JPX:3457
&Do Holdings Co.,Ltd. · JPX · Real Estate · JPY · FY for 2026
Figures on this page computed 2026-11-08 10:00 UTC
Last close
n/aJPY
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
9.5xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- computed
- Computed from the filing for 2026
1.2%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
2.9%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
8.7%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
2.33Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
6.5%Dividend yield
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- computed
Margins is the furthest below its sector's middle: 0.48 against 0.71 on the market's range.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2026
- Sales1.30x
Its own average over 10 years, 38.09B.
- Profit1.06x
Its own average over 10 years, 1.37B.
- Free cash flow-2.39x
Its own average over 9 years, -1.80B.
- Debt1.30x
Its own average over 10 years, 34.16B.
- Pricen/a
Its own average over 0 years. Market data
Free cash flow is furthest from its own average, at -2.39 times.
The filed years, as a table
10Each line is 100 at 2013-06-30, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2013-06-30 | 100.0 | 100.0 | 100.0 |
| 2014-06-30 | 161.3 | 194.5 | 100.0 |
| 2015-06-30 | 176.6 | 441.5 | 106.9 |
| 2020-06-30 | 398.5 | 1,288.4 | 144.3 |
| 2021-06-30 | 473.1 | 2,021.1 | 144.0 |
| 2022-06-30 | 501.7 | 2,443.8 | 143.8 |
| 2023-06-30 | 600.6 | 2,743.8 | 143.7 |
| 2024-06-30 | 819.0 | 3,095.0 | 144.9 |
| 2025-06-30 | 784.6 | 2,926.3 | 143.5 |
| 2026-06-30 | 601.3 | 1,815.0 | 145.0 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2026
- Reported in
- JPY
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2026
- Reported in
- JPY
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2026
- Reported in
- JPY
Figures behind the shape
Growth
4.9%faster is higher, placed against 4,950 companies as of 2026-11-07
Five-year revenue growth rate4.9%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- computed
Five-year EPS growth rate-2.6%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- computed
One-year change in net income-38.0%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- computed
Returns on capital
1.2%higher is higher, placed against 5,089 companies as of 2026-11-07
Return on invested capital1.2%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
Return on equity7.6%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
Return on assets2.1%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
Margins
20.0%wider is higher, placed against 3,412 companies as of 2026-11-07
Gross margin20.0%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
Operating margin2.3%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
Net margin2.9%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
Free cash flow margin8.7%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
Price
9.5xcheaper is higher, placed against 4,362 companies as of 2026-11-07
Price to earnings9.5x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- computed
- Computed from the filing for 2026
Price to book0.7x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- computed
- Computed from the filing for 2026
- computed
- Computed from the filing for 2026
EV to EBITDA11.8x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- computed
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
Price to sales ratio0.3x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- computed
- Computed from the filing for 2026
- Computed from the filing for 2026
Safety
2.33safer is higher, placed against 3,227 companies as of 2026-11-07
Debt to equity2.33
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
Current ratio0.38
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
Interest coverage1.3x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
Altman Z-Score0.89
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
What it pays out
6.5%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07
Dividend yield6.5%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- computed
Payout ratio61.8%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
Dividend cover ratio4.8x
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.