HKSE:1773
Tianli International Holdings Limited · HKSE · Consumer Defensive · HKD · FY for 2025
Figures on this page computed 2026-11-08 08:23 UTC
Last close
n/aHKD
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
2.2xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- computed
- Computed from the filing for 2025
14.2%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
18.5%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- Computed from the filing for 2025
- Computed from the filing for 2025
12.7%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- Computed from the filing for 2025
- Computed from the filing for 2025
0.92Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- computed
Safety is the furthest below its sector's middle: 0.34 against 0.46 on the market's range.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2025
- Sales2.66x
Its own average over 10 years, 1.33B.
- Profit6.31x
Its own average over 10 years, 104.2M.
- Free cash flow20.93x
Its own average over 10 years, 21.5M.
- Debt2.07x
Its own average over 10 years, 1.33B.
- Pricen/a
Its own average over 0 years. Market data
Free cash flow is furthest from its own average, at 20.93 times.
A find tonight
The earnings in its last filed year are 44.7 percent of what the whole company costs, the business including its debt costs 3.7 times the operating profit it filed, and scores 8 of Piotroski's nine tests on its last filings.
- Value
- 76
- Cheap
- 87
- Sound
- 66
- Unwatched
- 77
What stands out
- Safety: scores 8 of Piotroski's nine tests on its last filings, which is better than 96 percent of the companies we rank in Hong Kong Stock Exchange.
- Returns: earns 14.2 percent on the capital it has invested, which is better than 78 percent of the companies we rank in Hong Kong Stock Exchange.
- Price: the earnings in its last filed year are 44.7 percent of what the whole company costs, which is better than 99 percent of the companies we rank in Hong Kong Stock Exchange.
What could make it a trap
- Net margin has fallen 17.6 points over five filed years.
- Beneish's M is 5, above the -1.78 his model treats as worth reading the accruals for.
- It is down 66.1 percent over the last year, and the market may be reading something the last filing does not show.
Why it is cheap
Except where said otherwise: Computed from the filing for 2025
Earnings yield44.7%
Filed net income for the last annual period, over market value
- Source
- computed
- Fiscal year
- 2025
- Taken on
- 2026-11-04
- Reported in
- CNY
- Computed from the FY for 2025
- Market data, 2026-11-04
Free cash flow yield30.5%
Filed operating cash flow less capital expenditure, over market value
- Source
- computed
- Fiscal year
- 2025
- Taken on
- 2026-11-04
- Reported in
- CNY
- Computed from the FY for 2025
- Market data, 2026-11-04
Price to book0.5x
Market value over filed total equity
- Source
- computed
- Fiscal year
- 2025
- Taken on
- 2026-11-04
- Reported in
- CNY
- Computed from the FY for 2025
- Market data, 2026-11-04
EV to EBIT multiple3.7x
Market value plus filed net debt, over filed operating profit
- Source
- computed
- Fiscal year
- 2025
- Taken on
- 2026-11-04
- Reported in
- CNY
- Computed from the FY for 2025
- Market data, 2026-11-04
Cash and equivalents against market value65.7%
Filed cash and equivalents, over market value
- Source
- computed
- Fiscal year
- 2025
- Taken on
- 2026-11-04
- Reported in
- CNY
- Computed from the FY for 2025
- Market data, 2026-11-04
Return on invested capital14.2%Computed from the FY for 2025
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- CNY
Piotroski F-Score8.00Computed from the FY for 2025
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- CNY
Earnings quality (Sloan accruals)1.02Computed from the FY for 2025
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- CNY
Consecutive profitable filed years4Computed from the FY for 2025
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- CNY
Last close: Market data, 2026-11-04
It reports in CNY and trades in HKD. Nothing on this page is converted between the two.
The filed years, as a table
10Each line is 100 at 2016-12-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2016-12-31 | 100.0 | 100.0 | 100.0 |
| 2017-12-31 | 143.4 | 184.5 | 100.0 |
| 2018-12-31 | 196.3 | 273.8 | 88.5 |
| 2019-12-31 | 281.1 | 372.6 | 102.4 |
| 2020-12-31 | 130.7 | 532.6 | 102.4 |
| 2021-08-31 | 157.2 | -2,342.2 | 106.4 |
| 2022-08-31 | 271.0 | 135.8 | 105.8 |
| 2023-08-31 | 705.5 | 473.9 | 105.0 |
| 2024-08-31 | 1,017.6 | 809.9 | 105.7 |
| 2025-08-31 | 1,087.8 | 923.9 | 104.2 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- CNY
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- CNY
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- CNY
Figures behind the shape
Growth
52.8%faster is higher, placed against 4,950 companies as of 2026-11-07
Five-year revenue growth rate52.8%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- computed
Five-year EPS growth rate11.0%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- computed
One-year change in net income14.1%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- computed
Returns on capital
14.2%higher is higher, placed against 5,089 companies as of 2026-11-07
Return on invested capital14.2%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity22.1%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets6.6%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- Computed from the filing for 2025
- Computed from the filing for 2025
Margins
33.8%wider is higher, placed against 3,412 companies as of 2026-11-07
Gross margin33.8%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin24.7%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin18.5%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin12.7%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- Computed from the filing for 2025
- Computed from the filing for 2025
Price
2.2xcheaper is higher, placed against 4,362 companies as of 2026-11-07
Price to earnings2.2x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- computed
- Computed from the filing for 2025
Price to book0.5x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA2.7x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio0.4x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
Safety
0.92safer is higher, placed against 1,436 companies as of 2026-11-07
Debt to equity0.92
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio0.49
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage7.1x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Scoren/a
We do not hold this figure for this company, so there is nothing to place.
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
What it pays out
31.6%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07
Dividend yieldn/a
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- computed
Payout ratio31.6%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio2.2x
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- HKD
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.