HKSE:1245
Niraku GC Holdings, Inc. · HKSE · Consumer Cyclical · HKD · FY for 2026
Figures on this page computed 2026-11-08 05:48 UTC
Last close
n/aHKD
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
2.7xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- computed
- Computed from the filing for 2026
4.9%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
6.3%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- Computed from the filing for 2026
- Computed from the filing for 2026
10.4%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- Computed from the filing for 2026
- Computed from the filing for 2026
1.71Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- Computed from the filing for 2026
- Computed from the filing for 2026
6.6%Dividend yield
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- computed
Safety is the furthest below its sector's middle: 0.31 against 0.43 on the market's range.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2026
- Sales1.26x
Its own average over 10 years, 26.89B.
- Profit-19.19x
Its own average over 10 years, -111.0M.
- Free cash flow1.04x
Its own average over 10 years, 3.39B.
- Debt1.06x
Its own average over 10 years, 34.53B.
- Pricen/a
Its own average over 0 years. Market data
Profit is furthest from its own average, at -19.19 times.
It reports in JPY and trades in HKD. Nothing on this page is converted between the two.
The filed years, as a table
10Each line is 100 at 2017-03-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2017-03-31 | 100.0 | 100.0 | 100.0 |
| 2018-03-31 | 91.1 | -3.0 | 100.0 |
| 2019-03-31 | 97.3 | 124.0 | 100.0 |
| 2020-03-31 | 97.0 | 36.4 | 100.0 |
| 2021-03-31 | 64.1 | -1,114.0 | 100.0 |
| 2022-03-31 | 76.7 | -240.0 | 100.0 |
| 2023-03-31 | 84.8 | 230.5 | 100.0 |
| 2024-03-31 | 92.9 | 84.3 | 100.0 |
| 2025-03-31 | 97.4 | 123.4 | 100.0 |
| 2026-03-31 | 115.5 | 432.9 | 100.0 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2026
- Reported in
- JPY
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2026
- Reported in
- JPY
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2026
- Reported in
- JPY
Figures behind the shape
Growth
12.5%faster is higher, placed against 4,950 companies as of 2026-11-07
Five-year revenue growth rate12.5%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- computed
Five-year EPS growth raten/a
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- computed
One-year change in net income250.9%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- computed
Returns on capital
4.9%higher is higher, placed against 5,089 companies as of 2026-11-07
Return on invested capital4.9%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
Return on equity10.0%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- Computed from the filing for 2026
- Computed from the filing for 2026
Return on assets3.2%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- Computed from the filing for 2026
- Computed from the filing for 2026
Margins
27.0%wider is higher, placed against 3,412 companies as of 2026-11-07
Gross margin27.0%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- Computed from the filing for 2026
- Computed from the filing for 2026
Operating margin12.5%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- Computed from the filing for 2026
- Computed from the filing for 2026
Net margin6.3%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- Computed from the filing for 2026
- Computed from the filing for 2026
Free cash flow margin10.4%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- Computed from the filing for 2026
- Computed from the filing for 2026
Price
2.7xcheaper is higher, placed against 4,362 companies as of 2026-11-07
Price to earnings2.7x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- computed
- Computed from the filing for 2026
Price to book0.3x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- computed
- Computed from the filing for 2026
- computed
- Computed from the filing for 2026
EV to EBITDA3.5x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- computed
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
Price to sales ratio0.2x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- computed
- Computed from the filing for 2026
- Computed from the filing for 2026
Safety
1.71safer is higher, placed against 3,227 companies as of 2026-11-07
Debt to equity1.71
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- Computed from the filing for 2026
- Computed from the filing for 2026
Current ratio0.99
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- Computed from the filing for 2026
- Computed from the filing for 2026
Interest coverage4.5x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- Computed from the filing for 2026
- Computed from the filing for 2026
Altman Z-Score1.26
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
What it pays out
6.6%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07
Dividend yield6.6%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- computed
Payout ratio18.0%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
Dividend cover ratio9.2x
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.