JKT:MDIA

PT Intermedia Capital Tbk · JKT · Communication Services · IDR · FY for 2025

Figures on this page computed 2026-11-07 14:01 UTC

Last close

n/aIDR

Market data

We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.

n/aP/E
We do not hold this figure for this company, so there is nothing to place.
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-07
Reported in
IDR
- computed
- Computed from the filing for 2025
n/aROIC
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
-7.8%Net margin
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
14.1%FCF margin
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDebt/equity
We do not hold this figure for this company, so there is nothing to place.
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
IDR
- computed

Price is the furthest below its sector's middle: 0.28 against 0.66 on the market's range.

What it pays out: n/aWe do not hold this figure for this company, so there is nothing to place.

Five bars, one line

lens 7 of 9

0.46x

0.77x

4.22x

1.29x

n/a

SalesProfitFree cash flowDebtPrice

Each bar against this company's own average; the line is that average.

Computed2025

Market datan/a

Each against its own average

4 of 5 read

Except where said otherwise: Computed from the filing for 2025

Sales0.46x
Its own average over 10 years, 1.30T.
Profit0.77x
Its own average over 10 years, -61.58B.
Free cash flow4.22x
Its own average over 10 years, 20.15B.
Debt1.29x
Its own average over 10 years, 1.47T.
Pricen/a
Its own average over 0 years. Market data

Free cash flow is furthest from its own average, at 4.22 times.

The filed years, as a table

Each line is 100 at 2016-12-31, the first year we hold.

Filed year	Sales	Profit	Shares in issue
2016-12-31	100.0	100.0	100.0
2017-12-31	113.3	85.2	100.0
2018-12-31	103.6	-21.8	100.0
2019-12-31	85.2	10.0	100.0
2020-12-31	73.0	15.6	100.0
2021-12-31	77.1	12.6	100.0
2022-12-31	72.1	4.9	100.0
2023-12-31	44.3	-148.6	100.0
2024-12-31	38.1	-146.0	100.0
2025-12-31	34.5	-7.3	100.0

How sales was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: IDR

How profit was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: IDR

How shares in issue was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: IDR

Figures behind the shape

Growth

-13.9%

faster is higher, placed against 4,950 companies as of 2026-11-06

Five-year revenue growth rate-13.9%
Source
computed
Taken on
2026-11-07
Reported in
IDR
- computed
Five-year EPS growth raten/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
IDR
- computed
One-year change in net income95.0%
Source
computed
Taken on
2026-11-07
Reported in
IDR
- computed

Returns on capital

-5.1%

higher is higher, placed against 5,089 companies as of 2026-11-06

Return on invested capitaln/a
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity-5.1%
Net Income / Shareholders' Equity x 100
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets-1.4%
Net Income / Total Assets x 100
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025

Margins

49.0%

wider is higher, placed against 3,412 companies as of 2026-11-06

Gross margin49.0%
Gross Profit / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin20.2%
Operating Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin-7.8%
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin14.1%
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025

Price

2.9x

cheaper is higher, placed against 4,362 companies as of 2026-11-06

Price to earningsn/a
We do not hold this figure for this company, so there is nothing to place.
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-07
Reported in
IDR
- computed
- Computed from the filing for 2025
Price to book2.9x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
Source
computed
Taken on
2026-11-07
Reported in
IDR
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDAn/a
We do not hold this figure for this company, so there is nothing to place.
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
IDR
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio4.5x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
Source
computed
Taken on
2026-11-07
Reported in
IDR
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025

Safety

0.71

safer is higher, placed against 3,227 companies as of 2026-11-06

Debt to equityn/a
We do not hold this figure for this company, so there is nothing to place.
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio0.71
Current Assets / Current Liabilities
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage5.3x
Operating Income / Interest Expense
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score0.86
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025

What it pays out

n/a

We do not hold this figure for this company, so there is nothing to place.

more, and better covered, is higher, with no cohort held

Dividend yieldn/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
IDR
- computed
Payout ration/a
We do not hold this figure for this company, so there is nothing to place.
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
Source
computed
Taken on
2026-11-07
Reported in
IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ration/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
IDR
- computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.