HKSE:6055
China Tobacco International (HK) Company Limited · HKSE · Consumer Defensive · HKD · FY for 2025
Figures on this page computed 2026-11-08 13:03 UTC
Last close
n/aHKD
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
18.4xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- HKD
- computed
- Computed from the filing for 2025
17.2%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- HKD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
6.7%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- HKD
- Computed from the filing for 2025
- Computed from the filing for 2025
7.0%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- HKD
- Computed from the filing for 2025
- Computed from the filing for 2025
0.77Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- HKD
- Computed from the filing for 2025
- Computed from the filing for 2025
1.9%Dividend yield
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- HKD
- computed
Price is the furthest below its sector's middle: 0.48 against 0.56 on the market's range.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2025
- Sales1.63x
Its own average over 10 years, 8.95B.
- Profit2.01x
Its own average over 10 years, 487.4M.
- Free cash flow3.06x
Its own average over 10 years, 335.8M.
- Debt1.68x
Its own average over 7 years, 1.68B.
- Pricen/a
Its own average over 0 years. Market data
Free cash flow is furthest from its own average, at 3.06 times.
The filed years, as a table
10Each line is 100 at 2016-12-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2016-12-31 | 100.0 | 100.0 | 100.0 |
| 2017-12-31 | 123.7 | 102.9 | 100.0 |
| 2018-12-31 | 111.4 | 77.6 | 100.0 |
| 2019-12-31 | 142.3 | 95.3 | 90.8 |
| 2020-12-31 | 55.2 | 31.7 | 103.7 |
| 2021-12-31 | 127.8 | 210.1 | 103.7 |
| 2022-12-31 | 131.9 | 112.1 | 103.7 |
| 2023-12-31 | 187.6 | 179.0 | 103.7 |
| 2024-12-31 | 207.2 | 255.2 | 103.7 |
| 2025-12-31 | 231.0 | 293.0 | 103.7 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- HKD
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- HKD
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- HKD
Figures behind the shape
Growth
33.1%faster is higher, placed against 4,950 companies as of 2026-11-07
Five-year revenue growth rate33.1%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- HKD
- computed
Five-year EPS growth rate56.8%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- HKD
- computed
One-year change in net income14.8%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- HKD
- computed
Returns on capital
17.2%higher is higher, placed against 5,089 companies as of 2026-11-07
Return on invested capital17.2%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- HKD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity26.9%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- HKD
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets10.9%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- HKD
- Computed from the filing for 2025
- Computed from the filing for 2025
Margins
9.7%wider is higher, placed against 3,412 companies as of 2026-11-07
Gross margin9.7%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- HKD
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin8.9%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- HKD
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin6.7%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- HKD
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin7.0%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- HKD
- Computed from the filing for 2025
- Computed from the filing for 2025
Price
18.4xcheaper is higher, placed against 4,362 companies as of 2026-11-07
Price to earnings18.4x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- HKD
- computed
- Computed from the filing for 2025
Price to book5.0x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- HKD
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA13.8x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- HKD
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio1.2x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- HKD
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
Safety
0.77safer is higher, placed against 3,227 companies as of 2026-11-07
Debt to equity0.77
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- HKD
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio1.68
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- HKD
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage7.4x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- HKD
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score5.05
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- HKD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
What it pays out
1.9%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07
Dividend yield1.9%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- HKD
- computed
Payout ratio35.3%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- HKD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio3.0x
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- HKD
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.