JKT:GMFI

PT Garuda Maintenance Facility Aero Asia Tbk · JKT · Industrials · IDR · FY for 2025

Figures on this page computed 2026-11-06 22:17 UTC

Last close

n/aIDR

Market data

We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.

  • 3.7xP/E

    Price / Earnings per Share (diluted)

    Source
    computed
    Taken on
    2026-11-06
    Reported in
    IDR
    • computed
    • Computed from the filing for 2025
  • 11.6%ROIC

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-06
    Reported in
    IDR
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 6.9%Net margin

    Net Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-06
    Reported in
    IDR
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 12.5%FCF margin

    Free Cash Flow / Revenue x 100

    Source
    computed
    Taken on
    2026-11-06
    Reported in
    IDR
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 3.36Debt/equity

    Total Debt / Shareholders' Equity

    Source
    computed
    Taken on
    2026-11-06
    Reported in
    IDR
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • n/aDividend yield

    We do not hold this figure for this company, so there is nothing to place.

    Source
    computed
    Taken on
    2026-11-06
    Reported in
    IDR
    • computed

It reports in USD and trades in IDR. Nothing on this page is converted between the two.

The filed years, as a table

10

Each line is 100 at 2015-12-31, the first year we hold.

Filed yearSalesProfitShares in issue
2015-12-31100.0100.0100.0
2016-12-31127.2159.6100.0
2017-12-31143.7140.892.5
2018-12-31153.884.4100.0
2019-12-31170.0-149.8100.0
2020-12-3183.1-908.6100.0
2021-12-3168.9-351.9100.0
2022-12-3178.19.9100.0
2023-12-31122.156.0100.0
2025-12-31159.092.7205.5
How sales was got
Source
computed
Statement
income
Fiscal year
2025
Reported in
USD
How profit was got
Source
computed
Statement
income
Fiscal year
2025
Reported in
USD
How shares in issue was got
Source
computed
Statement
income
Fiscal year
2025
Reported in
USD

Figures behind the shape

Growth

13.9%

faster is higher, placed against 3,770 companies as of 2026-11-05

  • Five-year revenue growth rate13.9%
    Source
    computed
    Taken on
    2026-11-06
    Reported in
    IDR
    • computed
  • Five-year EPS growth raten/a

    We do not hold this figure for this company, so there is nothing to place.

    Source
    computed
    Taken on
    2026-11-06
    Reported in
    IDR
    • computed
  • One-year change in net incomen/a

    We do not hold this figure for this company, so there is nothing to place.

    Source
    computed
    Taken on
    2026-11-06
    Reported in
    IDR
    • computed

Returns on capital

11.6%

higher is higher, placed against 5,079 companies as of 2026-11-05

  • Return on invested capital11.6%

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-06
    Reported in
    IDR
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Return on equity29.3%

    Net Income / Shareholders' Equity x 100

    Source
    computed
    Taken on
    2026-11-06
    Reported in
    IDR
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Return on assets4.1%

    Net Income / Total Assets x 100

    Source
    computed
    Taken on
    2026-11-06
    Reported in
    IDR
    • Computed from the filing for 2025
    • Computed from the filing for 2025

Margins

20.3%

wider is higher, placed against 3,410 companies as of 2026-11-05

  • Gross margin20.3%

    Gross Profit / Revenue x 100

    Source
    computed
    Taken on
    2026-11-06
    Reported in
    IDR
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Operating margin13.1%

    Operating Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-06
    Reported in
    IDR
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Net margin6.9%

    Net Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-06
    Reported in
    IDR
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Free cash flow margin12.5%

    Free Cash Flow / Revenue x 100

    Source
    computed
    Taken on
    2026-11-06
    Reported in
    IDR
    • Computed from the filing for 2025
    • Computed from the filing for 2025

Price

3.7x

cheaper is higher, placed against 4,359 companies as of 2026-11-05

  • Price to earnings3.7x

    Price / Earnings per Share (diluted)

    Source
    computed
    Taken on
    2026-11-06
    Reported in
    IDR
    • computed
    • Computed from the filing for 2025
  • Price to book1.1x

    Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares

    Source
    computed
    Taken on
    2026-11-06
    Reported in
    IDR
    • computed
    • Computed from the filing for 2025
    • computed
    • Computed from the filing for 2025
  • EV to EBITDA5.7x

    Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-06
    Reported in
    IDR
    • computed
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Price to sales ratio0.3x

    Market Cap / Revenue, where Market Cap = Price x Diluted Shares

    Source
    computed
    Taken on
    2026-11-06
    Reported in
    IDR
    • computed
    • Computed from the filing for 2025
    • Computed from the filing for 2025

Safety

3.36

safer is higher, placed against 3,226 companies as of 2026-11-05

  • Debt to equity3.36

    Total Debt / Shareholders' Equity

    Source
    computed
    Taken on
    2026-11-06
    Reported in
    IDR
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Current ratio1.00

    Current Assets / Current Liabilities

    Source
    computed
    Taken on
    2026-11-06
    Reported in
    IDR
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Interest coverage3.2x

    Operating Income / Interest Expense

    Source
    computed
    Taken on
    2026-11-06
    Reported in
    IDR
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Altman Z-Score0.06

    1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)

    Source
    computed
    Taken on
    2026-11-06
    Reported in
    IDR
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025

What it pays out

n/a

We do not hold this figure for this company, so there is nothing to place.

more, and better covered, is higher, with no cohort held

  • Dividend yieldn/a

    We do not hold this figure for this company, so there is nothing to place.

    Source
    computed
    Taken on
    2026-11-06
    Reported in
    IDR
    • computed
  • Payout ration/a

    We do not hold this figure for this company, so there is nothing to place.

    Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year

    Source
    computed
    Taken on
    2026-11-06
    Reported in
    IDR
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Dividend cover ration/a

    We do not hold this figure for this company, so there is nothing to place.

    Source
    computed
    Taken on
    2026-11-06
    Reported in
    IDR
    • computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.

Filed figures cite the filing they come from; figures marked Market data are quotes as of the date shown. Not a recommendation and not advice.

Past figures are not a forecast. Anything we modelled is labelled as ours. You can lose money on any security.