JKT:AREA

Dunia Virtual Online Tbk. · JKT · Technology · IDR · FY for 2025

Figures on this page computed 2026-11-08 07:59 UTC

Last close

n/aIDR

Market data

We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.

40.8xP/E
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-07
Reported in
IDR
- computed
- Computed from the filing for 2025
4.5%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
15.5%Net margin
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
4.7%FCF margin
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
0.12Debt/equity
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
IDR
- computed

Price is the furthest below its sector's middle: 0.35 against 0.35 on the market's range.

What it pays out: n/aWe do not hold this figure for this company, so there is nothing to place.

Five bars, one line

lens 7 of 9

1.54x

1.89x

-0.10x

0.50x

n/a

SalesProfitFree cash flowDebtPrice

Each bar against this company's own average; the line is that average.

Computed2025

Market datan/a

Each against its own average

4 of 5 read

Except where said otherwise: Computed from the filing for 2025

Sales1.54x
Its own average over 6 years, 41.61B.
Profit1.89x
Its own average over 6 years, 5.26B.
Free cash flow-0.10x
Its own average over 6 years, -28.69B.
Debt0.50x
Its own average over 4 years, 55.49B.
Pricen/a
Its own average over 0 years. Market data

Free cash flow is furthest from its own average, at -0.10 times.

The filed years, as a table

Each line is 100 at 2020-12-31, the first year we hold.

Filed year	Sales	Profit	Shares in issue
2020-12-31	100.0	100.0	100.0
2021-12-31	103.6	113.3	100.0
2022-12-31	99.1	64.6	100.0
2023-12-31	151.5	90.7	269.0
2024-12-31	198.1	202.0	125.1
2025-12-31	225.7	263.0	125.1

How sales was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: IDR

How profit was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: IDR

How shares in issue was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: IDR

Figures behind the shape

Growth

17.7%

faster is higher, placed against 4,950 companies as of 2026-11-07

Five-year revenue growth rate17.7%
Source
computed
Taken on
2026-11-07
Reported in
IDR
- computed
Five-year EPS growth rate15.9%
Source
computed
Taken on
2026-11-07
Reported in
IDR
- computed
One-year change in net income30.2%
Source
computed
Taken on
2026-11-07
Reported in
IDR
- computed

Returns on capital

4.5%

higher is higher, placed against 5,089 companies as of 2026-11-07

Return on invested capital4.5%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity4.1%
Net Income / Shareholders' Equity x 100
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets3.5%
Net Income / Total Assets x 100
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025

Margins

50.4%

wider is higher, placed against 3,412 companies as of 2026-11-07

Gross margin50.4%
Gross Profit / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin18.6%
Operating Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin15.5%
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin4.7%
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025

Price

40.8x

cheaper is higher, placed against 4,362 companies as of 2026-11-07

Price to earnings40.8x
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-07
Reported in
IDR
- computed
- Computed from the filing for 2025
Price to book1.7x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
Source
computed
Taken on
2026-11-07
Reported in
IDR
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA14.6x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
IDR
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio6.3x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
Source
computed
Taken on
2026-11-07
Reported in
IDR
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025

Safety

0.12

safer is higher, placed against 3,227 companies as of 2026-11-07

Debt to equity0.12
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio3.12
Current Assets / Current Liabilities
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage3.6x
Operating Income / Interest Expense
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score6.68
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025

What it pays out

n/a

We do not hold this figure for this company, so there is nothing to place.

more, and better covered, is higher, with no cohort held

Dividend yieldn/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
IDR
- computed
Payout ration/a
We do not hold this figure for this company, so there is nothing to place.
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ration/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
IDR
- computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.