JKT:INTP
PT Indocement Tunggal Prakarsa Tbk · JKT · Basic Materials · IDR · FY for 2025
Figures on this page computed 2026-11-08 10:47 UTC
Last close
n/aIDR
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
8.6xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- computed
- Computed from the filing for 2025
8.5%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
12.7%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
15.8%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
0.12Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- computed
Growth is the furthest below its sector's middle: 0.42 against 0.49 on the market's range.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2025
- Sales1.11x
Its own average over 10 years, 16.04T.
- Profit1.10x
Its own average over 10 years, 2.04T.
- Free cash flow1.23x
Its own average over 10 years, 2.27T.
- Debt2.69x
Its own average over 10 years, 1.02T.
- Pricen/a
Its own average over 0 years. Market data
Debt is furthest from its own average, at 2.69 times.
A find tonight
The free cash flow it filed is 14.7 percent of its market value, holds cash worth 30.9 percent of its market value, and has earned money in each of the last 10 filed years.
- Value
- 65
- Cheap
- 72
- Sound
- 59
- Unwatched
- 53
What stands out
- Price: the free cash flow it filed is 14.7 percent of its market value, which is better than 80 percent of the companies we rank in Indonesia Stock Exchange.
What could make it a trap
- None of the tests we hold fired against it: we checked Altman's Z, the five-year net margin trend, share count, Beneish's M, interest cover, debt to equity and the last year of price. That is the absence of a flag we look for and not a clean bill of health.
Why it is cheap
Except where said otherwise: Computed from the filing for 2025
Earnings yield11.8%
Filed net income for the last annual period, over market value
- Source
- computed
- Fiscal year
- 2025
- Taken on
- 2026-11-04
- Reported in
- IDR
- Computed from the FY for 2025
- Market data, 2026-11-04
Free cash flow yield14.7%
Filed operating cash flow less capital expenditure, over market value
- Source
- computed
- Fiscal year
- 2025
- Taken on
- 2026-11-04
- Reported in
- IDR
- Computed from the FY for 2025
- Market data, 2026-11-04
Price to book0.8x
Market value over filed total equity
- Source
- computed
- Fiscal year
- 2025
- Taken on
- 2026-11-04
- Reported in
- IDR
- Computed from the FY for 2025
- Market data, 2026-11-04
EV to EBIT multiple7.6x
Market value plus filed net debt, over filed operating profit
- Source
- computed
- Fiscal year
- 2025
- Taken on
- 2026-11-04
- Reported in
- IDR
- Computed from the FY for 2025
- Market data, 2026-11-04
Cash and equivalents against market value30.9%
Filed cash and equivalents, over market value
- Source
- computed
- Fiscal year
- 2025
- Taken on
- 2026-11-04
- Reported in
- IDR
- Computed from the FY for 2025
- Market data, 2026-11-04
Return on invested capital8.5%Computed from the FY for 2025
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- IDR
Altman Z-Score3.27Computed from the FY for 2025
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- IDR
Piotroski F-Score6.00Computed from the FY for 2025
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- IDR
Earnings quality (Sloan accruals)1.05Computed from the FY for 2025
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- IDR
Consecutive profitable filed years10Computed from the FY for 2025
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- IDR
Last close: Market data, 2026-11-04
The filed years, as a table
10Each line is 100 at 2016-12-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2016-12-31 | 100.0 | 100.0 | 100.0 |
| 2017-12-31 | 93.9 | 48.1 | 100.0 |
| 2018-12-31 | 98.9 | 29.6 | 100.0 |
| 2019-12-31 | 103.8 | 47.4 | 100.0 |
| 2020-12-31 | 92.3 | 46.7 | 100.0 |
| 2021-12-31 | 96.2 | 46.2 | 99.8 |
| 2022-12-31 | 106.3 | 47.6 | 94.5 |
| 2023-12-31 | 116.8 | 50.4 | 93.2 |
| 2024-12-31 | 120.7 | 51.9 | 92.2 |
| 2025-12-31 | 115.4 | 58.1 | 90.7 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- IDR
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- IDR
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- IDR
Figures behind the shape
Growth
4.6%faster is higher, placed against 4,950 companies as of 2026-11-07
Five-year revenue growth rate4.6%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- computed
Five-year EPS growth rate6.5%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- computed
One-year change in net income12.0%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- computed
Returns on capital
8.5%higher is higher, placed against 5,089 companies as of 2026-11-07
Return on invested capital8.5%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity9.7%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets7.1%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Margins
32.5%wider is higher, placed against 3,412 companies as of 2026-11-07
Gross margin32.5%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin11.8%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin12.7%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin15.8%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Price
8.6xcheaper is higher, placed against 4,362 companies as of 2026-11-07
Price to earnings8.6x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- computed
- Computed from the filing for 2025
Price to book0.8x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA3.6x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio1.1x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
Safety
0.12safer is higher, placed against 3,227 companies as of 2026-11-07
Debt to equity0.12
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio1.84
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage12.1x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score3.30
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
What it pays out
38.6%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07
Dividend yieldn/a
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- computed
Payout ratio38.6%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio3.2x
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.