JKT:EXCL

PT XLSMART Telecom Sejahtera Tbk · JKT · Communication Services · IDR · FY for 2025

Figures on this page computed 2026-11-08 06:15 UTC

Last close

n/aIDR

Market data

We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.

n/aP/E
We do not hold this figure for this company, so there is nothing to place.
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-07
Reported in
IDR
- computed
- Computed from the filing for 2025
-0.2%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
-10.4%Net margin
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
16.3%FCF margin
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
2.11Debt/equity
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
IDR
- computed

Safety is the furthest below its sector's middle: 0.16 against 0.36 on the market's range.

Five bars, one line

lens 7 of 9

1.50x

110.34x

1.51x

1.77x

n/a

SalesProfitFree cash flowDebtPrice

Each bar against this company's own average; the line is that average.

Computed2025

Market datan/a

Each against its own average

4 of 5 read

Except where said otherwise: Computed from the filing for 2025

Sales1.50x
Its own average over 10 years, 28.34T.
Profit110.34x
Its own average over 10 years, -40.12B.
Free cash flow1.51x
Its own average over 10 years, 4.56T.
Debt1.77x
Its own average over 10 years, 35.58T.
Pricen/a
Its own average over 0 years. Market data

Profit is furthest from its own average, at 110.34 times.

The filed years, as a table

Each line is 100 at 2016-12-31, the first year we hold.

Filed year	Sales	Profit	Shares in issue
2016-12-31	100.0	100.0	100.0
2017-12-31	107.2	99.9	107.1
2018-12-31	107.5	-878.0	107.1
2019-12-31	117.8	189.8	107.1
2020-12-31	121.9	99.0	106.9
2021-12-31	125.4	342.9	106.9
2022-12-31	136.6	295.4	107.5
2023-12-31	151.5	338.5	131.0
2024-12-31	161.1	484.4	131.0
2025-12-31	198.9	-1,178.8	160.7

How sales was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: IDR

How profit was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: IDR

How shares in issue was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: IDR

Figures behind the shape

Growth

10.3%

faster is higher, placed against 4,950 companies as of 2026-11-07

Five-year revenue growth rate10.3%
Source
computed
Taken on
2026-11-07
Reported in
IDR
- computed
Five-year EPS growth raten/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
IDR
- computed
One-year change in net income-343.4%
Source
computed
Taken on
2026-11-07
Reported in
IDR
- computed

Returns on capital

-0.2%

higher is higher, placed against 5,089 companies as of 2026-11-07

Return on invested capital-0.2%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity-14.8%
Net Income / Shareholders' Equity x 100
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets-3.8%
Net Income / Total Assets x 100
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025

Margins

6.8%

wider is higher, placed against 3,412 companies as of 2026-11-07

Gross margin6.8%
Gross Profit / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin-0.6%
Operating Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin-10.4%
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin16.3%
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025

Price

0.8x

cheaper is higher, placed against 4,362 companies as of 2026-11-07

Price to earningsn/a
We do not hold this figure for this company, so there is nothing to place.
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-07
Reported in
IDR
- computed
- Computed from the filing for 2025
Price to book0.8x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
Source
computed
Taken on
2026-11-07
Reported in
IDR
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA5.0x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
IDR
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio0.6x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
Source
computed
Taken on
2026-11-07
Reported in
IDR
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025

Safety

2.11

safer is higher, placed against 3,227 companies as of 2026-11-07

Debt to equity2.11
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio0.47
Current Assets / Current Liabilities
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coveragen/a
We do not hold this figure for this company, so there is nothing to place.
Operating Income / Interest Expense
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score0.37
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025

What it pays out

1.7x

more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07

Dividend yieldn/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
IDR
- computed
Payout ration/a
We do not hold this figure for this company, so there is nothing to place.
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio1.7x
Source
computed
Taken on
2026-11-07
Reported in
IDR
- computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.