ASX:FML

Focus Minerals Limited · ASX · Basic Materials · AUD · FY for 2025

Figures on this page computed 2026-11-08 12:09 UTC

Last close

n/aAUD

Market data

We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.

  • 1.9xP/E

    Price / Earnings per Share (diluted)

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    AUD
    • computed
    • Computed from the filing for 2025
  • 30.4%ROIC

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    AUD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • n/aNet margin

    We do not hold this figure for this company, so there is nothing to place.

    Net Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    AUD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • n/aFCF margin

    We do not hold this figure for this company, so there is nothing to place.

    Free Cash Flow / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    AUD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 0.01Debt/equity

    Total Debt / Shareholders' Equity

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    AUD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • n/aDividend yield

    We do not hold this figure for this company, so there is nothing to place.

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    AUD
    • computed

A find tonight

The earnings in its last filed year are 55.0 percent of what the whole company costs, the business including its debt costs 4.14 times the operating profit it filed, and scores 7 of Piotroski's nine tests on its last filings.

Value
73
Cheap
84
Sound
61
Unwatched
82

What stands out

  • Safety: scores 7 of Piotroski's nine tests on its last filings, which is better than 90 percent of the companies we rank in Australian Securities Exchange.
  • Returns: earns 30.4 percent on the capital it has invested, which is better than 89 percent of the companies we rank in Australian Securities Exchange.
  • Price: the earnings in its last filed year are 55.0 percent of what the whole company costs, which is better than 99 percent of the companies we rank in Australian Securities Exchange.

What could make it a trap

  • Beneish's M is -1.14, above the -1.78 his model treats as worth reading the accruals for.
  • It is down 32.4 percent over the last year, and the market may be reading something the last filing does not show.

Why it is cheap

Except where said otherwise: Computed from the filing for 2025

  • Earnings yield55.0%

    Filed net income for the last annual period, over market value

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-04
    Reported in
    AUD
    • Computed from the FY for 2025
    • Market data, 2026-11-04
  • Free cash flow yield10.3%

    Filed operating cash flow less capital expenditure, over market value

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-04
    Reported in
    AUD
    • Computed from the FY for 2025
    • Market data, 2026-11-04
  • Price to book1.4x

    Market value over filed total equity

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-04
    Reported in
    AUD
    • Computed from the FY for 2025
    • Market data, 2026-11-04
  • EV to EBIT multiple4.1x

    Market value plus filed net debt, over filed operating profit

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-04
    Reported in
    AUD
    • Computed from the FY for 2025
    • Market data, 2026-11-04
  • Cash and equivalents against market value26.2%

    Filed cash and equivalents, over market value

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-04
    Reported in
    AUD
    • Computed from the FY for 2025
    • Market data, 2026-11-04
  • Return on invested capital30.4%Computed from the FY for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    AUD
  • Altman Z-Score5.46Computed from the FY for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    AUD
  • Piotroski F-Score7.00Computed from the FY for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    AUD
  • Earnings quality (Sloan accruals)0.68Computed from the FY for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    AUD
  • Consecutive profitable filed years2Computed from the FY for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    AUD

Last close: Market data, 2026-11-04

The filed years, as a table

10

Each line is 100 at 2016-12-31, the first year we hold.

Filed yearSalesShares in issue
2016-12-31100.0100.0
2017-12-3181.2100.0
2018-12-3158.6100.0
2019-12-31180.9100.0
2020-12-3118.1100.0
2021-12-314.1100.2
2022-12-31692.5156.8
2023-12-311,384.7156.8
2024-12-314,819.6156.9
2025-12-3112,610.4156.8
How sales was got
Source
computed
Statement
income
Fiscal year
2025
Reported in
AUD
How shares in issue was got
Source
computed
Statement
income
Fiscal year
2025
Reported in
AUD

Figures behind the shape

Growth

270.3%

faster is higher, placed against 4,950 companies as of 2026-11-07

  • Five-year revenue growth rate270.3%
    Source
    computed
    Taken on
    2026-11-08
    Reported in
    AUD
    • computed
  • Five-year EPS growth raten/a

    We do not hold this figure for this company, so there is nothing to place.

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    AUD
    • computed
  • One-year change in net income8963.5%
    Source
    computed
    Taken on
    2026-11-08
    Reported in
    AUD
    • computed

Returns on capital

30.4%

higher is higher, placed against 5,089 companies as of 2026-11-07

  • Return on invested capital30.4%

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    AUD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Return on equity74.0%

    Net Income / Shareholders' Equity x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    AUD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Return on assets61.5%

    Net Income / Total Assets x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    AUD
    • Computed from the filing for 2025
    • Computed from the filing for 2025

Margins

n/a

We do not hold this figure for this company, so there is nothing to place.

wider is higher, with no cohort held

  • Gross marginn/a

    We do not hold this figure for this company, so there is nothing to place.

    Gross Profit / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    AUD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Operating marginn/a

    We do not hold this figure for this company, so there is nothing to place.

    Operating Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    AUD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Net marginn/a

    We do not hold this figure for this company, so there is nothing to place.

    Net Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    AUD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Free cash flow marginn/a

    We do not hold this figure for this company, so there is nothing to place.

    Free Cash Flow / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    AUD
    • Computed from the filing for 2025
    • Computed from the filing for 2025

Price

1.9x

cheaper is higher, placed against 4,362 companies as of 2026-11-07

  • Price to earnings1.9x

    Price / Earnings per Share (diluted)

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    AUD
    • computed
    • Computed from the filing for 2025
  • Price to book1.4x

    Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    AUD
    • computed
    • Computed from the filing for 2025
    • computed
    • Computed from the filing for 2025
  • EV to EBITDA2.9x

    Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    AUD
    • computed
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Price to sales ratio1.7x

    Market Cap / Revenue, where Market Cap = Price x Diluted Shares

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    AUD
    • computed
    • Computed from the filing for 2025
    • Computed from the filing for 2025

Safety

0.01

safer is higher, placed against 3,227 companies as of 2026-11-07

  • Debt to equity0.01

    Total Debt / Shareholders' Equity

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    AUD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Current ratio4.09

    Current Assets / Current Liabilities

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    AUD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Interest coverage20.1x

    Operating Income / Interest Expense

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    AUD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Altman Z-Score5.60

    1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    AUD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025

What it pays out

n/a

We do not hold this figure for this company, so there is nothing to place.

more, and better covered, is higher, with no cohort held

  • Dividend yieldn/a

    We do not hold this figure for this company, so there is nothing to place.

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    AUD
    • computed
  • Payout ration/a

    We do not hold this figure for this company, so there is nothing to place.

    Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    AUD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Dividend cover ration/a

    We do not hold this figure for this company, so there is nothing to place.

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    AUD
    • computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.

Filed figures cite the filing they come from; figures marked Market data are quotes as of the date shown. Not a recommendation and not advice.

Past figures are not a forecast. Anything we modelled is labelled as ours. You can lose money on any security.