JPX:3633
GMO Pepabo, Inc. · JPX · Technology · JPY · FY for 2025
Figures on this page computed 2026-11-08 12:15 UTC
Last close
n/aJPY
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
13.0xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- computed
- Computed from the filing for 2025
44.6%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
8.0%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
12.5%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
0.31Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- computed
Growth is the furthest below its sector's middle: 0.39 against 0.57 on the market's range.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2025
- Sales1.12x
Its own average over 10 years, 9.76B.
- Profit2.14x
Its own average over 10 years, 411.1M.
- Free cash flow2.35x
Its own average over 10 years, 582.8M.
- Debt0.81x
Its own average over 5 years, 1.05B.
- Pricen/a
Its own average over 0 years. Market data
Free cash flow is furthest from its own average, at 2.35 times.
The filed years, as a table
10Each line is 100 at 2016-12-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2016-12-31 | 100.0 | 100.0 | 100.0 |
| 2017-12-31 | 106.9 | 141.0 | 100.0 |
| 2018-12-31 | 119.0 | 549.5 | 100.1 |
| 2019-12-31 | 129.8 | 638.5 | 99.8 |
| 2020-12-31 | 159.9 | 976.4 | 99.8 |
| 2021-12-31 | 172.4 | 841.7 | 101.0 |
| 2022-12-31 | 152.8 | 600.1 | 100.5 |
| 2023-12-31 | 158.2 | -739.8 | 100.2 |
| 2024-12-31 | 158.5 | 696.1 | 100.2 |
| 2025-12-31 | 159.1 | 1,033.5 | 98.9 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- JPY
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- JPY
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- JPY
Figures behind the shape
Growth
-0.1%faster is higher, placed against 4,950 companies as of 2026-11-07
Five-year revenue growth rate-0.1%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- computed
Five-year EPS growth rate1.2%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- computed
One-year change in net income48.5%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- computed
Returns on capital
44.6%higher is higher, placed against 5,089 companies as of 2026-11-07
Return on invested capital44.6%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity31.4%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets7.8%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
Margins
54.4%wider is higher, placed against 3,412 companies as of 2026-11-07
Gross margin54.4%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin8.5%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin8.0%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin12.5%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
Price
13.0xcheaper is higher, placed against 4,362 companies as of 2026-11-07
Price to earnings13.0x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- computed
- Computed from the filing for 2025
Price to book4.1x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA7.0x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio1.0x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
Safety
0.31safer is higher, placed against 3,227 companies as of 2026-11-07
Debt to equity0.31
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio1.18
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage109.0x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score2.54
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
What it pays out
34.2%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07
Dividend yieldn/a
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- computed
Payout ratio34.2%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio4.6x
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.