JKT:BMTR

PT Global Mediacom Tbk · JKT · Communication Services · IDR · FY for 2025

Figures on this page computed 2026-11-08 05:06 UTC

Last close

n/aIDR

Market data

We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.

  • 1.2xP/E

    Price / Earnings per Share (diluted)

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    IDR
    • computed
    • Computed from the filing for 2025
  • 6.8%ROIC

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    IDR
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 8.0%Net margin

    Net Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    IDR
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • -1.4%FCF margin

    Free Cash Flow / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    IDR
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 0.37Debt/equity

    Total Debt / Shareholders' Equity

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    IDR
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • n/aDividend yield

    We do not hold this figure for this company, so there is nothing to place.

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    IDR
    • computed

A find tonight

The earnings in its last filed year are 79.9 percent of what the whole company costs, trades at 0.06 times the book value it last filed, and scores 7 of Piotroski's nine tests on its last filings.

Value
65
Cheap
79
Sound
51
Unwatched
88

What stands out

  • Safety: scores 7 of Piotroski's nine tests on its last filings, which is better than 76 percent of the companies we rank in Indonesia Stock Exchange.
  • Price: the earnings in its last filed year are 79.9 percent of what the whole company costs, which is better than 100 percent of the companies we rank in Indonesia Stock Exchange.

What could make it a trap

  • Altman's Z is 1.36, inside the distress band his model puts below 1.81.
  • Net margin has fallen 2.38 points over five filed years.
  • It is down 58.5 percent over the last year, and the market may be reading something the last filing does not show.

Why it is cheap

Except where said otherwise: Computed from the filing for 2025

  • Earnings yield79.9%

    Filed net income for the last annual period, over market value

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-04
    Reported in
    IDR
    • Computed from the FY for 2025
    • Market data, 2026-11-04
  • Free cash flow yield-14.4%

    Filed operating cash flow less capital expenditure, over market value

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-04
    Reported in
    IDR
    • Computed from the FY for 2025
    • Market data, 2026-11-04
  • Price to book0.1x

    Market value over filed total equity

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-04
    Reported in
    IDR
    • Computed from the FY for 2025
    • Market data, 2026-11-04
  • EV to EBIT multiple3.4x

    Market value plus filed net debt, over filed operating profit

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-04
    Reported in
    IDR
    • Computed from the FY for 2025
    • Market data, 2026-11-04
  • Cash and equivalents against market value114.4%

    Filed cash and equivalents, over market value

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-04
    Reported in
    IDR
    • Computed from the FY for 2025
    • Market data, 2026-11-04
  • Return on invested capital6.8%Computed from the FY for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    IDR
  • Altman Z-Score1.36Computed from the FY for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    IDR
  • Piotroski F-Score7.00Computed from the FY for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    IDR
  • Earnings quality (Sloan accruals)1.02Computed from the FY for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    IDR
  • Consecutive profitable filed years10Computed from the FY for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    IDR

Last close: Market data, 2026-11-04

The filed years, as a table

10

Each line is 100 at 2016-12-31, the first year we hold.

Filed yearSalesProfitShares in issue
2016-12-31100.0100.0100.0
2017-12-31103.5242.299.8
2018-12-31111.8405.499.8
2019-12-31123.71,136.5106.9
2020-12-31115.3883.3110.9
2021-12-31133.61,202.1117.8
2022-12-31117.01,010.7117.8
2023-12-3197.2332.3117.8
2024-12-3196.2263.6117.8
2025-12-3191.7378.1117.8
How sales was got
Source
computed
Statement
income
Fiscal year
2025
Reported in
IDR
How profit was got
Source
computed
Statement
income
Fiscal year
2025
Reported in
IDR
How shares in issue was got
Source
computed
Statement
income
Fiscal year
2025
Reported in
IDR

Figures behind the shape

Growth

-4.5%

faster is higher, placed against 4,950 companies as of 2026-11-07

  • Five-year revenue growth rate-4.5%
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    IDR
    • computed
  • Five-year EPS growth rate-16.6%
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    IDR
    • computed
  • One-year change in net income43.5%
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    IDR
    • computed

Returns on capital

6.8%

higher is higher, placed against 5,089 companies as of 2026-11-07

  • Return on invested capital6.8%

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    IDR
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Return on equity4.8%

    Net Income / Shareholders' Equity x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    IDR
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Return on assets2.2%

    Net Income / Total Assets x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    IDR
    • Computed from the filing for 2025
    • Computed from the filing for 2025

Margins

40.4%

wider is higher, placed against 3,412 companies as of 2026-11-07

  • Gross margin40.4%

    Gross Profit / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    IDR
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Operating margin17.2%

    Operating Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    IDR
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Net margin8.0%

    Net Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    IDR
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Free cash flow margin-1.4%

    Free Cash Flow / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    IDR
    • Computed from the filing for 2025
    • Computed from the filing for 2025

Price

1.2x

cheaper is higher, placed against 4,362 companies as of 2026-11-07

  • Price to earnings1.2x

    Price / Earnings per Share (diluted)

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    IDR
    • computed
    • Computed from the filing for 2025
  • Price to book0.1x

    Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    IDR
    • computed
    • Computed from the filing for 2025
    • computed
    • Computed from the filing for 2025
  • EV to EBITDA1.9x

    Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    IDR
    • computed
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Price to sales ratio0.1x

    Market Cap / Revenue, where Market Cap = Price x Diluted Shares

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    IDR
    • computed
    • Computed from the filing for 2025
    • Computed from the filing for 2025

Safety

0.37

safer is higher, placed against 3,227 companies as of 2026-11-07

  • Debt to equity0.37

    Total Debt / Shareholders' Equity

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    IDR
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Current ratio3.74

    Current Assets / Current Liabilities

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    IDR
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Interest coverage2.5x

    Operating Income / Interest Expense

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    IDR
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Altman Z-Score1.36

    1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    IDR
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025

What it pays out

n/a

We do not hold this figure for this company, so there is nothing to place.

more, and better covered, is higher, with no cohort held

  • Dividend yieldn/a

    We do not hold this figure for this company, so there is nothing to place.

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    IDR
    • computed
  • Payout ration/a

    We do not hold this figure for this company, so there is nothing to place.

    Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    IDR
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Dividend cover ration/a

    We do not hold this figure for this company, so there is nothing to place.

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    IDR
    • computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.

Filed figures cite the filing they come from; figures marked Market data are quotes as of the date shown. Not a recommendation and not advice.

Past figures are not a forecast. Anything we modelled is labelled as ours. You can lose money on any security.