JKT:JSPT

PT Jakarta Setiabudi Internasional Tbk · JKT · Real Estate · IDR · FY for 2025

Figures on this page computed 2026-11-08 12:02 UTC

Last close

n/aIDR

Market data

We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.

9.8xP/E
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-08
Reported in
IDR
- computed
- Computed from the filing for 2025
14.4%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-08
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
12.3%Net margin
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-08
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
29.3%FCF margin
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-08
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
1.02Debt/equity
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-08
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-08
Reported in
IDR
- computed

5 of 6 traits placed on the market's range. Nothing sits below its sector's middle.

What it pays out: n/aWe do not hold this figure for this company, so there is nothing to place.

Five bars, one line

lens 7 of 9

1.72x

2.93x

14.87x

1.32x

n/a

SalesProfitFree cash flowDebtPrice

Each bar against this company's own average; the line is that average.

Computed2025

Market datan/a

Each against its own average

4 of 5 read

Except where said otherwise: Computed from the filing for 2025

Sales1.72x
Its own average over 10 years, 1.42T.
Profit2.93x
Its own average over 10 years, 101.93B.
Free cash flow14.87x
Its own average over 10 years, 47.76B.
Debt1.32x
Its own average over 10 years, 1.89T.
Pricen/a
Its own average over 0 years. Market data

Free cash flow is furthest from its own average, at 14.87 times.

The filed years, as a table

Each line is 100 at 2016-12-31, the first year we hold.

Filed year	Sales	Profit	Shares in issue
2016-12-31	100.0	100.0	100.0
2017-12-31	104.0	105.7	100.0
2018-12-31	142.4	240.9	100.0
2019-12-31	120.1	89.0	100.0
2020-12-31	54.7	-115.0	100.0
2021-12-31	51.3	-168.9	100.0
2022-12-31	127.6	-36.2	100.0
2023-12-31	164.6	153.5	100.0
2024-12-31	222.7	209.8	100.0
2025-12-31	225.2	239.4	100.0

How sales was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: IDR

How profit was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: IDR

How shares in issue was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: IDR

Figures behind the shape

Growth

32.7%

faster is higher, placed against 4,950 companies as of 2026-11-07

Five-year revenue growth rate32.7%
Source
computed
Taken on
2026-11-08
Reported in
IDR
- computed
Five-year EPS growth raten/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-08
Reported in
IDR
- computed
One-year change in net income14.1%
Source
computed
Taken on
2026-11-08
Reported in
IDR
- computed

Returns on capital

14.4%

higher is higher, placed against 5,089 companies as of 2026-11-07

Return on invested capital14.4%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-08
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity12.3%
Net Income / Shareholders' Equity x 100
Source
computed
Taken on
2026-11-08
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets4.6%
Net Income / Total Assets x 100
Source
computed
Taken on
2026-11-08
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025

Margins

49.0%

wider is higher, placed against 3,412 companies as of 2026-11-07

Gross margin49.0%
Gross Profit / Revenue x 100
Source
computed
Taken on
2026-11-08
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin24.4%
Operating Income / Revenue x 100
Source
computed
Taken on
2026-11-08
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin12.3%
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-08
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin29.3%
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-08
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025

Price

9.8x

cheaper is higher, placed against 4,362 companies as of 2026-11-07

Price to earnings9.8x
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-08
Reported in
IDR
- computed
- Computed from the filing for 2025
Price to book1.2x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
Source
computed
Taken on
2026-11-08
Reported in
IDR
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA4.3x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
Source
computed
Taken on
2026-11-08
Reported in
IDR
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio1.2x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
Source
computed
Taken on
2026-11-08
Reported in
IDR
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025

Safety

1.02

safer is higher, placed against 3,227 companies as of 2026-11-07

Debt to equity1.02
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-08
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio3.91
Current Assets / Current Liabilities
Source
computed
Taken on
2026-11-08
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage2.9x
Operating Income / Interest Expense
Source
computed
Taken on
2026-11-08
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score1.81
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
Source
computed
Taken on
2026-11-08
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025

What it pays out

n/a

We do not hold this figure for this company, so there is nothing to place.

more, and better covered, is higher, with no cohort held

Dividend yieldn/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-08
Reported in
IDR
- computed
Payout ration/a
We do not hold this figure for this company, so there is nothing to place.
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
Source
computed
Taken on
2026-11-08
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ration/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-08
Reported in
IDR
- computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.