JKT:CPIN
PT Charoen Pokphand Indonesia Tbk · JKT · Consumer Defensive · IDR · FY for 2025
Figures on this page computed 2026-11-07 16:33 UTC
Last close
n/aIDR
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
6.8xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- computed
- Computed from the filing for 2025
15.3%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
8.0%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
5.7%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
0.20Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- computed
6 of 6 traits placed on the market's range. Nothing sits below its sector's middle.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2025
- Sales1.28x
Its own average over 10 years, 55.11T.
- Profit1.61x
Its own average over 10 years, 3.50T.
- Free cash flow2.07x
Its own average over 10 years, 1.94T.
- Debt1.00x
Its own average over 10 years, 6.68T.
- Pricen/a
Its own average over 0 years. Market data
Free cash flow is furthest from its own average, at 2.07 times.
The filed years, as a table
10Each line is 100 at 2016-12-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2016-12-31 | 100.0 | 100.0 | 100.0 |
| 2017-12-31 | 129.0 | 112.5 | 100.0 |
| 2018-12-31 | 141.0 | 205.1 | 100.0 |
| 2019-12-31 | 153.3 | 163.7 | 100.0 |
| 2020-12-31 | 111.1 | 173.0 | 100.0 |
| 2021-12-31 | 135.1 | 163.1 | 100.0 |
| 2022-12-31 | 148.6 | 131.9 | 100.0 |
| 2023-12-31 | 161.1 | 104.4 | 100.0 |
| 2024-12-31 | 176.4 | 167.2 | 100.0 |
| 2025-12-31 | 184.8 | 254.2 | 100.0 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- IDR
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- IDR
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- IDR
Figures behind the shape
Growth
10.7%faster is higher, placed against 4,950 companies as of 2026-11-06
Five-year revenue growth rate10.7%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- computed
Five-year EPS growth rate8.0%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- computed
One-year change in net income52.0%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- computed
Returns on capital
15.3%higher is higher, placed against 5,089 companies as of 2026-11-06
Return on invested capital15.3%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity16.5%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets12.3%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Margins
17.1%wider is higher, placed against 3,412 companies as of 2026-11-06
Gross margin17.1%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin10.7%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin8.0%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin5.7%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Price
6.8xcheaper is higher, placed against 4,362 companies as of 2026-11-06
Price to earnings6.8x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- computed
- Computed from the filing for 2025
Price to book1.1x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA4.5x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio0.6x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
Safety
0.20safer is higher, placed against 3,227 companies as of 2026-11-06
Debt to equity0.20
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio3.22
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage13.5x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score5.54
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
What it pays out
31.4%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-06
Dividend yieldn/a
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- computed
Payout ratio31.4%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio2.3x
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.