HKSE:0012

Henderson Land Development Company Limited · HKSE · Real Estate · HKD · FY for 2025

Figures on this page computed 2026-11-07 17:30 UTC

Last close

n/aHKD

Market data

We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.

26.1xP/E
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-07
Reported in
HKD
- computed
- Computed from the filing for 2025
n/aROIC
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
HKD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
22.0%Net margin
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
HKD
- Computed from the filing for 2025
- Computed from the filing for 2025
47.9%FCF margin
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
HKD
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDebt/equity
We do not hold this figure for this company, so there is nothing to place.
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-07
Reported in
HKD
- Computed from the filing for 2025
- Computed from the filing for 2025
5.9%Dividend yield
Source
computed
Taken on
2026-11-07
Reported in
HKD
- computed

What it pays out is the furthest below its sector's middle: 0.41 against 0.84 on the market's range.

Five bars, one line

lens 7 of 9

1.02x

0.37x

-5.97x

1.46x

n/a

SalesProfitFree cash flowDebtPrice

Each bar against this company's own average; the line is that average.

Computed2025

Market datan/a

Each against its own average

4 of 5 read

Except where said otherwise: Computed from the filing for 2025

Sales1.02x
Its own average over 10 years, 25.28B.
Profit0.37x
Its own average over 10 years, 15.43B.
Free cash flow-5.97x
Its own average over 10 years, -2.06B.
Debt1.46x
Its own average over 10 years, 111.92B.
Pricen/a
Its own average over 0 years. Market data

Free cash flow is furthest from its own average, at -5.97 times.

The filed years, as a table

Each line is 100 at 2016-12-31, the first year we hold.

Filed year	Sales	Profit	Shares in issue
2016-12-31	100.0	100.0	100.0
2017-12-31	109.4	138.9	100.0
2018-12-31	86.0	142.2	100.0
2019-12-31	95.3	77.5	100.0
2020-12-31	97.9	46.5	100.0
2021-12-31	93.4	60.2	100.0
2022-12-31	99.5	42.2	100.0
2023-12-31	107.8	42.3	100.0
2024-12-31	98.8	28.7	100.0
2025-12-31	100.7	25.8	102.2

How sales was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: HKD

How profit was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: HKD

How shares in issue was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: HKD

Figures behind the shape

Growth

0.6%

faster is higher, placed against 4,950 companies as of 2026-11-06

Five-year revenue growth rate0.6%
Source
computed
Taken on
2026-11-07
Reported in
HKD
- computed
Five-year EPS growth rate-11.6%
Source
computed
Taken on
2026-11-07
Reported in
HKD
- computed
One-year change in net income-10.2%
Source
computed
Taken on
2026-11-07
Reported in
HKD
- computed

Returns on capital

1.8%

higher is higher, placed against 5,089 companies as of 2026-11-06

Return on invested capitaln/a
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
HKD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity1.8%
Net Income / Shareholders' Equity x 100
Source
computed
Taken on
2026-11-07
Reported in
HKD
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets1.1%
Net Income / Total Assets x 100
Source
computed
Taken on
2026-11-07
Reported in
HKD
- Computed from the filing for 2025
- Computed from the filing for 2025

Margins

31.6%

wider is higher, placed against 3,412 companies as of 2026-11-06

Gross margin31.6%
Gross Profit / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
HKD
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin16.9%
Operating Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
HKD
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin22.0%
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
HKD
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin47.9%
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
HKD
- Computed from the filing for 2025
- Computed from the filing for 2025

Price

26.1x

cheaper is higher, placed against 4,362 companies as of 2026-11-06

Price to earnings26.1x
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-07
Reported in
HKD
- computed
- Computed from the filing for 2025
Price to book0.5x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
Source
computed
Taken on
2026-11-07
Reported in
HKD
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDAn/a
We do not hold this figure for this company, so there is nothing to place.
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
HKD
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio5.7x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
Source
computed
Taken on
2026-11-07
Reported in
HKD
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025

Safety

9.89

safer is higher, placed against 3,227 companies as of 2026-11-06

Debt to equityn/a
We do not hold this figure for this company, so there is nothing to place.
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-07
Reported in
HKD
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio9.89
Current Assets / Current Liabilities
Source
computed
Taken on
2026-11-07
Reported in
HKD
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage1.8x
Operating Income / Interest Expense
Source
computed
Taken on
2026-11-07
Reported in
HKD
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score1.45
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
Source
computed
Taken on
2026-11-07
Reported in
HKD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025

What it pays out

5.9%

more, and better covered, is higher, placed against 1,091 companies as of 2026-11-06

Dividend yield5.9%
Source
computed
Taken on
2026-11-07
Reported in
HKD
- computed
Payout ratio154.2%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
Source
computed
Taken on
2026-11-07
Reported in
HKD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio1.4x
Source
computed
Taken on
2026-11-07
Reported in
HKD
- computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.