JKT:SMGR
PT Semen Indonesia (Persero) Tbk · JKT · Basic Materials · IDR · FY for 2025
Figures on this page computed 2026-11-08 08:23 UTC
Last close
n/aIDR
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
50.0xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- computed
- Computed from the filing for 2025
1.0%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
0.5%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
7.4%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
0.24Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
6.8%Dividend yield
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- computed
Growth is the furthest below its sector's middle: 0.13 against 0.49 on the market's range.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2025
- Sales1.03x
Its own average over 10 years, 34.16T.
- Profit0.09x
Its own average over 10 years, 2.19T.
- Free cash flow0.95x
Its own average over 10 years, 2.75T.
- Debt0.67x
Its own average over 10 years, 15.44T.
- Pricen/a
Its own average over 0 years. Market data
Profit is furthest from its own average, at 0.09 times.
The filed years, as a table
10Each line is 100 at 2016-12-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2016-12-31 | 100.0 | 100.0 | 100.0 |
| 2017-12-31 | 106.4 | 35.9 | 100.0 |
| 2018-12-31 | 117.4 | 68.1 | 100.0 |
| 2019-12-31 | 154.5 | 52.9 | 100.0 |
| 2020-12-31 | 134.6 | 61.8 | 100.0 |
| 2021-12-31 | 133.8 | 45.3 | 100.0 |
| 2022-12-31 | 139.2 | 52.3 | 113.5 |
| 2023-12-31 | 147.9 | 48.0 | 113.5 |
| 2024-12-31 | 138.5 | 15.9 | 113.5 |
| 2025-12-31 | 134.9 | 4.2 | 113.2 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- IDR
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- IDR
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- IDR
Figures behind the shape
Growth
0.04%faster is higher, placed against 4,950 companies as of 2026-11-07
Five-year revenue growth rate0.04%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- computed
Five-year EPS growth rate-43.0%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- computed
One-year change in net income-73.5%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- computed
Returns on capital
1.0%higher is higher, placed against 5,089 companies as of 2026-11-07
Return on invested capital1.0%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity0.4%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets0.3%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Margins
20.1%wider is higher, placed against 3,412 companies as of 2026-11-07
Gross margin20.1%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin4.5%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin0.5%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin7.4%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Price
50.0xcheaper is higher, placed against 4,362 companies as of 2026-11-07
Price to earnings50.0x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- computed
- Computed from the filing for 2025
Price to book0.2x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA3.3x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio0.3x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
Safety
0.24safer is higher, placed against 3,227 companies as of 2026-11-07
Debt to equity0.24
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio1.10
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage2.0x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score1.40
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
What it pays out
6.8%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07
Dividend yield6.8%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- computed
Payout ratio339.9%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio4.0x
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- IDR
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.