JKT:CBDK

Bangun Kosambi Sukses Tbk. · JKT · Real Estate · IDR · FY for 2025

Figures on this page computed 2026-11-07 13:55 UTC

Last close

n/aIDR

Market data

We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.

11.3xP/E
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-07
Reported in
IDR
- computed
- Computed from the filing for 2025
n/aROIC
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
57.1%Net margin
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
21.3%FCF margin
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDebt/equity
We do not hold this figure for this company, so there is nothing to place.
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
IDR
- computed

Price is the furthest below its sector's middle: 0.49 against 0.62 on the market's range.

What it pays out: n/aWe do not hold this figure for this company, so there is nothing to place.

Five bars, one line

lens 7 of 9

4.99x

1.12x

4.89x

n/a

SalesProfitFree cash flowDebtPrice

Each bar against this company's own average; the line is that average.

Computed2025

Market datan/a

Each against its own average

4 of 5 read

Except where said otherwise: Computed from the filing for 2025

Sales4.99x
Its own average over 5 years, 478.83B.
Profit4.99x
Its own average over 5 years, 273.22B.
Free cash flow1.12x
Its own average over 5 years, 454.92B.
Debt4.89x
Its own average over 5 years, 50.97B.
Pricen/a
Its own average over 0 years. Market data

Profit is furthest from its own average, at 4.99 times.

The filed years, as a table

Each line is 100 at 2021-12-31, the first year we hold.

Filed year	Sales	Profit	Shares in issue
2021-12-31	100.0	100.0	100.0
2022-12-31	458.7	366.1	100.0
2023-12-31	1,560.9	766.8	100.0
2024-12-31	1,749.1	1,225.6	100.0
2025-12-31	1,909,141.5	1,808,086.2	99.7

How sales was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: IDR

How profit was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: IDR

How shares in issue was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: IDR

Figures behind the shape

Growth

147425.0%

faster is higher, placed against 4,950 companies as of 2026-11-06

Five-year revenue growth raten/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
IDR
- computed
Five-year EPS growth raten/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
IDR
- computed
One-year change in net income147425.0%
Source
computed
Taken on
2026-11-07
Reported in
IDR
- computed

Returns on capital

15.1%

higher is higher, placed against 5,089 companies as of 2026-11-06

Return on invested capitaln/a
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity15.1%
Net Income / Shareholders' Equity x 100
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets6.0%
Net Income / Total Assets x 100
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025

Margins

63.9%

wider is higher, placed against 3,412 companies as of 2026-11-06

Gross margin63.9%
Gross Profit / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin55.1%
Operating Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin57.1%
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin21.3%
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025

Price

11.3x

cheaper is higher, placed against 4,362 companies as of 2026-11-06

Price to earnings11.3x
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-07
Reported in
IDR
- computed
- Computed from the filing for 2025
Price to book1.7x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
Source
computed
Taken on
2026-11-07
Reported in
IDR
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDAn/a
We do not hold this figure for this company, so there is nothing to place.
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
IDR
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio6.4x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
Source
computed
Taken on
2026-11-07
Reported in
IDR
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025

Safety

57.81

safer is higher, placed against 3,227 companies as of 2026-11-06

Debt to equityn/a
We do not hold this figure for this company, so there is nothing to place.
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio57.81
Current Assets / Current Liabilities
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage51517.2x
Operating Income / Interest Expense
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score1.47
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025

What it pays out

n/a

We do not hold this figure for this company, so there is nothing to place.

more, and better covered, is higher, with no cohort held

Dividend yieldn/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
IDR
- computed
Payout ration/a
We do not hold this figure for this company, so there is nothing to place.
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ration/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
IDR
- computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.