JKT:SMIL
PT Sarana Mitra Luas Tbk · JKT · Industrials · IDR · FY for 2025
Figures on this page computed 2026-11-06 12:20 UTC
Last close
n/aIDR
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
55.9xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- IDR
- computed
- Computed from the filing for 2025
8.0%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
16.2%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
-21.7%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
0.54Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- IDR
- computed
Price is the furthest below its sector's middle: 0.22 against 0.47 on the market's range.
- Growth8.0%40 of 100, below its sector
- Returns on capital8.0%65 of 100, above its sector
- Margins6.5%50 of 100, above its sector
- Price55.9x22 of 100, below its sector
- Safety0.5462 of 100, above its sector
- What it pays outn/anot placed
- What it pays out: n/aWe do not hold this figure for this company, so there is nothing to place.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2025
- Sales1.28x
Its own average over 7 years, 318.36B.
- Profit1.03x
Its own average over 7 years, 64.22B.
- Free cash flow4.01x
Its own average over 7 years, -22.14B.
- Debt1.85x
Its own average over 7 years, 213.33B.
- Pricen/a
Its own average over 0 years. Market data
Free cash flow is furthest from its own average, at 4.01 times.
The filed years, as a table
7Each line is 100 at 2019-12-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2019-12-31 | 100.0 | 100.0 | 100.0 |
| 2020-12-31 | 108.9 | 141.8 | 100.0 |
| 2021-12-31 | 118.1 | 210.3 | 100.0 |
| 2022-12-31 | 103.2 | 164.2 | 100.0 |
| 2023-12-31 | 140.0 | 233.9 | 100.0 |
| 2024-12-31 | 143.5 | 226.2 | 100.0 |
| 2025-12-31 | 160.1 | 185.3 | 99.9 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- IDR
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- IDR
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- IDR
Figures behind the shape
Growth
8.0%faster is higher, placed against 4,940 companies as of 2026-11-05
Five-year revenue growth rate8.0%
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- IDR
- computed
Five-year EPS growth rate5.5%
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- IDR
- computed
One-year change in net income-18.1%
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- IDR
- computed
Returns on capital
8.0%higher is higher, placed against 5,079 companies as of 2026-11-05
Return on invested capital8.0%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity9.0%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets5.7%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Margins
6.5%wider is higher, placed against 3,410 companies as of 2026-11-05
Gross margin6.5%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin25.5%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin16.2%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin-21.7%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Price
55.9xcheaper is higher, placed against 4,359 companies as of 2026-11-05
Price to earnings55.9x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- IDR
- computed
- Computed from the filing for 2025
Price to book5.0x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- IDR
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA16.5x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- IDR
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio9.0x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- IDR
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
Safety
0.54safer is higher, placed against 3,226 companies as of 2026-11-05
Debt to equity0.54
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio3.50
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage3.1x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score6.43
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
What it pays out
n/aWe do not hold this figure for this company, so there is nothing to place.
more, and better covered, is higher, with no cohort held
Dividend yieldn/a
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- IDR
- computed
Payout ration/a
We do not hold this figure for this company, so there is nothing to place.
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ration/a
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- IDR
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.