JPX:4477

BASE, Inc. · JPX · Technology · JPY · FY for 2025

Figures on this page computed 2026-11-07 14:23 UTC

Last close

n/aJPY

Market data

We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.

18.6xP/E
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-07
Reported in
JPY
- computed
- Computed from the filing for 2025
n/aROIC
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
8.8%Net margin
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
15.8%FCF margin
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
0.06Debt/equity
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-07
Reported in
JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
JPY
- computed

5 of 6 traits placed on the market's range. Nothing sits below its sector's middle.

What it pays out: n/aWe do not hold this figure for this company, so there is nothing to place.

Five bars, one line

lens 7 of 9

2.01x

-6.98x

2.55x

1.08x

n/a

SalesProfitFree cash flowDebtPrice

Each bar against this company's own average; the line is that average.

Computed2025

Market datan/a

Each against its own average

4 of 5 read

Except where said otherwise: Computed from the filing for 2025

Sales2.01x
Its own average over 8 years, 10.32B.
Profit-6.98x
Its own average over 8 years, -261.9M.
Free cash flow2.55x
Its own average over 8 years, 1.28B.
Debt1.08x
Its own average over 2 years, 832.0M.
Pricen/a
Its own average over 0 years. Market data

Profit is furthest from its own average, at -6.98 times.

The filed years, as a table

Each line is 100 at 2018-12-31, the first year we hold.

Filed year	Sales	Shares in issue
2018-12-31	100.0	100.0
2019-12-31	163.7	282.9
2020-12-31	352.3	311.0
2021-12-31	422.2	306.5
2022-12-31	414.0	310.5
2023-12-31	496.5	316.9
2024-12-31	679.3	324.9
2025-12-31	881.2	323.5

How sales was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: JPY

How shares in issue was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: JPY

Figures behind the shape

Growth

20.1%

faster is higher, placed against 4,950 companies as of 2026-11-06

Five-year revenue growth rate20.1%
Source
computed
Taken on
2026-11-07
Reported in
JPY
- computed
Five-year EPS growth rate23.0%
Source
computed
Taken on
2026-11-07
Reported in
JPY
- computed
One-year change in net income437.4%
Source
computed
Taken on
2026-11-07
Reported in
JPY
- computed

Returns on capital

12.2%

higher is higher, placed against 5,089 companies as of 2026-11-06

Return on invested capitaln/a
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity12.2%
Net Income / Shareholders' Equity x 100
Source
computed
Taken on
2026-11-07
Reported in
JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets3.2%
Net Income / Total Assets x 100
Source
computed
Taken on
2026-11-07
Reported in
JPY
- Computed from the filing for 2025
- Computed from the filing for 2025

Margins

48.2%

wider is higher, placed against 3,412 companies as of 2026-11-06

Gross margin48.2%
Gross Profit / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin8.1%
Operating Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin8.8%
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin15.8%
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
JPY
- Computed from the filing for 2025
- Computed from the filing for 2025

Price

18.6x

cheaper is higher, placed against 4,362 companies as of 2026-11-06

Price to earnings18.6x
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-07
Reported in
JPY
- computed
- Computed from the filing for 2025
Price to book2.3x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
Source
computed
Taken on
2026-11-07
Reported in
JPY
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA4.8x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
JPY
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio1.7x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
Source
computed
Taken on
2026-11-07
Reported in
JPY
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025

Safety

0.06

safer is higher, placed against 3,227 companies as of 2026-11-06

Debt to equity0.06
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-07
Reported in
JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio1.27
Current Assets / Current Liabilities
Source
computed
Taken on
2026-11-07
Reported in
JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage120.5x
Operating Income / Interest Expense
Source
computed
Taken on
2026-11-07
Reported in
JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score1.22
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
Source
computed
Taken on
2026-11-07
Reported in
JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025

What it pays out

n/a

We do not hold this figure for this company, so there is nothing to place.

more, and better covered, is higher, with no cohort held

Dividend yieldn/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
JPY
- computed
Payout ration/a
We do not hold this figure for this company, so there is nothing to place.
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
Source
computed
Taken on
2026-11-07
Reported in
JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ration/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
JPY
- computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.