JPX:4413
Baudroie,inc. · JPX · Technology · JPY · FY for 2026
Figures on this page computed 2026-11-07 14:23 UTC
Last close
n/aJPY
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
37.1xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- computed
- Computed from the filing for 2026
42.0%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
14.1%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
16.4%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
0.33Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- computed
Price is the furthest below its sector's middle: 0.18 against 0.35 on the market's range.
- Growth41.4%85 of 100, above its sector
- Returns on capital42.0%95 of 100, above its sector
- Margins34.4%72 of 100, above its sector
- Price37.1x18 of 100, below its sector
- Safety0.3374 of 100, above its sector
- What it pays outn/anot placed
- What it pays out: n/aWe do not hold this figure for this company, so there is nothing to place.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2026
- Sales2.38x
Its own average over 7 years, 7.33B.
- Profit2.31x
Its own average over 7 years, 1.07B.
- Free cash flow2.52x
Its own average over 7 years, 1.13B.
- Debt2.34x
Its own average over 7 years, 1.08B.
- Pricen/a
Its own average over 0 years. Market data
Free cash flow is furthest from its own average, at 2.52 times.
The filed years, as a table
7Each line is 100 at 2020-02-28, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2020-02-28 | 100.0 | 100.0 | 100.0 |
| 2021-02-28 | 116.5 | 149.1 | 92.4 |
| 2022-02-28 | 148.1 | 194.7 | 97.0 |
| 2023-02-28 | 198.0 | 284.8 | 102.7 |
| 2024-02-28 | 276.8 | 420.0 | 102.5 |
| 2025-02-28 | 439.9 | 645.3 | 102.6 |
| 2026-02-28 | 658.0 | 881.5 | 100.3 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2026
- Reported in
- JPY
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2026
- Reported in
- JPY
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2026
- Reported in
- JPY
Figures behind the shape
Growth
41.4%faster is higher, placed against 4,950 companies as of 2026-11-06
Five-year revenue growth rate41.4%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- computed
Five-year EPS growth rate42.8%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- computed
One-year change in net income36.6%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- computed
Returns on capital
42.0%higher is higher, placed against 5,089 companies as of 2026-11-06
Return on invested capital42.0%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
Return on equity31.8%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
Return on assets17.5%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
Margins
34.4%wider is higher, placed against 3,412 companies as of 2026-11-06
Gross margin34.4%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
Operating margin19.4%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
Net margin14.1%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
Free cash flow margin16.4%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
Price
37.1xcheaper is higher, placed against 4,362 companies as of 2026-11-06
Price to earnings37.1x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- computed
- Computed from the filing for 2026
Price to book11.9x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- computed
- Computed from the filing for 2026
- computed
- Computed from the filing for 2026
EV to EBITDA24.6x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- computed
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
Price to sales ratio5.3x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- computed
- Computed from the filing for 2026
- Computed from the filing for 2026
Safety
0.33safer is higher, placed against 3,227 companies as of 2026-11-06
Debt to equity0.33
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
Current ratio1.67
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
Interest coverage117.8x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
Altman Z-Score11.83
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
What it pays out
n/aWe do not hold this figure for this company, so there is nothing to place.
more, and better covered, is higher, with no cohort held
Dividend yieldn/a
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- computed
Payout ration/a
We do not hold this figure for this company, so there is nothing to place.
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- Computed from the filing for 2026
- Computed from the filing for 2026
- Computed from the filing for 2026
Dividend cover ration/a
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.