ValueScreener

ValueScreener company report

Weyerhaeuser Company (WY)

NYSE / Real Estate / REIT - Specialty

Share price

19.38 USD Market dataClose of Oct 15, 2026

Market capitalisation

13.97B USD Market dataClose of Oct 15, 2026
Market data
Oct 15, 2026
Filed accounts
FY2025, filed Feb 13, 2026
Ratios computed
Oct 15, 2026
Filed years
19, FY2007 to FY2025
Four kinds of sourceSEC filingCompany statementMarket dataComputedWhat each means
SEC filingFiled with the SEC
Read from a statement the company filed with the SEC, with the form, fiscal year, filing date and accession beside it.
Company statementCompany statement
What the company says about itself in a filing: an 8-K item, the auditor, its own segment names.
Market dataMarket data
Prices, market value and what analysts publish, with the date they are as of.
ComputedComputed by ValueScreener
Worked out by us from the other three, with the inputs and the formula one press away. A score is a research output, not a rating or a recommendation.
Reading

1 of 10

Overview

What the business is, what it costs, and how it reads on four questions.

Market dataSEC filingComputed

Four questions, at a glance

Quality

Return on equity

3.4% Computed

From the FY2025 filing

Read quality

Valuation

Price to book

1.49x Computed

FY2025 accounts, priced at the latest close

Read valuation

Cash generation

Free cash flow yield

3.6% Computed

FY2025 accounts, priced at the latest close

Read cash generation

Revenue and net income, as filed

FY2016 Revenue: 6.37B USDFY2016 Net income: 1.03B USDFY2017 Revenue: 7.20B USDFY2017 Net income: 582.0M USDFY2018 Revenue: 7.48B USDFY2018 Net income: 748.0M USDFY2019 Revenue: 6.55B USDFY2019 Net income: -76.0M USDFY2020 Revenue: 7.53B USDFY2020 Net income: 797.0M USDFY2021 Revenue: 10.20B USDFY2021 Net income: 2.61B USDFY2022 Revenue: 10.18B USDFY2022 Net income: 1.88B USDFY2023 Revenue: 7.67B USDFY2023 Net income: 839.0M USDFY2024 Revenue: 7.12B USDFY2024 Net income: 396.0M USDFY2025 Revenue: 6.91B USDFY2025 Net income: 324.0M USD
Revenue Net income10 filed fiscal years, from the annual reports; the table in Filings names each document.
Named tests met
0 of 30 Which tests
The business, and the score behind its five axes

The reading, in brief

Is it good

Return on equity was 3.4% in FY2025, in the band labelled "Likely below the cost of equity" (below 8.0%), on lines anchored on Damodaran's cost-of-capital data, suggesting returns on shareholders' money below the usual cost of equity.

Today, against the Real Estate sector (221 companies), 3.4% sits at the 46th percentile; the middle half of that group runs from -4.0% to 9.5%.

Is it safe

Interest coverage was 2.68x in FY2025, in the band labelled "Speculative grade" (1.50x to 3.00x), on lines anchored on Damodaran's interest-coverage table.

Year by year against peers
Whether Weyerhaeuser Company's return on equity stayed above the median of the Real Estate sector, year by year. (FY2020 to FY2025, 6 fiscal years of Weyerhaeuser Company with a comparable figure)
The direction
Which way Weyerhaeuser Company's return on equity has moved, and how steadily. (FY2016 to FY2025, 10 filed years of Weyerhaeuser Company)
What could explain it
What in Weyerhaeuser Company's filed statements could explain the movements. (5 readings drawn from the statement lines Weyerhaeuser Company filed)
What to check next
What to check next on Weyerhaeuser Company, and where in its filings. (3 questions for Weyerhaeuser Company)
In one paragraph
One paragraph on Weyerhaeuser Company's returns, cash, balance sheet and price. (11 of sixteen figures read for Weyerhaeuser Company)

These are WY’s filed figures. The research desk says what they mean, against peers and its own years, with what to check next.

Research WYPart of Serious. New accounts start with 30 days of Professional, free, no card.

2 of 10

What changed

The newest filing, what it moved, and when the next one is due.

SEC filingCompany statement

The newest accounts on file are the FY2025 annual report: 10-K, filed Feb 13, 2026, accession 0001193125-26-051422.

3 of 10

Quality

The returns the business earns on its capital, and the margins behind them.

SEC filingComputed

Weyerhaeuser Company: returns on capital and margins, each with its source
FigureValue, source and document
Return on invested capital, after tax
Why n/a

The filed income tax is outside 0 to 100% of pre-tax income (a tax benefit on a profit, a charge on a loss, or a charge above the profit), which is a one-off in the tax line and not a rate operating profit was taxed at, so after-tax operating profit is not computed.

n/a ComputedFY2025 10-K, filed Feb 13, 2026, 0001193125-26-051422
Return on equity3.4% ComputedFY2025 10-K, filed Feb 13, 2026, 0001193125-26-051422
Return on capital employed, pre-tax4.8% ComputedFY2025 10-K, filed Feb 13, 2026, 0001193125-26-051422
Return on assets1.9% ComputedFY2025 10-K, filed Feb 13, 2026, 0001193125-26-051422
Gross margin14.8% ComputedFY2025 10-K, filed Feb 13, 2026, 0001193125-26-051422
Operating margin10.6% ComputedFY2025 10-K, filed Feb 13, 2026, 0001193125-26-051422
Net margin4.7% ComputedFY2025 10-K, filed Feb 13, 2026, 0001193125-26-051422
WY 4.7%
IRM 2.2%LAMR 25.9%CCI 10.4%SBAC 37.4%AMT 24.7%
2.2%37.4%
Net margin: WY against the 5 companies named under Valuation context, each as filed for its own latest year. Placement only: no average is drawn.

4 of 10

Financial strength

What it owes against what it owns, and whether it can meet what falls due.

SEC filingComputedCompany statement

Weyerhaeuser Company: leverage, liquidity and distress, each with its source
FigureValue, source and document
Debt to equity0.61 ComputedFY2025 10-K, filed Feb 13, 2026, 0001193125-26-051422
Current ratio
Why n/m

A property trust presents an unclassified balance sheet: buildings are long-lived assets and mortgage debt is drawn against them, so there is no split between current and non-current for a current ratio to divide. Look at net debt to EBITDA and interest coverage instead.

n/m ComputedFY2025 10-K, filed Feb 13, 2026, 0001193125-26-051422
Quick ratio
Why n/m

A property trust presents an unclassified balance sheet: buildings are long-lived assets and mortgage debt is drawn against them, so there is no split between current and non-current for a current ratio to divide. Look at net debt to EBITDA and interest coverage instead.

n/m ComputedFY2025 10-K, filed Feb 13, 2026, 0001193125-26-051422
Interest coverage2.68x ComputedFY2025 10-K, filed Feb 13, 2026, 0001193125-26-051422
Altman Z-score
Why n/m

Altman's Z-Score rewards working capital and asset turnover, neither of which a property trust has. It reads distress for healthy REITs by construction, so we do not show it.

n/m ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 13, 2026, 0001193125-26-051422
Net debt5.25B ComputedFY2025 10-K, filed Feb 13, 2026, 0001193125-26-051422
Total assets 16.61BTotal liabilities 7.19BShareholders' equity 9.43BOwnsOwes, and equity
Total assets Total liabilities Shareholders’ equity
The balance sheet, line by line

Financial health

What Weyerhaeuser Company owned and owed at the end of fiscal 2025, from the balance sheet it filed (10-K, filed Feb 13, 2026, 0001193125-26-051422).

Weyerhaeuser Company: balance sheet position
Total assets16.61B FiledFY2025 10-K, filed Feb 13, 2026
Total liabilities7.19B FiledFY2025 10-K, filed Feb 13, 2026
Shareholders' equity9.43B FiledFY2025 10-K, filed Feb 13, 2026
Cash464.0M FiledFY2025 10-K, filed Feb 13, 2026
Total debt5.72B FiledFY2025 10-K, filed Feb 13, 2026
Net debt5.25B
Current ration/m
Debt to equity0.61
  • Current ratio: FY2025: A property trust presents an unclassified balance sheet: buildings are long-lived assets and mortgage debt is drawn against them, so there is no split between current and non-current for a current ratio to divide. Look at net debt to EBITDA and interest coverage instead.

Read from the filed balance sheet for each year, with the income statement of the same year supplying operating profit where a ratio needs it. Nothing here is a view on whether this company is sound.

5 of 10

Valuation context

What the market charges for it, against its own record and companies like it.

Market dataSEC filingComputed

Weyerhaeuser Company: what the market charges, each with its source
FigureValue, source and document
Price to earnings
Why n/m

GAAP earnings for a property trust are charged with depreciation on buildings that are generally appreciating, so a P/E built on them overstates how expensive the trust is. Use price to FFO.

n/m ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 13, 2026, 0001193125-26-051422
P/E on trailing twelve months28.27x ComputedClose of Oct 15, 2026 · Trailing four quarters, each as known on the day; the quarterly filings are listed under Filings
Price to book1.49x ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 13, 2026, 0001193125-26-051422
Price to sales2.03x ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 13, 2026, 0001193125-26-051422
Enterprise value to EBIT26.37x ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 13, 2026, 0001193125-26-051422
Enterprise value to EBITDA15.55x ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 13, 2026, 0001193125-26-051422
Price to earnings over growth
Why n/m

GAAP earnings for a property trust are charged with depreciation on buildings that are generally appreciating, so a P/E built on them overstates how expensive the trust is. Use price to FFO.

n/m ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 13, 2026, 0001193125-26-051422
Diluted earnings per share0.45 USD FiledFY2025 10-K, filed Feb 13, 2026, 0001193125-26-051422
Graham number11.48 USD ComputedFY2025 10-K, filed Feb 13, 2026, 0001193125-26-051422

We publish no fair value or price target of our own. Value WY on your own assumptions in the DCF workbench, starting from the filed figures.

Its own record, and companies like it

Valuation

What the market charges for Weyerhaeuser Company today, and the multiples it has carried. No value of ours: the figures are the filings’ and the market’s.

Weyerhaeuser Company: valuation
Share price19.38 USD
Market capitalisation13.97B USD
Enterprise value to EBITDA15.55x
Graham number11.48 USD
Diluted earnings per share, FY20250.45 USD

Price to earnings on trailing twelve months, a different basis from the fiscal-year P/E above, since Oct 3, 2016: low 8.46x, median 32.51x, high 109.48x, latest 28.27x. 2,327 trading days with a meaningful ratio, 193 more on a loss and left out. Each close over the trailing twelve months of earnings as known that day: a quarter counts from the day it was filed.

Companies like Weyerhaeuser Company

  1. Iron Mountain Incorporated (IRM)Market cap 33.55B USD
  2. Lamar Advertising Company (LAMR)Market cap 15.04B USD
  3. Crown Castle Inc. (CCI)Market cap 34.96B USD
  4. SBA Communications Corporation (SBAC)Market cap 19.49B USD
  5. American Tower Corporation (AMT)Market cap 84.51B USD

Same industry (REIT - Specialty) and size band (Large, 10B to 200B), nearest in market value and net margin. Each of those counts equally, by how many of the companies considered sit between the two on it. Closest first: the order is likeness and nothing else.

6 of 10

Cash generation

Whether profit arrives as cash, and what is paid back to shareholders.

SEC filingComputed

Weyerhaeuser Company: cash generation and what is paid out, each with its source
FigureValue, source and document
Free cash flow yield3.6% ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 13, 2026, 0001193125-26-051422
Free cash flow511.0M USD ComputedFY2025 10-K, filed Feb 13, 2026, 0001193125-26-051422
Free cash flow margin7.4% ComputedFY2025 10-K, filed Feb 13, 2026, 0001193125-26-051422
Dividend yield4.3% ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 13, 2026, 0001193125-26-051422
Payout ratio
Why n/m

A REIT pays out of funds from operations, not GAAP earnings. A payout ratio on earnings reads far above 100% for a perfectly safe distribution. Use the FFO payout ratio.

n/m ComputedFY2025 10-K, filed Feb 13, 2026, 0001193125-26-051422
FY2016 Free cash flow: 284.0M USDFY2016 Net income: 1.03B USDFY2017 Free cash flow: 843.0M USDFY2017 Net income: 582.0M USDFY2018 Free cash flow: 744.0M USDFY2018 Net income: 748.0M USDFY2019 Free cash flow: 909.0M USDFY2019 Net income: -76.0M USDFY2020 Free cash flow: 1.47B USDFY2020 Net income: 797.0M USDFY2021 Free cash flow: 3.10B USDFY2021 Net income: 2.61B USDFY2022 Free cash flow: 2.78B USDFY2022 Net income: 1.88B USDFY2023 Free cash flow: 1.38B USDFY2023 Net income: 839.0M USDFY2024 Free cash flow: 956.0M USDFY2024 Net income: 396.0M USDFY2025 Free cash flow: 511.0M USDFY2025 Net income: 324.0M USD
Free cash flow Net incomeProfit that arrives as cash stands level with net income; a gap year after year is worth reading about.

7 of 10

Filings

Every figure, the year it is for and the document it was read from.

SEC filingMarket data

The filed figures

Computed from the accounts this company filed with the SEC and, in a ratio with a price in it, the last close, dated on this page. Every filed figure below carries the fiscal year and the filing date its accounts were read from, and every blank carries the reason it is blank. Nothing here is a view on this company.

Weyerhaeuser Company: the eight ratios, with the fiscal year and filing date behind each.
FigureValueYearAs of
n/mFY2025Oct 15, 2026
n/m Not meaningful for this company, such as a P/E on negative earnings or a bank's EV/EBIT.
1.49xFY2025Oct 15, 2026
26.37xFY2025Oct 15, 2026
3.6%FY2025Oct 15, 2026
n/aFY2025Feb 13, 2026
n/a The filed income tax is outside 0 to 100% of pre-tax income (a tax benefit on a profit, a charge on a loss, or a charge above the profit), which is a one-off in the tax line and not a rate operating profit was taxed at, so after-tax operating profit is not computed.
4.3%FY2025Oct 15, 2026
0.61FY2025Feb 13, 2026
n/mFY2025Feb 13, 2026
n/m Not meaningful for this company, such as a P/E on negative earnings or a bank's EV/EBIT.
2.03xFY2025Oct 15, 2026
n/mFY2025Oct 15, 2026
n/m Not meaningful for this company, such as a P/E on negative earnings or a bank's EV/EBIT.
n/mFY2025Oct 15, 2026
n/m Not meaningful for this company, such as a P/E on negative earnings or a bank's EV/EBIT.
n/mFY2025Feb 13, 2026
n/m Not meaningful for this company, such as a P/E on negative earnings or a bank's EV/EBIT.
n/mFY2025Feb 13, 2026
n/m Not meaningful for this company, such as a P/E on negative earnings or a bank's EV/EBIT.

The figures are computed from the accounts for fiscal 2025, the newest full year on file. 19 filed fiscal years on record, FY2007 to FY2025, from SEC EDGAR. Prices as of Oct 15, 2026. Ratios recomputed Oct 15, 2026. Two facts, because a recompute is not a fresh quote.

The year and the filing date name the statement each figure’s accounts are read from, and they stand even where the figure itself could not be computed: the line beneath a blank says what that statement did not carry. A figure’s name opens its formula and the filings behind it; a statement that names no SEC filing has no filing date, and reads n/a.

Ten years of filed figures, year by year

Ten years of filed figures

10 filed fiscal years, FY2016 to FY2025, read from the annual reports Weyerhaeuser Company filed with the SEC. Each year names its filing. Amounts in USD, as filed.

Weyerhaeuser Company: revenue, earnings, free cash flow and returns, by fiscal year, with the filing each year was read from
YearRevenueOperating incomeNet incomeEPS, dilutedFree cash flowOperating marginReturn on equityFiling
FY20256.91B731.0M324.0M0.45511.0M10.6%3.4%10-K, Feb 13, 20260001193125-26-051422
FY20247.12B685.0M396.0M0.54956.0M9.6%4.1%10-K, Feb 14, 20250000950170-25-021254
FY20237.67B1.19B839.0M1.151.38B15.4%8.2%10-K, Feb 16, 20240000950170-24-016434
FY202210.18B3.08B1.88B2.532.78B30.2%17.5%10-K, Feb 17, 20230000950170-23-003217
FY202110.20B3.64B2.61B3.473.10B35.7%24.2%10-K, Feb 18, 20220001564590-22-005707
FY20207.53B1.71B797.0M1.071.47B22.7%9.1%10-K, Feb 19, 20210001564590-21-006960
FY20196.55B651.0M-76.0M-0.10909.0M9.9%-0.9%10-K, Feb 14, 20200001564590-20-004822
FY20187.48B1.39B748.0M0.99744.0M18.6%8.3%10-K, Feb 15, 20190000106535-19-000014
FY20177.20B1.13B582.0M0.77843.0M15.7%6.5%10-K, Feb 16, 20180000106535-18-000013
FY20166.37B822.0M1.03B1.39284.0M12.9%11.2%10-K, Feb 24, 20170000106535-17-000007
  • Revenue, compound annual growth FY2016 to FY2025: 0.9%
  • Earnings, compound annual growth FY2016 to FY2025: -12.0%
  • Earnings per share, compound annual growth FY2016 to FY2025: -11.8%
  • Free cash flow, compound annual growth FY2016 to FY2025: 6.7%

Every figure in this section is a line of a filed annual statement or a ratio of two of them. Nothing here is estimated or smoothed. Earnings per share filed before a share split are put on today's share count, and say so. Nothing here is a verdict on the company.

8 of 10

Risks and guardrails

The accounting screens, the published tests, and the lines you can set to be told.

ComputedCompany statement

Weyerhaeuser Company: accounting screens and published tests, each with its source
FigureValue, source and document
Beneish M-score
Why n/m

The Beneish M-Score is built on gross margin, receivables and asset quality indices estimated on non-financial firms. Those inputs are not defined here.

n/m ComputedFY2025 10-K, filed Feb 13, 2026, 0001193125-26-051422
Piotroski F-score
Why n/m

2 of the nine Piotroski signals are undefined for an equity REIT: signal 6 (rising current ratio), signal 8 (rising gross margin). We do not publish a partial score under the full score's name.

n/m ComputedFY2025 10-K, filed Feb 13, 2026, 0001193125-26-051422
Named tests met0 of 30 Computed
Beta0.56 ComputedClose of Oct 15, 2026

The named tests

Of 30 tests value investors published: 0 met, 22 not met, 8 we could not complete. Counts, never a score: a single figure would have to decide that meeting one investor’s criteria and meeting another’s are worth the same.

Which tests, by name(all 30)
Meets
None of the named tests.
Does not
Defensive investor (Benjamin Graham); Deep value; Earnings yield and ROIC (Joel Greenblatt); High F-score, low P/B (Joseph Piotroski); Low PEG, low debt (Peter Lynch); High returns and growth; Gross margin, turnover (Robert Novy-Marx); EV/EBITDA and coverage; High yield, low payout; Dividends and buybacks; Low beta, profitable; Z-score and coverage (Edward Altman); P/E times P/B (Benjamin Graham); High returns, low debt; Owner earnings yield; High return on tangibles; Low P/S, rising earnings (James O'Shaughnessy); Book or below, low debt (Walter Schloss); Tangible book or below; Cash-flow yield and ROIC; Cheapest quarter on P/B (David Dreman); Low P/E, growth, yield (John Neff)
Not measured
Large cap, low P/E; Three forensic scores; ROIC at or above WACC; Near the 52-week low; Two thirds of NCAV (Benjamin Graham); Cash-covered dividend; Clean books, high ROIC; Cheapest quarter on P/E (David Dreman). A test with a figure we could not read is incomplete, never met and never failed.
Figures we could not read(11)
  • Current Ratio: A property trust presents an unclassified balance sheet: buildings are long-lived assets and mortgage debt is drawn against them, so there is no split between current and non-current for a current ratio to divide. Look at net debt to EBITDA and interest coverage instead.
  • Piotroski F-Score: 2 of the nine Piotroski signals are undefined for an equity REIT: signal 6 (rising current ratio), signal 8 (rising gross margin). We do not publish a partial score under the full score's name.
  • P/E Ratio: GAAP earnings for a property trust are charged with depreciation on buildings that are generally appreciating, so a P/E built on them overstates how expensive the trust is. Use price to FFO.
  • Return on Invested Capital: The filed income tax is outside 0 to 100% of pre-tax income (a tax benefit on a profit, a charge on a loss, or a charge above the profit), which is a one-off in the tax line and not a rate operating profit was taxed at, so after-tax operating profit is not computed.
  • Altman Z-Score: Altman's Z-Score rewards working capital and asset turnover, neither of which a property trust has. It reads distress for healthy REITs by construction, so we do not show it.
  • Beneish M-Score: The Beneish M-Score is built on gross margin, receivables and asset quality indices estimated on non-financial firms. Those inputs are not defined here.
  • PEG Ratio: GAAP earnings for a property trust are charged with depreciation on buildings that are generally appreciating, so a P/E built on them overstates how expensive the trust is. Use price to FFO.
  • Payout Ratio: A REIT pays out of funds from operations, not GAAP earnings. A payout ratio on earnings reads far above 100% for a perfectly safe distribution. Use the FFO payout ratio.
  • ROIC-WACC Spread: We do not hold this figure for this company, so there is nothing to show.
  • Price To Ncav: Net current asset value needs current assets, which an unclassified balance sheet does not report.
  • Dividend Coverage Ratio: Distribution coverage for a REIT is measured against funds from operations, not against free cash flow computed after acquisition capital expenditure.

9 of 10

Declared positions

Whether anybody here owns this company.

Positions declared by Javier Sanz Alvarez: no holding in any company shown here, as of October 3, 2026.

10 of 10

Next step

What to do with what you have read.

A thesis is your reason for owning it, in your words, with the figures that must stay true. Checking those figures every night against the newest filed accounts, and telling you once when one breaks, is what the subscription adds.

More on this company

What this cannot tell you

  • 11 figures could not be read on this company, among them Current Ratio, Piotroski F-Score, P/E Ratio. Each blank in the table above names the rest, with its reason. 8 named tests come back incomplete because of them, which is neither met nor missed.

And the one that is true of all of it: This is what the numbers say today. It cannot tell you the day one of them stops being true. Nothing here can, because the reasons are not written down.

Running this once is arithmetic on public documents and you are welcome to it. Writing down why you own each company, in your own words and with the numbers that have to stay true for it to hold, and then having those numbers re-checked every night against the newest filed accounts, and against the latest close where a rule watches a price, is Professional, the plan a new account starts on for 30 days, one trial per person. It writes to you the day one breaks, and stays quiet when nothing does. The check runs every night at 23:30 UTC. A filing is picked up the night after it is published.

Monitor my portfolioHow this is computed

No card. 30 free days, and nothing is charged unless you choose a plan.

Analyze your own portfolio

ValueScreener · valuescreener.ai · Computed from accounts filed with the SEC by this company, read from EDGAR, and from dated closing prices. On this page a filed figure opens into its formula, its inputs and the statement, fiscal year and filing date it was read from, and a price into the day of its close. A figure that cannot show that trail says so.

A computation on accounts filed with the SEC, not a recommendation and not advice. Past filings do not indicate future results. Risk disclaimer.

Margin Notes

Once a week, what changed in the filings of US-listed companies, why it can matter to a thesis, and what deserves a closer review. Grounded in filings, not market noise.

Site map

Apps

  • Android app coming soon
  • iPhone app coming soon
ValueScreener

Discover companies, research each one to its filings, track what matters, and take your work into your own spreadsheet.

ValueScreener is a trading name of Oliva Real Estate Technologies LLC, a Delaware limited liability company. Legal notices: legal@valuescreener.ai. © 2026 Oliva Real Estate Technologies LLC. All rights reserved.

Risk disclaimer. This service is provided for research and education only. Nothing on it is investment advice, a recommendation, or an offer to buy or sell any security. Capital is at risk, and past performance does not indicate future results. Figures come from filed accounts and may be incomplete, delayed or later restated, so verify a number against the filing before you act on it.

With your permission, Google Analytics, Microsoft Clarity and HubSpot set cookies to measure how this site and the product are used, including recordings of sessions. Nothing is set unless you allow it. Privacy policy