JPX:2130
Members Co., Ltd. · JPX · Communication Services · JPY · FY for 2026
Figures on this page computed 2026-11-08 02:28 UTC
Last close
n/aJPY
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
6.1xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- computed
- Computed from the filing for 2026
40.3%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
5.0%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
6.3%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
0.11Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
5.5%Dividend yield
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- computed
Margins is the furthest below its sector's middle: 0.53 against 0.53 on the market's range.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2026
- Sales1.66x
Its own average over 10 years, 14.69B.
- Profit1.65x
Its own average over 10 years, 737.3M.
- Free cash flow1.42x
Its own average over 10 years, 1.09B.
- Debt1.39x
Its own average over 10 years, 532.8M.
- Pricen/a
Its own average over 0 years. Market data
Sales is furthest from its own average, at 1.66 times.
A find tonight
The business including its debt costs 2.52 times the operating profit it filed, the earnings in its last filed year are 15.7 percent of what the whole company costs, and earns 40.3 percent on the capital it has invested.
- Value
- 76
- Cheap
- 87
- Sound
- 65
- Unwatched
- 91
What stands out
- Returns: earns 40.3 percent on the capital it has invested, which is better than 96 percent of the companies we rank in Tokyo Stock Exchange.
- Price: the business including its debt costs 2.52 times the operating profit it filed, which is better than 100 percent of the companies we rank in Tokyo Stock Exchange.
What could make it a trap
- Net margin has fallen 1.11 points over five filed years.
- It is down 49.9 percent over the last year, and the market may be reading something the last filing does not show.
Why it is cheap
Except where said otherwise: Computed from the filing for 2026
Earnings yield15.7%
Filed net income for the last annual period, over market value
- Source
- computed
- Fiscal year
- 2026
- Taken on
- 2026-11-04
- Reported in
- JPY
- Computed from the FY for 2026
- Market data, 2026-11-04
Free cash flow yield20.0%
Filed operating cash flow less capital expenditure, over market value
- Source
- computed
- Fiscal year
- 2026
- Taken on
- 2026-11-04
- Reported in
- JPY
- Computed from the FY for 2026
- Market data, 2026-11-04
Price to book1.2x
Market value over filed total equity
- Source
- computed
- Fiscal year
- 2026
- Taken on
- 2026-11-04
- Reported in
- JPY
- Computed from the FY for 2026
- Market data, 2026-11-04
EV to EBIT multiple2.5x
Market value plus filed net debt, over filed operating profit
- Source
- computed
- Fiscal year
- 2026
- Taken on
- 2026-11-04
- Reported in
- JPY
- Computed from the FY for 2026
- Market data, 2026-11-04
Cash and equivalents against market value57.4%
Filed cash and equivalents, over market value
- Source
- computed
- Fiscal year
- 2026
- Taken on
- 2026-11-04
- Reported in
- JPY
- Computed from the FY for 2026
- Market data, 2026-11-04
Return on invested capital40.3%Computed from the FY for 2026
- Source
- computed
- Statement
- income
- Fiscal year
- 2026
- Reported in
- JPY
Altman Z-Score4.00Computed from the FY for 2026
- Source
- computed
- Statement
- income
- Fiscal year
- 2026
- Reported in
- JPY
Piotroski F-Score7.00Computed from the FY for 2026
- Source
- computed
- Statement
- income
- Fiscal year
- 2026
- Reported in
- JPY
Earnings quality (Sloan accruals)1.03Computed from the FY for 2026
- Source
- computed
- Statement
- income
- Fiscal year
- 2026
- Reported in
- JPY
Consecutive profitable filed years10Computed from the FY for 2026
- Source
- computed
- Statement
- income
- Fiscal year
- 2026
- Reported in
- JPY
Last close: Market data, 2026-11-04
The filed years, as a table
10Each line is 100 at 2017-03-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2017-03-31 | 100.0 | 100.0 | 100.0 |
| 2018-03-31 | 91.5 | 98.3 | 102.8 |
| 2019-03-31 | 109.5 | 138.0 | 105.9 |
| 2020-03-31 | 131.1 | 191.9 | 106.9 |
| 2021-03-31 | 149.4 | 199.6 | 107.1 |
| 2022-03-31 | 184.7 | 312.8 | 108.1 |
| 2023-03-31 | 218.4 | 225.0 | 108.0 |
| 2024-03-31 | 253.0 | 28.2 | 105.7 |
| 2025-03-31 | 276.1 | 77.9 | 103.6 |
| 2026-03-31 | 302.0 | 270.2 | 104.0 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2026
- Reported in
- JPY
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2026
- Reported in
- JPY
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2026
- Reported in
- JPY
Figures behind the shape
Growth
15.1%faster is higher, placed against 4,950 companies as of 2026-11-07
Five-year revenue growth rate15.1%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- computed
Five-year EPS growth rate6.4%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- computed
One-year change in net income246.9%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- computed
Returns on capital
40.3%higher is higher, placed against 5,089 companies as of 2026-11-07
Return on invested capital40.3%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
Return on equity18.3%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
Return on assets9.5%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
Margins
26.4%wider is higher, placed against 3,412 companies as of 2026-11-07
Gross margin26.4%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
Operating margin6.6%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
Net margin5.0%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
Free cash flow margin6.3%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
Price
6.1xcheaper is higher, placed against 4,362 companies as of 2026-11-07
Price to earnings6.1x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- computed
- Computed from the filing for 2026
Price to book1.1x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- computed
- Computed from the filing for 2026
- computed
- Computed from the filing for 2026
EV to EBITDA1.7x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- computed
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
Price to sales ratio0.3x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- computed
- Computed from the filing for 2026
- Computed from the filing for 2026
Safety
0.11safer is higher, placed against 3,227 companies as of 2026-11-07
Debt to equity0.11
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
Current ratio1.60
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
Interest coverage111.5x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
Altman Z-Score3.97
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
What it pays out
5.5%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07
Dividend yield5.5%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- computed
Payout ratio33.7%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
Dividend cover ratio3.8x
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.