JKT:ESTI

PT Ever Shine Tex Tbk · JKT · Industrials · IDR · FY for 2025

Figures on this page computed 2026-11-07 06:14 UTC

Last close

n/aIDR

Market data

We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.

10.0xP/E
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-06
Reported in
IDR
- computed
- Computed from the filing for 2025
5.8%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-06
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
4.2%Net margin
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-06
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
3.0%FCF margin
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-06
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
0.76Debt/equity
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-06
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-06
Reported in
IDR
- computed

Safety is the furthest below its sector's middle: 0.31 against 0.51 on the market's range.

What it pays out: n/aWe do not hold this figure for this company, so there is nothing to place.

Five bars, one line

lens 7 of 9

0.91x

2.64x

-0.68x

0.43x

n/a

SalesProfitFree cash flowDebtPrice

Each bar against this company's own average; the line is that average.

Computed2025

Market datan/a

Each against its own average

4 of 5 read

Except where said otherwise: Computed from the filing for 2025

Sales0.91x
Its own average over 10 years, 29.4M.
Profit2.64x
Its own average over 10 years, 424.7K.
Free cash flow-0.68x
Its own average over 10 years, -1.2M.
Debt0.43x
Its own average over 10 years, 31.4M.
Pricen/a
Its own average over 0 years. Market data

Free cash flow is furthest from its own average, at -0.68 times.

It reports in USD and trades in IDR. Nothing on this page is converted between the two.

The filed years, as a table

Each line is 100 at 2016-12-31, the first year we hold.

Filed year	Sales	Profit	Shares in issue
2016-12-31	100.0	100.0	100.0
2017-12-31	99.9	-54.4	96.7
2018-12-31	102.3	45.2	96.7
2019-12-31	85.0	-89.3	96.7
2020-12-31	68.1	-18.5	96.7
2021-12-31	87.4	51.6	96.7
2022-12-31	81.2	2.1	96.7
2023-12-31	63.5	41.7	96.7
2024-12-31	73.5	21.6	96.7
2025-12-31	76.4	35.9	96.7

How sales was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: USD

How profit was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: USD

How shares in issue was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: USD

Figures behind the shape

Growth

2.3%

faster is higher, placed against 4,950 companies as of 2026-11-06

Five-year revenue growth rate2.3%
Source
computed
Taken on
2026-11-06
Reported in
IDR
- computed
Five-year EPS growth raten/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-06
Reported in
IDR
- computed
One-year change in net income66.4%
Source
computed
Taken on
2026-11-06
Reported in
IDR
- computed

Returns on capital

5.8%

higher is higher, placed against 5,089 companies as of 2026-11-06

Return on invested capital5.8%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-06
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity6.4%
Net Income / Shareholders' Equity x 100
Source
computed
Taken on
2026-11-06
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets2.4%
Net Income / Total Assets x 100
Source
computed
Taken on
2026-11-06
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025

Margins

16.9%

wider is higher, placed against 3,412 companies as of 2026-11-06

Gross margin16.9%
Gross Profit / Revenue x 100
Source
computed
Taken on
2026-11-06
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin7.7%
Operating Income / Revenue x 100
Source
computed
Taken on
2026-11-06
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin4.2%
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-06
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin3.0%
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-06
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025

Price

10.0x

cheaper is higher, placed against 4,362 companies as of 2026-11-06

Price to earnings10.0x
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-06
Reported in
IDR
- computed
- Computed from the filing for 2025
Price to book0.7x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
Source
computed
Taken on
2026-11-06
Reported in
IDR
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA5.8x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
Source
computed
Taken on
2026-11-06
Reported in
IDR
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio0.5x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
Source
computed
Taken on
2026-11-06
Reported in
IDR
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025

Safety

0.76

safer is higher, placed against 3,227 companies as of 2026-11-06

Debt to equity0.76
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-06
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio1.33
Current Assets / Current Liabilities
Source
computed
Taken on
2026-11-06
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage1.2x
Operating Income / Interest Expense
Source
computed
Taken on
2026-11-06
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score1.12
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
Source
computed
Taken on
2026-11-06
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025

What it pays out

n/a

We do not hold this figure for this company, so there is nothing to place.

more, and better covered, is higher, with no cohort held

Dividend yieldn/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-06
Reported in
IDR
- computed
Payout ration/a
We do not hold this figure for this company, so there is nothing to place.
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
Source
computed
Taken on
2026-11-06
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ration/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-06
Reported in
IDR
- computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.