offer to buy or sell any security. Capital is at risk, and past performance does not indicate future results. Figures come from filed accounts and may be incomplete, delayed or later restated, so verify a number against the filing before you act on it.