ASX:WOR
Worley Limited · ASX · Industrials · AUD · FY for 2026
Figures on this page computed 2026-11-07 12:48 UTC
Last close
n/aAUD
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
21.5xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- AUD
- computed
- Computed from the filing for 2026
4.0%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- AUD
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
2.2%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- AUD
- Computed from the filing for 2026
- Computed from the filing for 2026
3.2%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- AUD
- Computed from the filing for 2026
- Computed from the filing for 2026
0.58Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- AUD
- Computed from the filing for 2026
- Computed from the filing for 2026
5.0%Dividend yield
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- AUD
- computed
Safety is the furthest below its sector's middle: 0.39 against 0.51 on the market's range.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2026
- Sales1.13x
Its own average over 10 years, 9.42B.
- Profit1.43x
Its own average over 10 years, 166.0M.
- Free cash flow0.91x
Its own average over 10 years, 372.5M.
- Debt1.40x
Its own average over 10 years, 2.04B.
- Pricen/a
Its own average over 0 years. Market data
Profit is furthest from its own average, at 1.43 times.
The filed years, as a table
10Each line is 100 at 2017-06-30, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2017-06-30 | 100.0 | 100.0 | 100.0 |
| 2018-06-30 | 92.6 | 185.7 | 109.7 |
| 2019-06-30 | 132.1 | 453.7 | 166.1 |
| 2020-06-30 | 250.0 | 510.4 | 207.3 |
| 2021-06-30 | 182.4 | 244.8 | 208.4 |
| 2022-06-30 | 186.0 | 513.4 | 208.7 |
| 2023-06-30 | 217.2 | 110.4 | 209.7 |
| 2024-06-30 | 226.1 | 904.5 | 210.7 |
| 2025-06-30 | 215.2 | 1,220.9 | 210.1 |
| 2026-06-30 | 204.9 | 710.4 | 201.2 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2026
- Reported in
- AUD
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2026
- Reported in
- AUD
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2026
- Reported in
- AUD
Figures behind the shape
Growth
2.4%faster is higher, placed against 4,950 companies as of 2026-11-06
Five-year revenue growth rate2.4%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- AUD
- computed
Five-year EPS growth rate24.1%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- AUD
- computed
One-year change in net income-41.8%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- AUD
- computed
Returns on capital
4.0%higher is higher, placed against 5,089 companies as of 2026-11-06
Return on invested capital4.0%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- AUD
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
Return on equity4.9%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- AUD
- Computed from the filing for 2026
- Computed from the filing for 2026
Return on assets2.2%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- AUD
- Computed from the filing for 2026
- Computed from the filing for 2026
Margins
5.5%wider is higher, placed against 3,412 companies as of 2026-11-06
Gross margin5.5%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- AUD
- Computed from the filing for 2026
- Computed from the filing for 2026
Operating margin4.1%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- AUD
- Computed from the filing for 2026
- Computed from the filing for 2026
Net margin2.2%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- AUD
- Computed from the filing for 2026
- Computed from the filing for 2026
Free cash flow margin3.2%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- AUD
- Computed from the filing for 2026
- Computed from the filing for 2026
Price
21.5xcheaper is higher, placed against 4,362 companies as of 2026-11-06
Price to earnings21.5x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- AUD
- computed
- Computed from the filing for 2026
Price to book1.1x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- AUD
- computed
- Computed from the filing for 2026
- computed
- Computed from the filing for 2026
EV to EBITDA9.6x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- AUD
- computed
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
Price to sales ratio0.5x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- AUD
- computed
- Computed from the filing for 2026
- Computed from the filing for 2026
Safety
0.58safer is higher, placed against 3,227 companies as of 2026-11-06
Debt to equity0.58
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- AUD
- Computed from the filing for 2026
- Computed from the filing for 2026
Current ratio1.04
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- AUD
- Computed from the filing for 2026
- Computed from the filing for 2026
Interest coverage3.5x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- AUD
- Computed from the filing for 2026
- Computed from the filing for 2026
Altman Z-Score1.76
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- AUD
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
What it pays out
5.0%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-06
Dividend yield5.0%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- AUD
- computed
Payout ratio107.1%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- AUD
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
Dividend cover ratio1.3x
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- AUD
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.