HKSE:1905

Haitong Unitrust International Financial Leasing Co., Ltd. · HKSE · Financial Services · HKD · FY for 2025

Figures on this page computed 2026-11-07 17:49 UTC

Last close

n/aHKD

Market data

We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.

  • 7.0xP/E

    Price / Earnings per Share (diluted)

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • computed
    • Computed from the filing for 2025
  • 3.4%ROIC

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 19.0%Net margin

    Net Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 53.4%FCF margin

    Free Cash Flow / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 4.55Debt/equity

    Total Debt / Shareholders' Equity

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 7.3%Dividend yield
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • computed

A find tonight

The free cash flow it filed is 39.2 percent of its market value, the earnings in its last filed year are 14.0 percent of what the whole company costs, and scores 7 of Piotroski's nine tests on its last filings.

Value
66
Cheap
74
Sound
58
Unwatched
52

What stands out

  • Safety: scores 7 of Piotroski's nine tests on its last filings, which is better than 82 percent of the companies we rank in Hong Kong Stock Exchange.
  • Price: the free cash flow it filed is 39.2 percent of its market value, which is better than 94 percent of the companies we rank in Hong Kong Stock Exchange.

What could make it a trap

  • Net margin has fallen 5.19 points over five filed years.
  • Beneish's M is -1.07, above the -1.78 his model treats as worth reading the accruals for.
  • Operating profit covers the interest bill only 1.74 times.
  • Debt is 4.55 times equity.

Why it is cheap

Except where said otherwise: Computed from the filing for 2025

  • Earnings yield14.0%

    Filed net income for the last annual period, over market value

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-04
    Reported in
    CNY
    • Computed from the FY for 2025
    • Market data, 2026-11-04
  • Free cash flow yield39.2%

    Filed operating cash flow less capital expenditure, over market value

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-04
    Reported in
    CNY
    • Computed from the FY for 2025
    • Market data, 2026-11-04
  • Price to book0.5x

    Market value over filed total equity

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-04
    Reported in
    CNY
    • Computed from the FY for 2025
    • Market data, 2026-11-04
  • EV to EBIT multiple20.2x

    Market value plus filed net debt, over filed operating profit

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-04
    Reported in
    CNY
    • Computed from the FY for 2025
    • Market data, 2026-11-04
  • Cash and equivalents against market value78.8%

    Filed cash and equivalents, over market value

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-04
    Reported in
    CNY
    • Computed from the FY for 2025
    • Market data, 2026-11-04
  • Return on invested capital3.4%Computed from the FY for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    CNY
  • Piotroski F-Score7.00Computed from the FY for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    CNY
  • Earnings quality (Sloan accruals)1.02Computed from the FY for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    CNY
  • Consecutive profitable filed years10Computed from the FY for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    CNY

Last close: Market data, 2026-11-04

It reports in CNY and trades in HKD. Nothing on this page is converted between the two.

The filed years, as a table

10

Each line is 100 at 2016-12-31, the first year we hold.

Filed yearSalesProfitShares in issue
2016-12-31100.0100.0100.0
2017-12-31133.4157.9100.0
2018-12-31156.5164.4100.0
2019-12-31199.0178.293.7
2020-12-31128.3144.1100.0
2021-12-31160.2178.8100.0
2022-12-31190.8194.0100.0
2023-12-31211.1198.7100.0
2024-12-31279.6188.5100.0
2025-12-31332.3177.3100.0
How sales was got
Source
computed
Statement
income
Fiscal year
2025
Reported in
CNY
How profit was got
Source
computed
Statement
income
Fiscal year
2025
Reported in
CNY
How shares in issue was got
Source
computed
Statement
income
Fiscal year
2025
Reported in
CNY

Figures behind the shape

Growth

21.0%

faster is higher, placed against 4,950 companies as of 2026-11-06

  • Five-year revenue growth rate21.0%
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • computed
  • Five-year EPS growth rate4.2%
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • computed
  • One-year change in net income-6.0%
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • computed

Returns on capital

3.4%

higher is higher, placed against 5,089 companies as of 2026-11-06

  • Return on invested capital3.4%

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Return on equity7.3%

    Net Income / Shareholders' Equity x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Return on assets1.2%

    Net Income / Total Assets x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • Computed from the filing for 2025
    • Computed from the filing for 2025

Margins

88.4%

wider is higher, placed against 3,412 companies as of 2026-11-06

  • Gross margin88.4%

    Gross Profit / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Operating margin60.3%

    Operating Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Net margin19.0%

    Net Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Free cash flow margin53.4%

    Free Cash Flow / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • Computed from the filing for 2025
    • Computed from the filing for 2025

Price

7.0x

cheaper is higher, placed against 4,362 companies as of 2026-11-06

  • Price to earnings7.0x

    Price / Earnings per Share (diluted)

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • computed
    • Computed from the filing for 2025
  • Price to book0.5x

    Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • computed
    • Computed from the filing for 2025
    • computed
    • Computed from the filing for 2025
  • EV to EBITDA18.2x

    Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • computed
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Price to sales ratio1.3x

    Market Cap / Revenue, where Market Cap = Price x Diluted Shares

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • computed
    • Computed from the filing for 2025
    • Computed from the filing for 2025

Safety

4.55

safer is higher, placed against 1,436 companies as of 2026-11-06

  • Debt to equity4.55

    Total Debt / Shareholders' Equity

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Current ratio2.57

    Current Assets / Current Liabilities

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Interest coverage1.7x

    Operating Income / Interest Expense

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Altman Z-Scoren/a

    This measure is not defined for this kind of company, so there is no peer group it belongs in.

    1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025

What it pays out

7.3%

more, and better covered, is higher, placed against 1,091 companies as of 2026-11-06

  • Dividend yield7.3%
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • computed
  • Payout ratio51.5%

    Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Dividend cover ratio5.4x
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    HKD
    • computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.

Filed figures cite the filing they come from; figures marked Market data are quotes as of the date shown. Not a recommendation and not advice.

Past figures are not a forecast. Anything we modelled is labelled as ours. You can lose money on any security.