JPX:3944
Furubayashi Shiko Co.,Ltd. · JPX · Consumer Cyclical · JPY · FY for 2025
Figures on this page computed 2026-11-08 10:58 UTC
Last close
n/aJPY
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
11.1xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- computed
- Computed from the filing for 2025
2.5%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
1.8%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
3.8%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
0.31Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
1.6%Dividend yield
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- computed
Returns on capital is the furthest below its sector's middle: 0.46 against 0.57 on the market's range.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2025
- Sales1.03x
Its own average over 10 years, 17.31B.
- Profit0.98x
Its own average over 10 years, 322.8M.
- Free cash flow2.15x
Its own average over 10 years, 312.4M.
- Debt0.98x
Its own average over 10 years, 3.19B.
- Pricen/a
Its own average over 0 years. Market data
Free cash flow is furthest from its own average, at 2.15 times.
The filed years, as a table
10Each line is 100 at 2016-03-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2016-03-31 | 100.0 | 100.0 | 100.0 |
| 2017-03-31 | 98.6 | 122.7 | 93.7 |
| 2018-03-31 | 101.8 | 143.2 | 93.4 |
| 2019-12-31 | 118.1 | 245.2 | 94.2 |
| 2020-12-31 | 101.5 | 4.1 | 94.8 |
| 2021-12-31 | 97.6 | 47.6 | 94.8 |
| 2022-12-31 | 103.1 | 115.7 | 94.7 |
| 2023-12-31 | 108.2 | 153.7 | 94.8 |
| 2024-12-31 | 109.4 | 86.9 | 95.4 |
| 2025-12-31 | 108.0 | 110.6 | 94.7 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- JPY
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- JPY
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- JPY
Figures behind the shape
Growth
1.2%faster is higher, placed against 4,950 companies as of 2026-11-07
Five-year revenue growth rate1.2%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- computed
Five-year EPS growth rate92.8%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- computed
One-year change in net income27.3%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- computed
Returns on capital
2.5%higher is higher, placed against 5,089 companies as of 2026-11-07
Return on invested capital2.5%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity3.2%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets1.6%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
Margins
16.1%wider is higher, placed against 3,412 companies as of 2026-11-07
Gross margin16.1%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin2.4%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin1.8%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin3.8%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
Price
11.1xcheaper is higher, placed against 4,362 companies as of 2026-11-07
Price to earnings11.1x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- computed
- Computed from the filing for 2025
Price to book0.3x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA4.3x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio0.2x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
Safety
0.31safer is higher, placed against 3,227 companies as of 2026-11-07
Debt to equity0.31
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio1.21
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage12.7x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score1.55
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
What it pays out
1.6%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07
Dividend yield1.6%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- computed
Payout ratio17.7%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio12.0x
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- JPY
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.