JPX:4392

Future Innovation Group, Inc. · JPX · Technology · JPY · FY for 2025

Figures on this page computed 2026-11-07 14:22 UTC

Last close

n/aJPY

Market data

We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.

24.7xP/E
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-07
Reported in
JPY
- computed
- Computed from the filing for 2025
n/aROIC
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
5.9%Net margin
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
2.7%FCF margin
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDebt/equity
We do not hold this figure for this company, so there is nothing to place.
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-07
Reported in
JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
0.8%Dividend yield
Source
computed
Taken on
2026-11-07
Reported in
JPY
- computed

What it pays out is the furthest below its sector's middle: 0.46 against 0.48 on the market's range.

Five bars, one line

lens 7 of 9

1.22x

5.31x

-3.37x

0.79x

n/a

SalesProfitFree cash flowDebtPrice

Each bar against this company's own average; the line is that average.

Computed2025

Market datan/a

Each against its own average

4 of 5 read

Except where said otherwise: Computed from the filing for 2025

Sales1.22x
Its own average over 10 years, 10.92B.
Profit5.31x
Its own average over 10 years, 147.6M.
Free cash flow-3.37x
Its own average over 10 years, -106.2M.
Debt0.79x
Its own average over 10 years, 4.80B.
Pricen/a
Its own average over 0 years. Market data

Free cash flow is furthest from its own average, at -3.37 times.

The filed years, as a table

Each line is 100 at 2016-12-31, the first year we hold.

Filed year	Sales	Profit	Shares in issue
2016-12-31	100.0	100.0	100.0
2017-12-31	94.5	212.1	100.4
2018-12-31	100.2	310.9	111.1
2019-12-31	110.7	59.8	122.3
2020-12-31	120.4	191.1	126.4
2021-12-31	142.9	501.8	127.7
2022-12-31	150.4	779.4	128.1
2023-12-31	157.7	238.9	131.5
2024-12-31	140.0	-1,606.6	130.1
2025-12-31	155.2	892.0	132.3

How sales was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: JPY

How profit was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: JPY

How shares in issue was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: JPY

Figures behind the shape

Growth

5.2%

faster is higher, placed against 4,950 companies as of 2026-11-06

Five-year revenue growth rate5.2%
Source
computed
Taken on
2026-11-07
Reported in
JPY
- computed
Five-year EPS growth rate34.6%
Source
computed
Taken on
2026-11-07
Reported in
JPY
- computed
One-year change in net income155.5%
Source
computed
Taken on
2026-11-07
Reported in
JPY
- computed

Returns on capital

8.8%

higher is higher, placed against 5,089 companies as of 2026-11-06

Return on invested capitaln/a
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity8.8%
Net Income / Shareholders' Equity x 100
Source
computed
Taken on
2026-11-07
Reported in
JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets5.0%
Net Income / Total Assets x 100
Source
computed
Taken on
2026-11-07
Reported in
JPY
- Computed from the filing for 2025
- Computed from the filing for 2025

Margins

30.9%

wider is higher, placed against 3,412 companies as of 2026-11-06

Gross margin30.9%
Gross Profit / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin6.3%
Operating Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin5.9%
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin2.7%
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
JPY
- Computed from the filing for 2025
- Computed from the filing for 2025

Price

24.7x

cheaper is higher, placed against 4,362 companies as of 2026-11-06

Price to earnings24.7x
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-07
Reported in
JPY
- computed
- Computed from the filing for 2025
Price to book2.2x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
Source
computed
Taken on
2026-11-07
Reported in
JPY
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDAn/a
We do not hold this figure for this company, so there is nothing to place.
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
JPY
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio1.5x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
Source
computed
Taken on
2026-11-07
Reported in
JPY
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025

Safety

2.45

safer is higher, placed against 3,227 companies as of 2026-11-06

Debt to equityn/a
We do not hold this figure for this company, so there is nothing to place.
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-07
Reported in
JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio2.45
Current Assets / Current Liabilities
Source
computed
Taken on
2026-11-07
Reported in
JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage23.8x
Operating Income / Interest Expense
Source
computed
Taken on
2026-11-07
Reported in
JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score3.61
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
Source
computed
Taken on
2026-11-07
Reported in
JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025

What it pays out

0.8%

more, and better covered, is higher, placed against 1,091 companies as of 2026-11-06

Dividend yield0.8%
Source
computed
Taken on
2026-11-07
Reported in
JPY
- computed
Payout ratio19.3%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
Source
computed
Taken on
2026-11-07
Reported in
JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio2.4x
Source
computed
Taken on
2026-11-07
Reported in
JPY
- computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.