CPH:CPHCAP-PREF32
Copenhagen Capital A/S · CPH · Real Estate · DKK · FY for 2025
Figures on this page computed 2026-11-08 13:50 UTC
Last close
n/aDKK
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
7.1xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- DKK
- computed
- Computed from the filing for 2025
2.4%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- DKK
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
n/mNet marginnet income exceeds revenue
Net income exceeds revenue.
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- DKK
- Computed from the filing for 2025
- Computed from the filing for 2025
56.7%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- DKK
- Computed from the filing for 2025
- Computed from the filing for 2025
1.25Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- DKK
- Computed from the filing for 2025
- Computed from the filing for 2025
1.3%Dividend yield
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- DKK
- computed
What it pays out is the furthest below its sector's middle: 0.64 against 0.84 on the market's range.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2025
- Sales1.66x
Its own average over 10 years, 35.3M.
- Profit2.00x
Its own average over 10 years, 42.1M.
- Free cash flow2.11x
Its own average over 10 years, 15.7M.
- Debt1.72x
Its own average over 10 years, 420.6M.
- Pricen/a
Its own average over 0 years. Market data
Free cash flow is furthest from its own average, at 2.11 times.
The filed years, as a table
10Each line is 100 at 2016-12-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2016-12-31 | 100.0 | 100.0 | 100.0 |
| 2017-12-31 | 182.9 | 180.1 | 103.6 |
| 2018-12-31 | 234.9 | 195.8 | 110.6 |
| 2019-12-31 | 306.1 | 278.5 | 106.6 |
| 2020-12-31 | 389.9 | 158.5 | 109.7 |
| 2021-12-31 | 371.0 | 832.7 | 108.8 |
| 2022-12-31 | 441.8 | 573.4 | 111.0 |
| 2023-12-31 | 484.9 | -456.5 | 138.9 |
| 2024-12-31 | 509.4 | 16.8 | 135.0 |
| 2025-12-31 | 599.8 | 469.6 | 149.8 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- DKK
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- DKK
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- DKK
Figures behind the shape
Growth
9.0%faster is higher, placed against 4,950 companies as of 2026-11-07
Five-year revenue growth rate9.0%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- DKK
- computed
Five-year EPS growth rate14.1%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- DKK
- computed
One-year change in net income2688.6%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- DKK
- computed
Returns on capital
2.4%higher is higher, placed against 5,089 companies as of 2026-11-07
Return on invested capital2.4%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- DKK
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity14.5%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- DKK
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets5.8%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- DKK
- Computed from the filing for 2025
- Computed from the filing for 2025
Margins
87.1%wider is higher, placed against 3,412 companies as of 2026-11-07
Gross margin87.1%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- DKK
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin68.6%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- DKK
- Computed from the filing for 2025
- Computed from the filing for 2025
Net marginn/mnet income exceeds revenue
Net income exceeds revenue.
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- DKK
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin56.7%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- DKK
- Computed from the filing for 2025
- Computed from the filing for 2025
Price
7.1xcheaper is higher, placed against 4,362 companies as of 2026-11-07
Price to earnings7.1x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- DKK
- computed
- Computed from the filing for 2025
Price to book0.9x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- DKK
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA9.9x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- DKK
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio9.5x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- DKK
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
Safety
1.25safer is higher, placed against 3,227 companies as of 2026-11-07
Debt to equity1.25
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- DKK
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio0.23
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- DKK
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage1.9x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- DKK
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score0.89
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- DKK
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
What it pays out
1.3%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07
Dividend yield1.3%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- DKK
- computed
Payout ratio8.5%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- DKK
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio4.6x
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- DKK
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.