JPX:4784
GMO internet, Inc. · JPX · Technology · JPY · FY for 2025
Figures on this page computed 2026-11-07 14:26 UTC
Last close
n/aJPY
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
18.5xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- computed
- Computed from the filing for 2025
62.1%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
7.1%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
16.2%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
0.64Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- computed
What it pays out is the furthest below its sector's middle: 0.37 against 0.60 on the market's range.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2025
- Sales2.48x
Its own average over 10 years, 31.67B.
- Profit8.11x
Its own average over 10 years, 685.9M.
- Free cash flow6.99x
Its own average over 10 years, 1.82B.
- Debt1.00x
Its own average over 1 year, 8.87B.
- Pricen/a
Its own average over 0 years. Market data
Profit is furthest from its own average, at 8.11 times.
The filed years, as a table
10Each line is 100 at 2015-12-31, the first year we hold.
| Filed year | Sales | Shares in issue |
|---|---|---|
| 2015-12-31 | 100.0 | 100.0 |
| 2016-12-31 | 108.5 | 100.2 |
| 2017-12-31 | 113.7 | 100.7 |
| 2018-12-31 | 121.0 | 100.3 |
| 2020-12-31 | 122.8 | 98.1 |
| 2021-12-31 | 122.8 | 97.7 |
| 2022-12-31 | 59.2 | 97.3 |
| 2023-12-31 | 53.0 | 98.4 |
| 2024-12-31 | 46.2 | 98.4 |
| 2025-12-31 | 279.4 | 1,675.8 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- JPY
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- JPY
Figures behind the shape
Growth
17.9%faster is higher, placed against 4,950 companies as of 2026-11-06
Five-year revenue growth rate17.9%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- computed
Five-year EPS growth rate4.6%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- computed
One-year change in net income139175.0%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- computed
Returns on capital
62.1%higher is higher, placed against 5,089 companies as of 2026-11-06
Return on invested capital62.1%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity40.0%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets10.8%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
Margins
33.1%wider is higher, placed against 3,412 companies as of 2026-11-06
Gross margin33.1%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin10.5%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin7.1%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin16.2%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
Price
18.5xcheaper is higher, placed against 4,362 companies as of 2026-11-06
Price to earnings18.5x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- computed
- Computed from the filing for 2025
Price to book7.4x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA7.4x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio1.3x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
Safety
0.64safer is higher, placed against 3,227 companies as of 2026-11-06
Debt to equity0.64
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio1.16
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage64.3x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score3.91
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
What it pays out
73.9%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-06
Dividend yieldn/a
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- computed
Payout ratio73.9%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio3.1x
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- JPY
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.