HKSE:0990

Deep Source Holdings Limited · HKSE · Basic Materials · HKD · FY for 2025

Figures on this page computed 2026-11-08 02:32 UTC

Last close

n/aHKD

Market data

We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.

  • 10.2xP/E

    Price / Earnings per Share (diluted)

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • computed
    • Computed from the filing for 2025
  • n/aROIC

    We do not hold this figure for this company, so there is nothing to place.

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 3.4%Net margin

    Net Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 13.7%FCF margin

    Free Cash Flow / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 0.08Debt/equity

    Total Debt / Shareholders' Equity

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • n/aDividend yield

    We do not hold this figure for this company, so there is nothing to place.

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • computed

A find tonight

The business including its debt costs 0.65 times the operating profit it filed, the free cash flow it filed is 38.2 percent of its market value, and scores 7 of Piotroski's nine tests on its last filings.

Value
76
Cheap
81
Sound
70
Unwatched
58

What stands out

  • Safety: scores 7 of Piotroski's nine tests on its last filings, which is better than 82 percent of the companies we rank in Hong Kong Stock Exchange.
  • Price: the business including its debt costs 0.65 times the operating profit it filed, which is better than 100 percent of the companies we rank in Hong Kong Stock Exchange.

What could make it a trap

  • The share count grew 3.12 percent in the last filed year, so your slice of it is shrinking.

Why it is cheap

Except where said otherwise: Computed from the filing for 2025

  • Earnings yield9.4%

    Filed net income for the last annual period, over market value

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-04
    Reported in
    HKD
    • Computed from the FY for 2025
    • Market data, 2026-11-04
  • Free cash flow yield38.2%

    Filed operating cash flow less capital expenditure, over market value

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-04
    Reported in
    HKD
    • Computed from the FY for 2025
    • Market data, 2026-11-04
  • Price to book1.0x

    Market value over filed total equity

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-04
    Reported in
    HKD
    • Computed from the FY for 2025
    • Market data, 2026-11-04
  • EV to EBIT multiple0.7x

    Market value plus filed net debt, over filed operating profit

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-04
    Reported in
    HKD
    • Computed from the FY for 2025
    • Market data, 2026-11-04
  • Cash and equivalents against market value101.0%

    Filed cash and equivalents, over market value

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-04
    Reported in
    HKD
    • Computed from the FY for 2025
    • Market data, 2026-11-04
  • Altman Z-Score1.96Computed from the FY for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    HKD
  • Piotroski F-Score7.00Computed from the FY for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    HKD
  • Earnings quality (Sloan accruals)1.10Computed from the FY for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    HKD
  • Consecutive profitable filed years9Computed from the FY for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    HKD

Last close: Market data, 2026-11-04

The filed years, as a table

10

Each line is 100 at 2016-12-31, the first year we hold.

Filed yearSalesShares in issue
2016-12-31100.0100.0
2017-12-31340.7118.8
2018-12-31273.7134.3
2019-12-31713.1168.3
2020-12-311,003.6196.0
2021-12-312,190.0214.3
2022-12-312,471.1222.9
2023-12-313,500.6222.9
2024-12-312,586.3222.9
2025-12-311,349.7229.9
How sales was got
Source
computed
Statement
income
Fiscal year
2025
Reported in
HKD
How shares in issue was got
Source
computed
Statement
income
Fiscal year
2025
Reported in
HKD

Figures behind the shape

Growth

6.1%

faster is higher, placed against 4,950 companies as of 2026-11-07

  • Five-year revenue growth rate6.1%
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • computed
  • Five-year EPS growth rate6.6%
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • computed
  • One-year change in net income142.9%
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • computed

Returns on capital

9.8%

higher is higher, placed against 5,089 companies as of 2026-11-07

  • Return on invested capitaln/a

    We do not hold this figure for this company, so there is nothing to place.

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Return on equity9.8%

    Net Income / Shareholders' Equity x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Return on assets3.2%

    Net Income / Total Assets x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • Computed from the filing for 2025
    • Computed from the filing for 2025

Margins

3.8%

wider is higher, placed against 3,412 companies as of 2026-11-07

  • Gross margin3.8%

    Gross Profit / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Operating margin3.5%

    Operating Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Net margin3.4%

    Net Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Free cash flow margin13.7%

    Free Cash Flow / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • Computed from the filing for 2025
    • Computed from the filing for 2025

Price

10.2x

cheaper is higher, placed against 4,362 companies as of 2026-11-07

  • Price to earnings10.2x

    Price / Earnings per Share (diluted)

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • computed
    • Computed from the filing for 2025
  • Price to book1.0x

    Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • computed
    • Computed from the filing for 2025
    • computed
    • Computed from the filing for 2025
  • EV to EBITDA0.3x

    Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • computed
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Price to sales ratio0.3x

    Market Cap / Revenue, where Market Cap = Price x Diluted Shares

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • computed
    • Computed from the filing for 2025
    • Computed from the filing for 2025

Safety

0.08

safer is higher, placed against 3,227 companies as of 2026-11-07

  • Debt to equity0.08

    Total Debt / Shareholders' Equity

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Current ratio1.39

    Current Assets / Current Liabilities

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Interest coverage26.7x

    Operating Income / Interest Expense

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Altman Z-Score1.95

    1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025

What it pays out

n/a

We do not hold this figure for this company, so there is nothing to place.

more, and better covered, is higher, with no cohort held

  • Dividend yieldn/a

    We do not hold this figure for this company, so there is nothing to place.

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • computed
  • Payout ration/a

    We do not hold this figure for this company, so there is nothing to place.

    Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Dividend cover ration/a

    We do not hold this figure for this company, so there is nothing to place.

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.

Filed figures cite the filing they come from; figures marked Market data are quotes as of the date shown. Not a recommendation and not advice.

Past figures are not a forecast. Anything we modelled is labelled as ours. You can lose money on any security.