JKT:IKAN

PT Era Mandiri Cemerlang Tbk · JKT · Consumer Defensive · IDR · FY for 2025

Figures on this page computed 2026-11-07 06:14 UTC

Last close

n/aIDR

Market data

We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.

83.6xP/E
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-06
Reported in
IDR
- computed
- Computed from the filing for 2025
2.1%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-06
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
0.5%Net margin
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-06
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
7.0%FCF margin
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-06
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
0.61Debt/equity
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-06
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-06
Reported in
IDR
- computed

Returns on capital is the furthest below its sector's middle: 0.41 against 0.55 on the market's range.

What it pays out: n/aWe do not hold this figure for this company, so there is nothing to place.

Five bars, one line

lens 7 of 9

1.11x

0.41x

-1.36x

0.90x

n/a

SalesProfitFree cash flowDebtPrice

Each bar against this company's own average; the line is that average.

Computed2025

Market datan/a

Each against its own average

4 of 5 read

Except where said otherwise: Computed from the filing for 2025

Sales1.11x
Its own average over 9 years, 110.38B.
Profit0.41x
Its own average over 9 years, 1.35B.
Free cash flow-1.36x
Its own average over 9 years, -6.27B.
Debt0.90x
Its own average over 9 years, 50.25B.
Pricen/a
Its own average over 0 years. Market data

Free cash flow is furthest from its own average, at -1.36 times.

The filed years, as a table

Each line is 100 at 2017-12-31, the first year we hold.

Filed year	Sales	Profit	Shares in issue
2017-12-31	100.0	100.0	100.0
2018-12-31	170.8	502.1	100.0
2019-12-31	155.1	943.2	2.0
2020-12-31	119.8	-218.4	1.9
2021-12-31	157.6	321.4	2.0
2022-12-31	160.4	409.1	2.0
2023-12-31	203.5	187.7	2.0
2024-12-31	165.2	86.8	2.0
2025-12-31	173.5	111.9	2.0

How sales was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: IDR

How profit was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: IDR

How shares in issue was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: IDR

Figures behind the shape

Growth

7.7%

faster is higher, placed against 4,950 companies as of 2026-11-06

Five-year revenue growth rate7.7%
Source
computed
Taken on
2026-11-06
Reported in
IDR
- computed
Five-year EPS growth raten/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-06
Reported in
IDR
- computed
One-year change in net income28.8%
Source
computed
Taken on
2026-11-06
Reported in
IDR
- computed

Returns on capital

2.1%

higher is higher, placed against 5,089 companies as of 2026-11-06

Return on invested capital2.1%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-06
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity0.7%
Net Income / Shareholders' Equity x 100
Source
computed
Taken on
2026-11-06
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets0.4%
Net Income / Total Assets x 100
Source
computed
Taken on
2026-11-06
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025

Margins

15.8%

wider is higher, placed against 3,412 companies as of 2026-11-06

Gross margin15.8%
Gross Profit / Revenue x 100
Source
computed
Taken on
2026-11-06
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin2.7%
Operating Income / Revenue x 100
Source
computed
Taken on
2026-11-06
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin0.5%
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-06
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin7.0%
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-06
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025

Price

83.6x

cheaper is higher, placed against 4,362 companies as of 2026-11-06

Price to earnings83.6x
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-06
Reported in
IDR
- computed
- Computed from the filing for 2025
Price to book0.6x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
Source
computed
Taken on
2026-11-06
Reported in
IDR
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA12.7x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
Source
computed
Taken on
2026-11-06
Reported in
IDR
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio0.4x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
Source
computed
Taken on
2026-11-06
Reported in
IDR
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025

Safety

0.61

safer is higher, placed against 3,227 companies as of 2026-11-06

Debt to equity0.61
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-06
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio2.09
Current Assets / Current Liabilities
Source
computed
Taken on
2026-11-06
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage0.8x
Operating Income / Interest Expense
Source
computed
Taken on
2026-11-06
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score2.23
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
Source
computed
Taken on
2026-11-06
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025

What it pays out

n/a

We do not hold this figure for this company, so there is nothing to place.

more, and better covered, is higher, with no cohort held

Dividend yieldn/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-06
Reported in
IDR
- computed
Payout ration/a
We do not hold this figure for this company, so there is nothing to place.
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
Source
computed
Taken on
2026-11-06
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ration/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-06
Reported in
IDR
- computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.